XML 98 R23.htm IDEA: XBRL DOCUMENT v3.22.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2021
Accounting Policies [Abstract]  
SCHEDULE OF CONSOLIDATION OF VARIABLE INTEREST ENTITY

 

   December 31,   December 31, 
   2021   2020 
Current assets  $1,784,689   $9,866,646 
Property and equipment   279,518    300,966 
Right of Use Lease Assets, net   19,833    751,422 
Other non-current assets   -    43,843 
Total assets  $2,084,040   $10,962,877 
Total current liabilities   3,680,183    12,692,726 
Total non-current liabilities   1,254,807    1,394,207 

 

   2021   2020   2019 
   For the years ended 
   December 31, 
   2021   2020   2019 
Revenue  $12,258,451   $22,125,320   $7,682,583 
Cost of revenue   9,418,606    17,967,593    5,778,167 
Operating expenses   3,923,748    6,141,443    3,389,681 
Net loss   (1,099,792)   (1,964,458)   (1,469,598)

 

   2021   2020   2019 
   For the years ended 
   December 31, 
   2021   2020   2019 
Net cash provided by (used in) operating activities  $(8,500,703)  $5,236,832   $(409,069)
Net cash provided by (used in) investing activities   (81,197)   44,715    (152,944)
Net cash provided by financing activities   1,826,612    809,078    1,004,934 
Effect of changes of foreign exchange rate on cash   155,891    391,045    4,014 
Net increase (decrease) in cash and cash equivalents  $(6,599,397)  $6,481,670   $446,935 
SCHEDULE OF ESTIMATED USEFUL LIVES OF PROPERTY AND EQUIPMENT

 

   Estimated Useful Life
Computers and accessories  3 years
Software  2 years
Office Equipment  5 years
Leasehold improvement  5 years
SCHEDULE OF NET REVENUE

The following table sets forth the breakdown of our net revenue for the years ended December 31, 2021, 2020 and 2019.

 

   For the years ended December 31 
   2021   2020   2019 
   Net   % of total   Net   % of total   Net   % of total 
Product category  revenue   revenue   revenue   revenue   revenue   Revenue 
Grains, oil, and spices  $3,103,217    25.3%  $8,642,315    39.1%  $3,811,172    49.6%
Beverages, alcohol and tea  $1,808,015    14.7%  $2,295,324    10.4%  $1,060,858    13.8%
Other food  $1,070,054    8.7%  $1,166,115    5.2%  $687,426    9.0%
Meat, poultry and eggs  $5,355,829    43.7%  $7,227,876    32.7%  $876,249    11.4%
Fresh fruits and vegetables  $597,828    4.9%  $1,397,838    6.3%  $539,052    7.0%
Groceries  $169,501    1.4%  $1,264,330    5.8%  $462,003    6.0%
Dried seafood  $41,088    0.3%  $102,932    0.5%  $229,746    3.0%
Restaurant Services  $112,919    1.0%  $28,590    0.1%  $16,077    0.2%
Total  $12,258,451    100%  $22,125,320    100%  $7,682,583    100%
SCHEDULE OF FOREIGN CURRENCY TRANSLATION EXCHANGE RATES

The exchange rates used for foreign currency translation were as follows (US Dollars $1 = RMB):

 

   Year End   Average 
12/31/2021   6.3757    6.4508 
12/31/2020   6.5250    6.9042 
12/31/2019   6.9680    6.9088