XML 61 R48.htm IDEA: XBRL DOCUMENT v3.25.3
DEBT - Narrative (Details)
3 Months Ended 9 Months Ended
May 30, 2025
USD ($)
Jun. 28, 2024
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Apr. 08, 2025
USD ($)
Jan. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Jun. 30, 2023
USD ($)
Debt Instrument [Line Items]                    
Repayment of term loan         $ 64,500,000 $ 0        
Loss on debt extinguishment     $ 0 $ 584,000 7,804,000 $ 11,297,000        
Term Loan                    
Debt Instrument [Line Items]                    
Repayment of term loan         64,400,000          
Loss on debt extinguishment         5,700,000          
Principal outstanding amount     $ 0   $ 0       $ 56,991,000  
2024 Convertible Notes | Convertible Debt                    
Debt Instrument [Line Items]                    
Interest rate, stated percentage     5.00%   5.00%          
Principal amount             $ 15,000,000 $ 100,000 10,100,000  
Principal outstanding amount     $ 0   $ 0          
Gross proceeds         $ 10,000,000          
Voting equity interest acquired, percentage     0.50   0.50          
Investors paid per unit price percentage         0.85          
Convertible note discount amount     $ 3,100,000   $ 3,100,000          
Loss on conversion         2,100,000          
SMI Promissory Notes                    
Debt Instrument [Line Items]                    
Principal amount                   $ 28,400,000
Notes payable     0   0       $ 24,600,000  
Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Outstanding amount     $ 0   $ 0          
Revolving Credit Facility | Line of Credit                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity $ 200,000,000                  
Credit facility initial maturity 4 years                  
Accordion feature, potential increased limit $ 150,000,000                  
Higher borrowing capacity option $ 350,000,000                  
Secured Debt | Term Loan                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity   $ 58,000,000                
Interest rate, stated percentage   2.50%                
Secured Debt | Term Loan | Wall Street Journal Prime Rate                    
Debt Instrument [Line Items]                    
Basis spread on variable rate   8.50%                
Secured Debt | Term Loan | Wall Street Journal Prime Rate - Annual                    
Debt Instrument [Line Items]                    
Basis spread on variable rate   1.25%                
Minimum | Revolving Credit Facility | Line of Credit                    
Debt Instrument [Line Items]                    
Basis spread on variable rate 2.25%                  
Unused commitment fee 0.25%                  
Maximum | Revolving Credit Facility | Line of Credit                    
Debt Instrument [Line Items]                    
Basis spread on variable rate 2.75%                  
Unused commitment fee 0.30%