XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities    
Net loss $ (7,842) $ (4,770)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 286 41
Depreciation 7 6
Change in fair value of derivative liabilities   (81)
Amortization of debt discount   1,613
Amortization of right-of-use asset 122  
Accounts receivable allowances 0 (9)
Reserve for inventory obsolescence   (8)
Forgiveness of PPP loan   (157)
Issuance of common stock warrant   52
Changes is operating assets and liabilities:    
Accounts receivable (3) (68)
Inventory (332) (42)
Prepaid expenses and other current assets 462 30
Deferred offering costs (79) (555)
Accounts payable 813 929
Accrued expenses (6) 167
Lease liabilities (135)  
Other assets 15  
Net cash used in operating activities (6,692) (2,852)
Cash flows from investing activities    
Acquisition of property and equipment (11)  
Net cash used in investing activities (11)  
Cash flows from financing activities    
Repayment of notes payable borrowings   (19)
Proceeds from convertible notes payable borrowings   2,613
Proceeds from exercise of stock options 56 62
Net cash provided by financing activities 56 2,656
Net decrease in cash and cash equivalents (6,647) (196)
Cash and cash equivalents    
Beginning of period 12,975 1,044
End of period $ 6,328 848
Noncash financing transactions    
Issuance of conversion feature derivative liability   1,355
Original issue discount on convertible notes payable   $ 244