Exhibit 99.1
MEIWU TECHNOLOGY COMPANY LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
December 31, 2022 | June 30, 2023 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash | $ | $ | ||||||
Accounts receivable | ||||||||
Inventories, net | ||||||||
Advances to suppliers, net | ||||||||
Other current assets | ||||||||
Total Current Assets | ||||||||
Property and equipment, net | ||||||||
Right of use lease assets, net | ||||||||
Intangible Assets | ||||||||
Deferred Offering Costs | ||||||||
Goodwill | ||||||||
Total Non-current Assets | ||||||||
TOTAL ASSETS | $ | $ | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $ | $ | ||||||
Short-term loan | ||||||||
Contract liabilities | ||||||||
Lease liabilities | ||||||||
Tax Payable | ||||||||
Accrued expenses and other current liabilities | ||||||||
Total Current Liabilities | ||||||||
Due to related parties | ||||||||
Long-term loan | ||||||||
Convertible notes | ||||||||
Lease liabilities | ||||||||
Total Non-current Liabilities | ||||||||
TOTAL LIABILITIES | $ | $ | ||||||
Commitment and Contingencies | ||||||||
Stockholders’ Equity | ||||||||
Ordinary Shares, | par value, shares authorized; and shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively$ | $ | ||||||
Additional paid-in capital | ||||||||
Accumulated deficit | ( | ) | ( | ) | ||||
Accumulated other comprehensive loss | ( | ) | ( | ) | ||||
Equity attributable to owners of the Company | ||||||||
Non-controlling interests | ( | ) | ( | ) | ||||
Total Stockholders’ Equity | ||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | $ |
1 |
MEIWU TECHNOLOGY COMPANY LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER
COMPREHENSIVE LOSS
(Unaudited)
For the Six Months Ended June 30, | ||||||||
2022 | 2023 | |||||||
NET REVENUE | $ | $ | ||||||
COST OF REVENUE | ( | ) | ( | ) | ||||
GROSS PROFIT | ||||||||
OPERATING EXPENSES | ||||||||
Sales and Marketing Expenses | ( | ) | ( | ) | ||||
General and Administrative Expenses | ( | ) | ( | ) | ||||
Research and Development Expenses | ( | ) | ( | ) | ||||
Total operating expenses | ( | ) | ( | ) | ||||
(LOSS) INCOME FROM OPERATIONS | ( | ) | ||||||
Gain on disposal of subsidiary | ( | ) | ||||||
Other Income, net | ( | ) | ||||||
LOSS BEFORE INCOME TAX | ( | ) | ( | ) | ||||
Provision for Income Taxes | ||||||||
NET LOSS | ( | ) | ( | ) | ||||
Less: net loss attributable to non-controlling interest | ( | ) | ( | ) | ||||
OTHER COMPREHENSIVE LOSS | ||||||||
Foreign Currency Translation Adjustment | ( | ) | ( | ) | ||||
TOTAL COMPREHENSIVE LOSS | $ | ( | ) | $ | ( | ) | ||
LOSS PER SHARE – BASIC AND DILUTED | ) | ) | ||||||
WEIGHTED AVERAGE SHARES OUTSTANDING – BASIC AND DILUTED |
2 |
MEIWU TECHNOLOGY COMPANY LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Six Months Ended June 30, | ||||||||
2022 | 2023 | |||||||
Net cash used in operating activities | ( | ) | ( | ) | ||||
Net cash used in investing activities | ( | ) | ( | ) | ||||
Net cash provided by financing activities | ||||||||
Effect of changes of foreign exchange rate on cash | ( | ) | ||||||
Net decrease in cash | ( | ) | ( | ) | ||||
Cash, beginning of the period | ||||||||
Cash, end of the period |
3 |