XML 58 R38.htm IDEA: XBRL DOCUMENT v3.22.1
SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Share-based Payment Arrangement, Expensed and Capitalized, Amount
The following table summarizes the total share-based compensation expense included in the consolidated statements of operations and comprehensive income (loss):
For the Years Ended
December 31,
Period from Inception to December 31, 2019Period from January 1, 2019 to September 3, 2019
(in thousands)20212020(Successor)(Predecessor)
Selling, general and administrative$4,380 $6,682 $—$300
Total stock-based compensation expense$4,380 $6,682 $—$300
Share-based Payment Arrangement, Option, Activity Stock option activity and information about stock options outstanding are summarized in the following table:
Stock Option Awards
Weighted Average Exercise Price
Weighted Average Remaining Contractual Life (Years)
Outstanding at December 31, 2019 (Successor)$— 
Granted5,723,6767.94 
Exercised— 
Forfeited(102,312)7.94 
Outstanding at December 31, 20205,621,364 $7.94 9.20
Granted587,001 13.35 
Exercised(172,728)7.86 
Forfeited(399,483)8.78 
Outstanding at December 31, 20215,636,154 $7.68 8.29
Vested or expect to vest as of December 31, 20215,636,154 $7.68 8.29
Vested and Exercisable as of December 31, 20212,729,741 $7.56 8.17
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions The fair value of the options granted during the year were estimated on the date of the grant using the Black-Scholes Merton model based on the following assumptions:
2021 Grants2020 Grants
Expected term (years)
5.00 to 6.24
5.85 to 6.10
Expected volatility
45% to 60%
50% to 55%
Risk free interest rate
0.66% to 1.11%
0.36% to 0.95%
Expected dividend yield— %— %
The fair value of the LTI awards granted during 2020 were estimated on the date of the grant using the Monte-Carlo Simulation analysis based on the following assumptions:
Expected term (years)
2.25 to 4.25
Expected volatility60%
Risk free interest rate
0.15% to 0.23%
Expected dividend yield
Share-based Payment Arrangement, Restricted Stock Unit, Activity Activity and information about non-vested RSUs outstanding are summarized in the following table:
Restricted Stock Units
Weighted Average Grant Date Fair Value (in thousands)
Outstanding at December 31, 2020— $— 
Granted207,081 2,661 
Vested(8,152)(75)
Forfeited(44,643)(580)
Outstanding at December 31, 2021154,286 $2,006 
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award
LTI Awards
Outstanding at December 31, 2019 (Successor)
Granted56
Forfeited(2)
Outstanding as of December 31, 202054
Forfeited(11)
Outstanding as of December 31, 202143