XML 56 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of stock option activity
      Option Outstanding  Weighted -   
   Shares
Available
for Grant
  Number of
Shares
  Weighted
Average
Exercise
Price
  Average
Remaining
Contractual
Life (Years)
  Aggregate
Intrinsic
Value
Balance, January 1, 2021   430,893    2,983,574   $0.71    9.52   $5,599,957 
Shares available for grant cancelled   (407,864)                    
Shares authorized   4,400,000                     
Options granted   (145,753)   145,753   $2.59           
Options exercised   
    (323,740)  $0.72           
Options cancelled/forfeited   145,204    (145,204)  $0.72           
Balance, December 31, 2021   4,422,480    2,660,383   $0.81    8.54   $18,731,908 
Vested and expected to vest, December 31, 2021        2,660,383   $0.81    8.54   $18,731,908 
Exercisable        1,568,645   $0.71    8.74   $13,642,291 

 

Schedule of stock-based compensation expense
   Year Ended December 31, 
   2021   2020 
Research and development  $612   $488 
General and administrative   436    722 
 Total  $1,048   $1,210 

 

Schedule of fair value of employee stock options was estimated using a Black-Scholes option-pricing model
    Year Ended December 31,
    2021    2020 
Expected term (in years)    5.29 – 6.08      5.00 – 6.06  
Expected volatility    75.27% – 75.79%             74.27% – 75.61%  
Risk-free interest rate    0.65% – 0.80%      0.27% – 0.45%  
Expected dividend yield