XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities    
Net loss $ (10,096) $ (8,494)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 398 57
Depreciation 10 8
Change in fair value of derivative liabilities   (436)
Amortization of debt discount   1,747
Loss on extinguishment of debt   1,636
Amortization of right-of-use asset 164 16
Noncash interest   76
Forgiveness of PPP loan   (157)
Issuance of common stock warrant   280
Accounts receivable allowances   66
Reserve for inventory obsolescence   (8)
Changes is operating assets and liabilities:    
Accounts receivable 4 (66)
Inventory (434) (181)
Prepaid expenses and other current assets 558 (707)
Accounts payable 534 419
Accrued expenses 106 128
Lease liabilities (178) 4
Other assets 15  
Net cash used in operating activities (8,919) (5,612)
Cash flows from investing activities    
Acquisition of property and equipment (11)  
Net cash used in investing activities (11)  
Cash flows from financing activities    
Repayment of notes payable borrowings   (19)
Proceeds from convertible notes payable borrowings   2,513
Proceeds from convertible notes payable borrowings - related party   100
Proceeds from exercise of stock options 56 62
Proceeds from issuance of common stock, net of issuance costs   14,887
Offering costs in advance of sale of common stock (584)  
Net cash provided by (used in) financing activities (528) 17,543
Net increase (decrease) in cash and cash equivalents (9,458) 11,931
Cash and cash equivalents    
Beginning of period 12,975 1,044
End of period $ 3,517 12,975
Supplemental disclosure on noncash financing activities    
Issuance of conversion feature derivative liability   1,355
Conversion of convertible notes payable and accrued interest to common stock   4,384
Conversion of convertible preferred stock to common stock   1
Reclassify conversion feature derivative liability to additional paid in capital   1,636
Issuance of common stock warrant   328
Recognition of right-of-use asset and operating lease liability   $ 704