XML 52 R32.htm IDEA: XBRL DOCUMENT v3.22.1
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the purchase consideration transferred in connection with the Merger and consists of the following:
(in thousands)
Cash consideration$656,174 
Contingent consideration payable to former owners and working capital payable6,562 
Equity rollover39,327 
Total consideration$702,063 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table summarizes the acquisition date fair value of the allocation of the purchase consideration assigned to each major class of assets acquired and liabilities assumed as of September 4, 2019, the closing date of the Merger:
Preliminary allocation Measurement period adjustments Final allocation
(in thousands)
ASSETS ACQUIRED
Cash $21,459 $— $21,459 
Accounts receivable 37,657 — 37,657 
Inventories, net 1,633 — 1,633 
Prepaid expenses and other current assets 8,100 — 8,100 
Restricted cash 8,423 — 8,423 
Property and equipment, net 17,588 — 17,588 
Other assets, net 1,149 — 1,149 
Total identifiable assets acquired 96,009 — 96,009 
Fair value of intangible assets
Tradenames 27,300 — 27,300 
Customer relationships 189,000 — 189,000 
Technology 47,800 — 47,800 
Total fair value of intangible assets acquired 264,100 — 264,100 
Goodwill 455,006 200 455,206 
Total Assets Acquired $815,115 $200 $815,315 
LIABILITIES ASSUMED
Accounts payable $6,123 $— $6,123 
Deferred revenue 3,879 — 3,879 
Accrued expenses 25,203 25,203 
Capital lease obligations 595 — 595 
Deferred taxes, net 29,595 200 29,795 
Contingent consideration from prior acquisitions 40,371 — 40,371 
Other long-term liabilities 7,286 — 7,286 
Total Liabilities Assumed $113,052 $200 $113,252 
Total consideration transferred $702,063 $— $702,063 
Business Acquisition, Pro Forma Information
The unaudited pro forma combined results, which assumes the Merger was completed on January 1, 2019 are as follows for the year ended December 31, 2019:
(in thousands) Revenue Net Loss
2019 supplemental pro forma from January 1, 2019 through December 31, 2019 $220,993 $(20,815)