XML 69 R48.htm IDEA: XBRL DOCUMENT v3.25.4
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of RSA Activity
The following table presents the Company’s employee and non-employee RSA activity:
RSA AwardsWeighted-Average Grant Date Fair Value
Nonvested RSAs outstanding as of December 31, 2024— $— 
Issued934,032 30.71 
Forfeited54,250 31.00 
Nonvested RSAs outstanding as of December 31, 2025879,782 $30.70 
The following table presents the Company’s employee and non-employee RSU activity:
RSU AwardsWeighted-Average Grant Date Fair Value
Nonvested RSUs outstanding as of December 31, 2024— $— 
Issued168,624 22.42 
Forfeited— — 
Nonvested RSUs outstanding as of December 31, 2025168,624 $22.42 
Schedule of Stock Options Activity
The following table presents the Company’s employee and non-employee stock option activity (in thousands, except for shares and per share amounts):
Number of SharesWeighted-Average Exercise PriceWeighted-Average Grant Date Fair valueWeighted-Average Remaining Contractual Term (Years)Aggregate Intrinsic Value
Outstanding as of December 31, 20221,512,059 $10.39 $4.09 8.4$3,939 
Granted
1,369,500 12.993.299.6
Forfeited
(76,499)9.653.857.3
Outstanding as of December 31, 20232,805,060 $11.69 $3.71 8.5$4,324 
Granted
1,024,230 13.64 9.73 9.4
Forfeited
(234,893)16.01 8.43 7.9
Exercised
(1,935)11.01 5.13 8.3
Outstanding as of December 31, 20243,592,462 $11.97 $5.12 8.0$36,002 
Granted1,264,766 24.26 19.24 9.2
Forfeited(145,065)16.83 12.23 8.1
Exercised(116,746)8.57 9.60 7.2
Outstanding as of December 31, 20254,595,417 $15.34 $8.68 7.6$52,149 
Options vested and exercisable as of December 31, 20253,404,182 $12.08 $4.95 7.0
Nonvested as of December 31, 20251,191,235 $24.41 $19.09 9.3
Schedule of Black-Scholes Option Pricing Model Assumptions
The following table presents the Black-Scholes option pricing model assumptions used to estimate grant date fair values:
Years Ended December 31,
202520242023
Common stock price
$27.29 - $39.89
$13.07 - $32.05
$12.03 - $14.22
Exercise price
$21.76 - $34.99
$9.48 - $26.88
$9.48 - $23.12
Expected term (years)
6.1 - 6.1
1.7 - 2.2
1.9 - 2.3
Expected volatility
69.7% - 75.9%
64.0% - 75.0%
75.0% - 92.0%
Expected dividend yield
Risk-free interest rate
3.6% - 4.2%
4.1% - 4.8%
3.9% - 4.9%