XML 77 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current Assets:    
Cash and cash equivalents $ 26,634,332 $ 7,027,964
Accounts receivable 433,002 439,910
Loan receivable 26,500,000
Advances to suppliers, net 231,230 715,582
Inventories, net 432,955 1,534,830
Other current assets 259,170 148,360
Total Current Assets 27,990,689 36,366,646
Non-Current Assets:    
Property and equipment, net 279,518 300,966
Right-of-use lease assets, 19,833 751,422
Security deposit 43,843
Total Non-Current Assets 299,351 1,096,231
TOTAL ASSETS 28,290,040 37,462,877
Current Liabilities:    
Short-term loan 47,054
Accounts payable 1,659,501 5,687,926
Contract liabilities 1,153,717 5,330,491
Lease liabilities 19,068 272,148
Accrued expenses and other current liabilities 928,072 1,697,291
Total Current Liabilities 3,807,412 12,987,856
Non-Current Liabilities:    
Due to related parties 6,442,729 7,027,364
Long-term loan [1] 414,072
Lease liabilities 545,879
Total Non-Current Liabilities 6,856,801 7,573,243
TOTAL LIABILITIES 10,664,213 20,561,099
Commitment and Contingencies  
STOCKHOLDERS’ EQUITY    
Ordinary shares, no par value, unlimited shares authorized; 32,968,755 and 25,000,000 shares issued and outst anding as of December 31, 2021 and December 31, 2020, respectively
Additional paid-in capital 23,385,695 21,977,682
Accumulated deficit (6,009,313) (4,927,367)
Accumulated other comprehensive income (loss) 253,736 (148,537)
Equity attributable to owners of the Company 17,630,118 16,901,778
Non-controlling interests (4,291)
TOTAL STOCKHOLDERS’ EQUITY 17,625,827 16,901,778
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 28,290,040 $ 37,462,877
[1] On September 16, 2021, Wunong Shenzhen entered into a loan agreement with Shenzhen Qianhai Weizhong Bank to borrow $414,072 as working capital for two years, with maturity date of September 16, 2023. The loan bears a fixed interest rate of 8.46% per annum. The loan is guaranteed by Mr.Changbin Xia, for whom the chief executive officer of Wunong Shenzhen.