XML 20 R9.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Instruments and Fair Value Measurements
12 Months Ended
Dec. 31, 2022
Financial Instruments and Fair Value Measurements  
Financial Instruments and Fair Value Measurements
3.
Financial Instruments and Fair Value Measurements

The Company’s financial instruments consist of money market funds and conversion right liability. The following tables show the Company’s cash equivalent's carrying value and fair value at December 31, 2022 and 2021 (in thousands):

 

 

 

As of December 31, 2022

 

 

 

Carrying
Amount

 

 

Fair
Value

 

 

Quoted
Priced in
active markets
(Level 1)

 

 

Significant other
observable inputs
(Level 2)

 

 

Significant
unobservable
inputs
(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

3,074

 

 

$

3,074

 

 

$

3,074

 

 

$

 

 

$

 

Total assets

 

$

3,074

 

 

$

3,074

 

 

$

3,074

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

Carrying
Amount

 

 

Fair
Value

 

 

Quoted
Priced in
active markets
(Level 1)

 

 

Significant other
observable inputs
(Level 2)

 

 

Significant
unobservable
inputs
(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

12,793

 

 

$

12,793

 

 

$

12,793

 

 

$

 

 

$

 

Total assets

 

$

12,793

 

 

$

12,793

 

 

$

12,793

 

 

$

 

 

$

 

 

Cash equivalents – Cash equivalents of $3.1 million and $12.8 million as of December 31, 2022 and 2021, respectively, consisted of money market funds. Money market funds are classified as Level 1 of the fair value hierarchy because they are valued using quoted market prices in active markets.

Conversion feature derivative liability – The fair value of the conversion feature derivative liability was derived through the Monte Carlo method and was based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The conversion right liability outstanding when the Preferred Stock Series Seed was issued in July 2019 was reclassified to additional paid-in capital.

 

 

 

Conversion
Right
Liability
(in thousands)

 

Balance at January 1, 2021

 

$

717

 

Issuance of convertible rights

 

 

1,355

 

Changes in fair value

 

 

(436

)

Reclassification to additional paid-in capital

 

 

(1,636

)

Balance at December 31, 2021

 

$

 

 

Certain assets and liabilities are carried at fair value under GAAP. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs.

There have been no changes to the valuation methods utilized by the Company during the years ended December 31, 2022 and 2021. The Company evaluates transfers between levels at the end of each reporting period. There were no transfers of financial instruments between levels during the years ended December 31, 2022 and 2021.