XML 26 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2019 $ 25,836 $ 1 $ 409 $ (5,144) $ (4,734)
Balance (in Shares) at Dec. 31, 2019 [1] 11,255,430 2,695,264      
Issuance of common stock upon exercise of stock options 53 53
Issuance of common stock upon exercise of stock options (in Shares) 75,438 [1]      
Issuance of Series A-1 redeemable convertible preferred stock for cash $ 11,234
Issuance of Series A-1 redeemable convertible preferred stock for cash (in Shares) [1] 4,224,765      
Settlement of the redeemable convertible preferred stock tranche liability $ 6,770
Vesting of founders’ restricted stock 10   10
Stock-based compensation expense 1,210   1,210
Net loss (31,669) (31,669)
Balance at Dec. 31, 2020 $ 43,840 $ 1 1,682 (36,813) (35,130)
Balance (in Shares) at Dec. 31, 2020 [1] 15,480,195 2,770,702      
Issuance of common stock upon exercise of stock options 235 235
Issuance of common stock upon exercise of stock options (in Shares) 323,740 [1]      
Issuance of common stock upon exercise of common stock warrants 1 1
Issuance of common stock upon exercise of common stock warrants (in Shares) [1] 110      
Issuance of Series A-1 redeemable convertible preferred stock for cash $ 10,750
Issuance of Series A-1 redeemable convertible preferred stock for cash (in Shares) [1] 4,042,565        
Settlement of the redeemable convertible preferred stock tranche liability $ 11,659
Conversion of redeemable convertible preferred stock into common stock in connection with the Reverse Recapitalization (Note 3) $ (66,249) $ 2 66,247   66,249
Conversion of redeemable convertible preferred stock into common stock in connection with the Reverse Recapitalization (Note 3) (in Shares) [1] (19,522,760) 21,722,661      
Issuance of common stock upon the Reverse Recapitalization and PIPE Financing, net of issuance costs $ 1 67,741 67,742
Issuance of common stock upon the Reverse Recapitalization and PIPE Financing, net of issuance costs (in Shares) [1] 13,037,901      
Vesting of founders’ restricted stock   10 10
Stock-based compensation expense 1,048 1,048
Net loss (30,637) (30,637)
Balance at Dec. 31, 2021 $ 4 $ 136,964 $ (67,450) $ 69,518
Balance (in Shares) at Dec. 31, 2021 37,855,114 [1]      
[1] The shares of the Company’s common and redeemable convertible preferred stock, prior to the Reverse Recapitalization (as defined in Note 1) have been retroactively restated to reflect the exchange ratio of 0.282378, except for 100 shares of Series A-2 redeemable convertible preferred stock as described in Note 3.