XML 122 R101.htm IDEA: XBRL DOCUMENT v3.25.4
SEGMENT REPORTING - Schedule of Operating Performance (Details) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Total net sales $ 166,419,000 $ 144,180,000 $ 136,062,000
Total Other Segment Expenses 236,358,000 174,231,000 134,641,000
Depreciation and amortization (13,415,000) (13,595,000) (10,294,000)
Stock-based compensation (18,917,000) (3,761,000) (2,707,000)
Impairment 0 (3,594,000) 0
Finance and interest expense, net (6,821,000) (12,016,000) (10,590,000)
Net (loss) income attributable to noncontrolling interests (7,518,000) (3,556,000) 240,000
Interest income 11,590,000 1,875,000 75,000
Other (7,752,000) (2,705,000) (3,002,000)
Loss before taxes (112,772,000) (67,336,000) (24,857,000)
Operating Segments      
Segment Reporting Information [Line Items]      
Total net sales 170,537,000 152,063,000 139,925,000
Total Other Segment Expenses 194,589,000 161,228,000 122,969,000
Adjusted EBITDA (24,052,000) (9,165,000) 16,956,000
Operating Segments | Defense and National Security      
Segment Reporting Information [Line Items]      
Total net sales 122,954,000 77,470,000 63,154,000
Total Other Segment Expenses 127,496,000 75,290,000 63,544,000
Adjusted EBITDA (4,542,000) 2,180,000 (390,000)
Depreciation and amortization (8,065,000) (6,207,000) (4,773,000)
Operating Segments | Space Solutions      
Segment Reporting Information [Line Items]      
Total net sales 47,583,000 74,593,000 76,771,000
Total Other Segment Expenses 48,369,000 71,873,000 71,994,000
Adjusted EBITDA (786,000) 2,720,000 4,777,000
Depreciation and amortization (5,287,000) (7,307,000) (5,445,000)
Operating Segments | Starlab Space Stations      
Segment Reporting Information [Line Items]      
Total net sales 0 0 0
Total Other Segment Expenses 18,724,000 14,065,000 (12,569,000)
Adjusted EBITDA (18,724,000) (14,065,000) 12,569,000
Depreciation and amortization (10,000) 0 0
Intersegment eliminations      
Segment Reporting Information [Line Items]      
Total net sales (4,118,000) (7,883,000) (3,863,000)
Total Other Segment Expenses (4,118,000) (7,883,000) (3,863,000)
Adjusted EBITDA 0 67,000 0
Corporate and other expenses      
Segment Reporting Information [Line Items]      
Adjusted EBITDA (45,887,000) (20,886,000) (15,535,000)
Depreciation and amortization (53,000) (81,000) (76,000)
Corporate and other expenses | Corporate and other expenses      
Segment Reporting Information [Line Items]      
Total Other Segment Expenses $ 45,887,000 $ 20,886,000 $ 15,535,000