XML 36 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of the performance-based stock options activity
    Options Outstanding              
    Number of
Shares
    Weighted
Average
Exercise
Price
    Weighted -
Average
Remaining
Contractual
Life (Years)
    Aggregate
Intrinsic
Value (in thousands)
 
Balance, January 1, 2023     6,169,180     $ 2.25       7.80     $ -  
Options granted     3,017,696     $ 1.85              
 
 
Options exercised     (44,413 )   $ 0.71              
 
 
Options cancelled/forfeited     (238,873 )   $ 0.78              
 
 
Balance, March 31, 2023     8,903,590     $ 2.16       8.37     $ 2,523  
Vested and expected to vest, March 31, 2023     8,903,590     $ 2.16       8.37     $ 2,523  
Exercisable – March 31, 2023     3,058,616     $ 1.68       6.69     $ 2,189  

 

Schedule of the performance-based stock options activity
   Options
Outstanding
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Life (Years)
   Aggregate
Intrinsic
Value
 
Balance, January 1, 2023   463,959   $1.42    8.06   $
-
 
Options granted   50,000   $1.92    
-
   $
-
 
Balance, March 31, 2023   513,959   $1.47    8.02   $337,635 
Vested and expected to vest, March 31, 2023   513,959   $1.47    8.02   $337,635 
Exercisable   308,959   $0.73    7.18   $337,635 

Schedule of RSUs activity
   Number of
Shares
   Weighted
Average
Grant date
Fair Value
 
Unvested restricted stock units at January 1, 2023   2,617,445   $0.79 
Vested   (625)  $3.54 
Unvested restricted stock units at March 31, 2023   2,616,820   $0.79 
Vested and unreleased   
-
   $
-
 
Outstanding restricted stock units at March 31, 2023   2,616,820   $0.79 

 

Schedule of stock-based compensation expense
   Three Months Ended
March 31
 
   2023   2022 
Research and development  $468   $222 
General and administrative   799    556 
Total  $1,267   $778 

 

Schedule of fair value of stock options was estimated using a Black-Scholes option-pricing model
   

Three Months Ended

March 31,

 
    2023     2022  
Expected term (in years)   5.25 – 6.08     1.00 – 6.08  
Expected volatility   103.34% – 104.07%     63.41% – 88.27%  
Risk-free interest rate   3.45% – 4.25%     1.40% – 2.35%  
Expected dividend yield