XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock Outstanding [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2023 0 86,241      
Balance at Dec. 31, 2023 $ 0 $ 0 $ 41,466 $ (37,886) $ 3,580
Stock-based compensation expense 0 0 54 0 54
Net loss 0 0 0 (1,481) (1,481)
Settlement of restricted stock units $ 0 $ 0 0 0 0
Settlement of restricted stock units (in shares) 0 441      
Balance (in shares) at Mar. 31, 2024 0 86,682      
Balance at Mar. 31, 2024 $ 0 $ 0 41,520 (39,367) 2,153
Balance (in shares) at Dec. 31, 2023 0 86,241      
Balance at Dec. 31, 2023 $ 0 $ 0 41,466 (37,886) 3,580
Net loss         (4,178)
Balance (in shares) at Sep. 30, 2024 0 367,259      
Balance at Sep. 30, 2024 $ 0 $ 1 44,897 (42,064) 2,834
Balance (in shares) at Dec. 31, 2023 0 86,241      
Balance at Dec. 31, 2023 $ 0 $ 0 41,466 (37,886) 3,580
Balance (in shares) at Dec. 31, 2024 0 556,902      
Balance at Dec. 31, 2024 $ 0 $ 1 46,075 (43,541) 2,535
Balance (in shares) at Mar. 31, 2024 0 86,682      
Balance at Mar. 31, 2024 $ 0 $ 0 41,520 (39,367) 2,153
Stock-based compensation expense 0 0 54 0 54
Net loss $ 0 $ 0 0 (1,266) (1,266)
Issuance of preferred stock and warrants, net of issuance costs and warrants to placement agents (in shares) 0 277,059      
Issuance of preferred stock and warrants, net of issuance costs and warrants to placement agents $ 0 $ 1 3,180 0 3,181
Issuance of warrants $ 0 $ 0 70 0 70
Balance (in shares) at Jun. 30, 2024 0 363,741      
Balance at Jun. 30, 2024 $ 0 $ 1 44,824 (40,633) 4,192
Issuance of common stock and preferred stock, net of issuance costs (in shares) 0 3,518      
Issuance of common stock and preferred stock, net of issuance costs $ 0 $ 0 15 0 15
Stock-based compensation expense 0 0 58 0 58
Net loss $ 0 $ 0 0 (1,431) (1,431)
Issuance of preferred stock and warrants, net of issuance costs and warrants to placement agents (in shares) 0 0      
Issuance of preferred stock and warrants, net of issuance costs and warrants to placement agents $ 0 $ 0 0 0 0
Issuance of warrants $ 0 $ 0 0 0 0
Balance (in shares) at Sep. 30, 2024 0 367,259      
Balance at Sep. 30, 2024 $ 0 $ 1 44,897 (42,064) 2,834
Balance (in shares) at Dec. 31, 2024 0 556,902      
Balance at Dec. 31, 2024 $ 0 $ 1 46,075 (43,541) 2,535
Issuance of common stock and preferred stock, net of issuance costs (in shares) 491 111,339      
Issuance of common stock and preferred stock, net of issuance costs $ 0 $ 0 1,700 0 1,700
Issuance of common stock for equity line of credit (in shares) 0 29,800      
Issuance of common stock for equity line of credit $ 0 $ 0 94 0 94
Issuance of common stock in lieu of fractional shares for stock split (in shares) 0 76      
Issuance of common stock in lieu of fractional shares for stock split $ 0 $ 0 0 0 0
Exercise of warrants (in shares) 0 7,524      
Exercise of warrants $ 0 $ 0 109 0 109
Stock-based compensation expense 0 0 100 0 100
Net loss $ 0 $ 0 0 (1,502) (1,502)
Balance (in shares) at Mar. 31, 2025 491 705,641      
Balance at Mar. 31, 2025 $ 0 $ 1 48,078 (45,043) 3,036
Balance (in shares) at Dec. 31, 2024 0 556,902      
Balance at Dec. 31, 2024 $ 0 $ 1 46,075 (43,541) 2,535
Net loss         (6,029)
Balance (in shares) at Sep. 30, 2025 3,984 1,662,921      
Balance at Sep. 30, 2025 $ 0 $ 2 55,206 (49,617) 5,591
Balance (in shares) at Mar. 31, 2025 491 705,641      
Balance at Mar. 31, 2025 $ 0 $ 1 48,078 (45,043) 3,036
Issuance of common stock and preferred stock, net of issuance costs (in shares) 0 260,258      
Issuance of common stock and preferred stock, net of issuance costs $ 0 $ 0 1,908 0 1,908
Stock-based compensation expense 0 0 90 0 90
Net loss $ 0 $ 0 0 (1,931) (1,931)
Issuance of preferred stock and warrants, net of issuance costs and warrants to placement agents (in shares) 700 0      
Issuance of preferred stock and warrants, net of issuance costs and warrants to placement agents $ 0 $ 0 549 0 549
Issuance of warrants 36 0 36
Dividends declared on Series B preferred stock (in shares) 0 0      
Dividends declared on Series B preferred stock $ 0 $ 0 0 (1) (1)
Balance (in shares) at Jun. 30, 2025 1,191 965,899      
Balance at Jun. 30, 2025 $ 0 $ 1 50,661 (46,975) 3,687
Issuance of common stock and preferred stock, net of issuance costs (in shares) 0 148,234      
Issuance of common stock and preferred stock, net of issuance costs $ 0 $ 0 429 0 429
Stock-based compensation expense 0 0 125 0 125
Net loss $ 0 $ 0 0 (2,596) (2,596)
Issuance of preferred stock and warrants, net of issuance costs and warrants to placement agents (in shares) 4,200 0      
Issuance of preferred stock and warrants, net of issuance costs and warrants to placement agents $ 0 $ 0 3,753 0 3,753
Issuance of warrants $ 0 $ 0 93 0 93
Dividends declared on Series B preferred stock (in shares) 0 0      
Dividends declared on Series B preferred stock $ 0 $ 0   (36) 0
Settlement of restricted stock units $ 0 $ 0 100 0 100
Settlement of restricted stock units (in shares)   32,788      
Conversion of preferred stock into common stock (in shares) (1,407) 516,000      
Conversion of preferred stock into common stock $ 0 $ 1 (1) 0 0
Dividends declared on Series B preferred stock     36    
Deemed dividends on purchase warrants for common shares $ 0 $ 0 10 (10) 0
Balance (in shares) at Sep. 30, 2025 3,984 1,662,921      
Balance at Sep. 30, 2025 $ 0 $ 2 $ 55,206 $ (49,617) $ 5,591