XML 54 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of stock option activity
     

Option Outstanding

 

Weighted
Average
Remaining
Contractual
Life (Years)

 

Aggregate
Intrinsic
Value

   

Shares
Available
for Grant

 

Number of
Shares

 

Weighted
Average
Exercise
Price

 

Balance, January 1, 2021

 

430,893

 

 

2,983,574

 

 

$

0.71

 

9.52

 

$

5,599,957

Shares available for grant cancelled

 

(407,864

)

   

 

 

 

       

 

 

Shares authorized

 

4,400,000

 

   

 

 

 

       

 

 

Options granted

 

(145,753

)

 

145,753

 

 

$

2.59

     

 

 

Options exercised

 

 

 

(323,740

)

 

$

0.72

     

 

 

Options cancelled/forfeited

 

145,204

 

 

(145,204

)

 

$

0.72

 

 

 

 

 

Balance, December 31, 2021

 

4,422,480

 

 

2,660,383

 

 

$

0.81

 

8.54

 

$

18,731,908

Vested and expected to vest, December 31, 2021

   

 

 

2,660,383

 

 

$

0.81

 

8.54

 

$

18,731,908

Exercisable

   

 

 

1,568,645

 

 

$

0.71

 

8.74

 

$

13,642,291

Schedule of stock-based compensation expense
 

Year Ended December 31,

   

2021

 

2020

Research and development

 

$

612

 

$

488

General and administrative

 

 

436

 

 

722

Total

 

$

1,048

 

$

1,210

Schedule of fair value of employee stock options was estimated using a Black-Scholes option-pricing model
 

Year Ended December 31,

   

2021

 

2020

Expected term (in years)

 

5.29 – 6.08

 

5.00 – 6.06

Expected volatility

 

75.27% – 75.79%

 

74.27% – 75.61%

Risk-free interest rate

 

0.65% – 0.80%

 

0.27% – 0.45%

Expected dividend yield