XML 57 R47.htm IDEA: XBRL DOCUMENT v3.22.2
ACQUISITIONS - Assets and Liabilities Acquired (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2022
Dec. 31, 2021
LIABILITIES ASSUMED          
Measurement period adjustments   $ 100      
Goodwill $ 482,623 482,623   $ 482,623 $ 455,206
D-M-S Holdings, Inc.          
ASSETS ACQUIRED          
Cash 112 112 $ 112 112  
Accounts receivable 6,481 6,481 6,481 6,481  
Inventories 22,879 22,879 22,879 22,879  
Prepaid expenses and other current assets 1,840 1,840 1,840 1,840  
Property and equipment 1,269 1,269 1,269 1,269  
Operating lease right-of-use-assets 4,908 4,908 4,908 4,908  
Total identifiable assets acquired 37,489 37,489 37,489 37,489  
Total fair value of intangible assets acquired 34,100 34,100 34,100 34,100  
Total assets acquired 71,589 71,589 71,589 71,589  
LIABILITIES ASSUMED          
Accounts payable 2,937 2,937 2,937 2,937  
Accrued expenses 3,895 3,895 3,895 3,895  
Operating lease liabilities, current portion 1,003 1,003 1,003 1,003  
Deferred taxes 10,287 10,287 10,222 10,287  
Measurement period adjustments   65      
Operating lease liabilities, net of current portion 3,905 3,905 3,905 3,905  
Total liabilities assumed 22,027 22,027 21,962 22,027  
Total liabilities assumed   65      
Net identifiable assets   (65)      
Net identifiable assets 49,562 49,562 49,627 49,562  
Goodwill 27,417 27,417 27,352 27,417  
Goodwill   65      
Total consideration 76,979   76,979 76,979  
D-M-S Holdings, Inc. | Trade names          
ASSETS ACQUIRED          
Total fair value of intangible assets acquired 8,600 8,600 8,600 8,600  
D-M-S Holdings, Inc. | Customer relationships          
ASSETS ACQUIRED          
Total fair value of intangible assets acquired $ 25,500 $ 25,500 $ 25,500 $ 25,500