XML 73 R60.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT REPORTING - Schedule of Operating Performance (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Total Net Sales $ 39,587 $ 39,599 $ 119,768 $ 106,468
Total Other Segment Expenses 57,280 48,428 167,883 130,146
Depreciation & amortization (3,130) (4,124) (8,440) (9,595)
Stock-based compensation (2,120) (845) (15,390) (2,688)
Impairment 0 (3,594) 0 (3,594)
Finance and interest expense, net (200) (2,940) (5,452) (9,029)
Net loss attributable to noncontrolling interests (2,063) (280) (4,737) (3,138)
Interest income 4,313 1,386 7,826 1,386
Other 795 4,071 (6,655) (5,672)
Loss before taxes (20,098) (15,155) (80,963) (56,032)
Operating Segments        
Segment Reporting Information [Line Items]        
Total Net Sales 40,199 41,558 122,363 112,429
Total Other Segment Expenses 48,931 35,067 136,448 115,771
Adjusted EBITDA (8,732) 6,491 (14,085) (3,342)
Operating Segments | Defense and National Security        
Segment Reporting Information [Line Items]        
Total Net Sales 28,508 21,772 87,244 55,501
Total Other Segment Expenses 30,464 20,896 87,244 53,870
Adjusted EBITDA (1,956) 876 0 1,631
Operating Segments | Space Solutions        
Segment Reporting Information [Line Items]        
Total Net Sales 11,691 19,786 35,119 56,928
Total Other Segment Expenses 12,317 18,168 38,272 55,364
Adjusted EBITDA (626) 1,618 (3,153) 1,564
Operating Segments | Starlab Space Stations        
Segment Reporting Information [Line Items]        
Total Net Sales 0 0 0 0
Total Other Segment Expenses 6,150 (3,997) 10,932 6,537
Adjusted EBITDA (6,150) 3,997 (10,932) (6,537)
Intersegment Eliminations        
Segment Reporting Information [Line Items]        
Total Net Sales (612) (1,959) (2,595) (5,961)
Total Other Segment Expenses (612) (1,959) (2,595) (5,961)
Adjusted EBITDA 0 0 0 (24)
Corporate and other expenses        
Segment Reporting Information [Line Items]        
Adjusted EBITDA (8,961) (15,320) (34,030) (20,336)
Corporate and other expenses | Corporate and other expenses        
Segment Reporting Information [Line Items]        
Total Other Segment Expenses $ 8,961 $ 15,320 $ 34,030 $ 20,336