XML 24 R14.htm IDEA: XBRL DOCUMENT v3.22.2
INTANGIBLE ASSETS AND GOODWILL
6 Months Ended
Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND GOODWILL INTANGIBLE ASSETS AND GOODWILL
The activity for goodwill as of June 30, 2022 is as follows:
(in thousands)
Balance at December 31, 2021455,206 
Acquisitions (see Note 4)27,417 
Impairment — 
Balance at June 30, 2022$482,623 
The carrying amount of goodwill by reporting unit as of June 30, 2022 is $88.9 million for Advanced Plan Administration (“APA”), $190.2 million for Supplemental Benefits Administration (“SBA”), $138.2 million for Value Based Payment Assurance (“VBPA”), $37.9 million for Advisory Services (“Advisory”) and $27.4 million for HealthSmart acquisition, respectively.
The goodwill allocated to the Technology Enabled Solutions and Advisory Services reportable segments is $444.7 million and $37.9 million, respectively as of June 30, 2022. Goodwill is assessed for impairment on an annual basis (on October 1 of each year) and on an interim basis when indicators of impairment exist. There were no indicators of impairment as of June 30, 2022.
As a result of the decline in our stock price for the three months ended March 31, 2022, we performed an interim impairment test for goodwill for APA, SBA, VBPA and Advisory reporting units using the quantitative approach as of March 31, 2022. Since HealthSmart was recently acquired, no impairment test was performed on that reporting unit. Based on our evaluation performed, we determined the fair value of each of the reporting units exceeded its respective carrying amount, and therefore, we determined that goodwill was not impaired at any of our reporting units as of March 31, 2022. Our stock price increased during the three months ended June 30, 2022, and it was not considered an indicator of impairment as of June 30, 2022.
Evaluation of goodwill for impairment requires judgment, including the identification of reporting units, assignment of assets, liabilities and goodwill to reporting units and determination of the fair value of each reporting unit. We estimate the fair value of our reporting units using a combination of an income approach, utilizing a discounted cash flow analysis, and a market approach, using market multiples. Under the income approach, we estimate projected future cash flows, the timing of such cash flows and long-term growth rates, and determine the appropriate discount rate that reflects the risk inherent in the projected future cash flows. The discount rate used is based on a market participant weighted-average cost of capital and may be adjusted for the relevant risk associated with business-specific characteristics and the uncertainty related to the reporting unit’s ability to execute on the projected future cash flows. Under the market approach, we estimate fair value based on market multiples of revenues and earnings derived from comparable publicly-traded companies with characteristics similar to the reporting unit. The estimates used to calculate the fair value of a reporting unit change from year to year based on operating results, market conditions and other factors. The assumptions and estimates used in determining the fair values of the reporting units contain uncertainties, and any changes to these assumptions and estimates could have a negative impact and result in a future impairment.
The carrying value of identifiable intangible assets consisted of the following as of June 30, 2022:
(in thousands)
Gross
Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Amortized intangible assets
Trade names$35,900 $(4,302)$31,598 
Customer relationships214,500 (49,306)165,194 
Technology47,800 (13,543)34,257 
Capitalized software development costs14,407 (3,431)10,976 
Total intangible assets$312,607 $(70,582)$242,025 
The carrying value of identifiable intangible assets consisted of the following as of December 31, 2021:
(in thousands)
Gross
Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Amortized intangible assets
Trade names$27,300 $(3,395)$23,905 
Customer relationships189,000 (40,091)148,909 
Technology47,800 (11,153)36,647 
Capitalized software development costs12,454 (1,901)10,553 
Total intangible assets$276,554 $(56,540)$220,014 
Amortization expense for Trade names, Customer relationships and Technology for the three months ended June 30, 2022, and 2021, totaled $6.1 million and $5.9 million, respectively. Amortization expense for Trade names, Customer relationships and Technology for the six months ended June 30, 2022, and 2021, totaled $12.3 million and $11.7 million, respectively.
Amortization expense for Capitalized software development costs for the three months ended June 30, 2022, and 2021, totaled $1.0 million and $0.6 million, respectively. Amortization expense for Capitalized software development costs for the six months ended June 30, 2022, and 2021, totaled $1.6 million and $0.8 million, respectively.