XML 17 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
Net sales $ 39,587 $ 39,599 $ 119,768 $ 106,468
Cost of sales 33,497 30,276 99,883 81,701
Selling, general, and administrative 25,106 15,173 81,633 44,058
Research and development 3,038 (397) 7,580 7,240
Impairment losses 0 3,594 0 3,594
Amortization of acquired intangibles 1,989 3,046 5,141 6,535
Loss from operations (24,043) (12,093) (74,469) (36,660)
Other income (expense):        
Loss on debt extinguishment 0 (584) (7,804) (11,297)
Finance and interest expense, net (200) (2,940) (5,452) (9,029)
Other income, net 4,145 462 6,762 954
Loss before income taxes (20,098) (15,155) (80,963) (56,032)
Income tax expense (benefit) (1,762) 92 (1,633) 218
Net loss (18,336) (15,247) (79,330) (56,250)
Net loss attributable to noncontrolling interests (2,063) (280) (4,737) (3,138)
Net loss attributable to Voyager Technologies, Inc. (16,273) (14,967) (74,593) (53,112)
Less: dividends accrued on preferred stock 0 5,591 11,259 16,079
Net loss attributable to common shareholders $ (16,273) $ (20,558) $ (85,852) $ (69,191)
Net loss per common share:        
Basic (in dollars per share) $ (0.28) $ (1.61) $ (2.51) $ (5.49)
Diluted (in dollars per share) $ (0.28) $ (1.61) $ (2.51) $ (5.93)
Weighted-average shares outstanding:        
Basic (in shares) 58,407,000 12,736,000 34,147,000 12,603,000
Diluted (in shares) 58,407,000 12,736,000 34,147,000 12,606,000