XML 81 R60.htm IDEA: XBRL DOCUMENT v3.25.4
ACQUISITIONS - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Nov. 19, 2025
Oct. 24, 2025
Aug. 06, 2025
May 02, 2025
Mar. 10, 2023
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Business Combination [Line Items]                
Goodwill           $ 157,674 $ 46,515  
Weighted-average remaining life           9 years    
Net sales           $ 207,533 178,924  
Net loss           $ (121,338) (73,539)  
Minimum                
Business Combination [Line Items]                
Weighted-average remaining life     2 years          
Maximum                
Business Combination [Line Items]                
Weighted-average remaining life     10 years          
Developed technology                
Business Combination [Line Items]                
Weighted-average remaining life           11 years    
ExoTerra                
Business Combination [Line Items]                
Acquired equity securities   100.00%            
Business combination, consideration transferred   $ 93,400            
Cash consideration   69,400            
Equity interest   10,800            
Contingent consideration   7,400            
Working capital adjustment   5,800            
Tangible assets   6,240            
Goodwill   57,290            
Liability assumed   $ 18,319            
Net sales           $ 39,024 30,411  
Net loss           (6,210) (2,161)  
Net sales           9,208    
Net loss           (1,058)    
Estes                
Business Combination [Line Items]                
Acquired equity securities 100.00%              
Business combination, consideration transferred $ 64,100              
Cash consideration 54,600              
Equity interest 9,500              
Tangible assets 12,716              
Goodwill 28,276              
Liability assumed $ 20,832              
Net sales           2,090 4,333  
Net loss           (4,153) $ (1,898)  
Net sales           673    
Net loss           (649)    
ExoTerra and Estes                
Business Combination [Line Items]                
Liabilities incurred           $ 3,500    
ElectroMagnetic Systems, Inc.                
Business Combination [Line Items]                
Acquired equity securities     100.00%          
Business combination, consideration transferred     $ 32,700          
Cash consideration     27,000          
Equity interest     5,700          
Tangible assets     3,900          
Intangible assets     9,600          
Goodwill     21,600          
Liability assumed     2,400          
ElectroMagnetic Systems, Inc. | Developed technology                
Business Combination [Line Items]                
Intangible assets     5,400          
ElectroMagnetic Systems, Inc. | Customer Relationships/Backlog                
Business Combination [Line Items]                
Intangible assets     $ 3,800          
Optical Physics Company, Inc.                
Business Combination [Line Items]                
Acquired equity securities       100.00%        
Business combination, consideration transferred       $ 9,500        
Cash consideration       6,700        
Equity interest       1,000        
Liabilities incurred       1,800        
Tangible assets       2,100        
Intangible assets       5,500        
Goodwill       4,000        
Liability assumed       $ 2,100        
Amortization period       5 years        
ZIN Technologies, Inc                
Business Combination [Line Items]                
Acquired equity securities         100.00%      
Business combination, consideration transferred         $ 1,500      
Cash consideration         3,500      
Equity interest         6,900      
Liabilities incurred         $ 9,100      
Net sales               $ 53,500
Net loss               (100)
Net sales               146,100
Net loss               $ (24,200)