XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Beginning Balance at Dec. 31, 2021 $ 13,272   $ 32,818 $ (19,546)
Beginning Balance (Shares) at Dec. 31, 2021   97,153    
Stock-based compensation expense 61   61  
Net loss (2,240)     (2,240)
Ending Balance at Mar. 31, 2022 11,093   32,879 (21,786)
Ending Balance (Shares) at Mar. 31, 2022   97,153    
Beginning Balance at Dec. 31, 2021 13,272   32,818 (19,546)
Beginning Balance (Shares) at Dec. 31, 2021   97,153    
Net loss (7,842)      
Ending Balance at Sep. 30, 2022 5,772   33,160 (27,388)
Ending Balance (Shares) at Sep. 30, 2022   96,778    
Beginning Balance at Mar. 31, 2022 11,093   32,879 (21,786)
Beginning Balance (Shares) at Mar. 31, 2022   97,153    
Repurchase of common stock (in shares)   (938)    
Stock-based compensation expense 112   112  
Net loss (3,018)     (3,018)
Ending Balance at Jun. 30, 2022 8,187   32,991 (24,804)
Ending Balance (Shares) at Jun. 30, 2022   96,215    
Exercise of stock options (in shares)   563    
Exercise of stock options 56   56  
Stock-based compensation expense 113   113  
Net loss (2,584)     (2,584)
Ending Balance at Sep. 30, 2022 5,772   33,160 (27,388)
Ending Balance (Shares) at Sep. 30, 2022   96,778    
Beginning Balance at Dec. 31, 2022 3,630   33,272 (29,642)
Beginning Balance (Shares) at Dec. 31, 2022   96,778    
Issuance of common stock (in shares)   200,000    
Issuance of common stock 3,412   3,412  
Issuance of warrants 195   195  
Stock-based compensation expense 84   84  
Net loss (2,116)     (2,116)
Ending Balance at Mar. 31, 2023 5,205   36,963 (31,758)
Ending Balance (Shares) at Mar. 31, 2023   296,778    
Beginning Balance at Dec. 31, 2022 3,630   33,272 (29,642)
Beginning Balance (Shares) at Dec. 31, 2022   96,778    
Net loss (6,001)      
Ending Balance at Sep. 30, 2023 5,765   41,408 (35,643)
Ending Balance (Shares) at Sep. 30, 2023   1,466,092    
Beginning Balance at Mar. 31, 2023 5,205   36,963 (31,758)
Beginning Balance (Shares) at Mar. 31, 2023   296,778    
Stock-based compensation expense 81   81  
Net loss (2,125)     (2,125)
Ending Balance at Jun. 30, 2023 3,161   37,044 (33,883)
Ending Balance (Shares) at Jun. 30, 2023   296,778    
Issuance of common stock (in shares)   1,169,230    
Issuance of common stock 4,148   4,148  
Issuance of warrants 168   168  
Stock-based compensation expense 48   48  
Issuance of fractional shares   84    
Net loss (1,760)     (1,760)
Ending Balance at Sep. 30, 2023 $ 5,765   $ 41,408 $ (35,643)
Ending Balance (Shares) at Sep. 30, 2023   1,466,092