XML 38 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Instruments and Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Financial Instruments and Fair Value Measurements  
Summary of Cash Equivalents and Conversion Right Liability's Carrying Value and Fair Value

The Company’s financial instruments consist of money market funds and conversion right liability. The following tables show the Company’s cash equivalent's carrying value and fair value at December 31, 2022 and 2021 (in thousands):

 

 

 

As of December 31, 2022

 

 

 

Carrying
Amount

 

 

Fair
Value

 

 

Quoted
Priced in
active markets
(Level 1)

 

 

Significant other
observable inputs
(Level 2)

 

 

Significant
unobservable
inputs
(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

3,074

 

 

$

3,074

 

 

$

3,074

 

 

$

 

 

$

 

Total assets

 

$

3,074

 

 

$

3,074

 

 

$

3,074

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

Carrying
Amount

 

 

Fair
Value

 

 

Quoted
Priced in
active markets
(Level 1)

 

 

Significant other
observable inputs
(Level 2)

 

 

Significant
unobservable
inputs
(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

12,793

 

 

$

12,793

 

 

$

12,793

 

 

$

 

 

$

 

Total assets

 

$

12,793

 

 

$

12,793

 

 

$

12,793

 

 

$

 

 

$

 

Schedule of Fair Value of the Conversion Feature Derivative Liability Derived Through Monte Carlo Method using Level 3 Inputs

Conversion feature derivative liability – The fair value of the conversion feature derivative liability was derived through the Monte Carlo method and was based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The conversion right liability outstanding when the Preferred Stock Series Seed was issued in July 2019 was reclassified to additional paid-in capital.

 

 

 

Conversion
Right
Liability
(in thousands)

 

Balance at January 1, 2021

 

$

717

 

Issuance of convertible rights

 

 

1,355

 

Changes in fair value

 

 

(436

)

Reclassification to additional paid-in capital

 

 

(1,636

)

Balance at December 31, 2021

 

$