XML 17 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities        
Net loss $ (7,103) $ (1,931) $ (13,305) $ (3,433)
Loss from discontinued operations (46) (256) (23) (385)
Net loss from continuing operations (7,057) (1,675) (13,282) (3,048)
Adjustments to reconcile net loss to net cash used in operating activities:        
Stock-based compensation     341 276
Depreciation 358 1 362 2
Amortization of debt discount and debt issuance costs     934 0
Non-cash interest expense     406 0
Change in fair value of derivative liability (47) 0 (80) 0
Amortization of right-of-use asset     428 0
Changes in operating assets and liabilities:        
Prepaid expenses and other current assets     (178) (113)
Inventory     (750) 0
Other assets     (90) (2)
Accounts payable     375 109
Accrued expenses     1,455 353
Lease liabilities     (242) 0
Net cash used in operating activities - continuing operations     (10,321) (2,423)
Net cash provided by (used in) operating activities - discontinued operations     29 (293)
Net cash used in operating activities     (10,292) (2,716)
Cash flows from investing activities        
Acquisition of property and equipment     (64) (3)
Acquisition of licensed technology     0 (543)
Net cash used in investing activities     (64) (546)
Cash flows from financing activities        
Proceeds from issuance of common stock, net of issuance costs     69 1,908
Proceeds from issuance of preferred stock and common stock warrants, net of issuance costs     241 585
Proceeds from warrant exercises, net of fees     (3) 109
Offering costs in advance of sale of common stock     (120) (158)
Net cash provided by financing activities     187 2,444
Net decrease in cash and cash equivalents     (10,169) (818)
Beginning of period     12,645 2,002
End of period 2,476 1,184 2,476 1,184
Less: Cash and cash equivalents included in discontinued operations 0 0 0 0
Cash and cash equivalents included in continuing operations 2,476 1,184 2,476 1,184
Cash and cash equivalents 2,108 1,184 2,108 1,184
Restricted cash 368 0 368 0
Total cash and cash equivalents included in continuing operations $ 2,476 $ 1,184 2,476 1,184
Supplemental disclosure on non-cash investing and financing activities        
Issuance of common stock warrant     0 36
Dividends declared     235 0
Lease liabilities arising from right-of-use assets     10,264 0
Restricted Stock Units (RSUs) [Member]        
Supplemental disclosure on non-cash investing and financing activities        
Issuance of equity     0 0
Issuance of equity     0 0
Issuance of Stock in Exchange for License [Member]        
Supplemental disclosure on non-cash investing and financing activities        
Issuance of equity     0 1,700
Issuance of equity     0 1,700
Issuance of Stock for Equity Line of Credit [Member]        
Supplemental disclosure on non-cash investing and financing activities        
Issuance of equity     375 94
Issuance of equity     $ 375 $ 94