XML 13 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Current assets:    
Cash and cash equivalents $ 429,361 $ 491,329
Accounts receivable, net 12,163 29,819
Contract assets 35,796 29,786
Inventories 5,720 3,825
Prepaid expenses and other current assets 25,664 26,541
TOTAL CURRENT ASSETS 508,704 581,300
Property and equipment, net 191,433 164,286
Operating lease right-of-use assets 41,900 18,164
Intangible assets, net 94,749 98,982
Goodwill 157,674 157,674
Other assets 29,259 30,048
TOTAL ASSETS [1] 1,023,719 1,050,454
Current liabilities:    
Accounts payable 19,851 27,386
Contract liabilities 16,919 24,338
Operating lease liabilities 6,757 5,831
Accrued expenses and other current liabilities 67,726 75,472
TOTAL CURRENT LIABILITIES 111,253 133,027
Operating lease liabilities, non-current 36,296 13,336
Contract liabilities, non-current 7,903 7,899
Convertible notes, net 448,268 447,634
Deferred tax liabilities 12,021 8,858
Other long-term liabilities 3,506 10,167
TOTAL LIABILITIES [1] 619,247 620,921
Commitments and Contingencies (Note 17)
Equity (Deficit):    
Additional paid-in capital 823,076 797,438
Treasury stock, at cost (35,880) (27,702)
Accumulated other comprehensive loss (64) (95)
Accumulated deficit (429,910) (385,927)
Total Voyager Technologies, Inc. equity 357,228 383,720
Noncontrolling interests 47,244 45,813
TOTAL EQUITY 404,472 429,533
TOTAL LIABILITIES AND EQUITY 1,023,719 1,050,454
Class A Common Stock    
Equity (Deficit):    
Common stock 5 5
Class B Common Stock    
Equity (Deficit):    
Common stock $ 1 $ 1
[1] (1) Includes balances associated with a consolidated variable interest entity (“VIE”), including amounts reflected in “TOTAL ASSETS” that can only be used to settle obligations of the VIE as well as liabilities of the VIE reflected within “TOTAL LIABILITIES” for which creditors do not have recourse to the general credit of Voyager. See “Notes to Condensed Consolidated Financial Statements—Note 16, “Joint Venture”, for additional information.