XML 109 R86.htm IDEA: XBRL DOCUMENT v3.25.1
Cash flow information (Tables)
 12 Months Ended
Dec. 31, 2024
Disclosure of reconciliation of liabilities arising from financing activities [abstract]  
Summary of debt reconciliation
(i)    Debt reconciliation
Debt securities (i)
Borrowings  Lease liabilitiesDebentures and NotesBondsTotal
Total debt as of January 1, 20221,928,782 318,555 705,975 4,128,306 7,081,618 
Acquisitions/Issuance— 49,853 1,890,500 — 1,940,353 
Payments/repurchase(2,061)(99,655)(175,999)— (277,715)
Revaluation— (89)— — (89)
Net foreign exchange differences(87,158)(5,820)— (218,607)(311,585)
Interest accrued69,593 22,794 203,275 129,113 424,775 
Interest paid(43,276)— (27,232)(127,429)(197,937)
Total debt as of December 31, 20221,865,880 285,638 2,596,519 3,911,383 8,659,420 
Total debt as of January 1, 20231,865,880 285,638 2,596,519 3,911,383 8,659,420 
Acquisitions/Issuance2,252,550 116,774 373,481 — 2,742,805 
Business combination (Note 5(ii))978 19,802 — — 20,780 
Payments/repurchase(1,833,937)(132,737)(527,687)(62,342)(2,556,703)
Write-offs— (675)— — (675)
Net foreign exchange differences(147,802)(6,967)— (319,952)(474,721)
Interest accrued61,753 22,927 392,857 134,148 611,685 
Interest paid— — (28,396)(116,670)(145,066)
Total debt as of December 31, 20232,199,422 304,762 2,806,774 3,546,567 8,857,525 
Total debt as of January 1, 20242,199,422 304,762 2,806,774 3,546,567 8,857,525 
Acquisitions/Issuance1,666,432 157,750 — 2,787,575 4,611,757 
Payments/repurchase(2,255,259)(125,966)(1,170,612)(1,628,342)(5,180,179)
Cancellation/expiration— (65,050)— — (65,050)
Net foreign exchange differences66,632 20,716 — 1,117,579 1,204,927 
Interest accrued91,881 19,135 271,451 204,510 586,977 
Interest paid(102,676)— (32,738)(213,939)(349,353)
Total debt as of December 31, 20241,666,432 311,347 1,874,875 5,813,950 9,666,604 
Debt securities include debentures measured at FVPL presented in Note 7(e) and does not include fair value adjustments of (i) Debentures, totaling R$ (200,648) ((R$120,280) - 2023) and (ii) Bonds, totaling R$ (300,209) (R$ (224,927) - 2023).