XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Cash flows from operating activities              
Net loss $ (2,596) $ (1,502) $ (1,431) $ (1,481) $ (6,029) $ (4,178)  
Adjustments to reconcile net loss to net cash used in operating activities:              
Stock-based compensation         415 166  
Depreciation 0   1   2 3  
Amortization of right-of-use asset         0 76  
Inventory allowances         230 16  
Provision for credit losses         0 5  
Issuance of warrants for services         93 0  
Loss on disposal of property and equipment 117   0   117 0  
Changes in operating assets and liabilities:              
Accounts receivable         50 160  
Inventory         85 9  
Prepaid expenses and other current assets         (18) 93  
Accounts payable         340 (380)  
Accrued expenses         26 (268)  
Lease liabilities         0 (96)  
Other Assets         (23) 34  
Net cash used in operating activities         (4,712) (4,360)  
Cash flows from investing activities              
Acquisition of property and equipment         (13) 0  
Acquisition of licensed technology         (543) 0  
Net cash used in investing activities         (556) 0  
Cash flows from financing activities              
Proceeds from issuance of common stock, net of issuance costs         2,337 0  
Proceeds from issuance of common stock and warrants, net of issuance costs         0 3,266  
Proceeds from issuance of preferred stock and warrants, net of issuance costs         4,338 0  
Proceeds from warrant exercises         109 0  
Offering costs in advance of sale of common stock         (68) (112)  
Net cash provided by financing activities         6,716 3,154  
Net increase (decrease) in cash and cash equivalents         1,448 (1,206)  
Beginning of period   $ 2,002   $ 3,395 2,002 3,395 $ 3,395
End of period $ 3,450   $ 2,189   3,450 2,189 $ 2,002
Supplemental disclosure on noncash investing and financing activities              
Issuance of warrants         314 70  
Dividends declared         36 0  
Deemed dividends         10 0  
Write-off of ROU asset and lease liability         0 290  
Issuance of Stock in Exchange for License [Member]              
Supplemental disclosure on noncash investing and financing activities              
Issuance of common stock and preferred stock in exchange for license         1,700 0  
Issuance of Stock for Equity Line of Credit [Member]              
Supplemental disclosure on noncash investing and financing activities              
Issuance of common stock and preferred stock in exchange for license         $ 94 $ 0