XML 95 R72.htm IDEA: XBRL DOCUMENT v3.25.1
Income tax (Tables)
12 Months Ended
Dec. 31, 2024
Major components of tax expense (income) [abstract]  
Summary of components of deferred tax assets and deferred tax liabilities
Deferred tax assets (DTA) and deferred tax liabilities (DTL) are comprised of the main following components:
Balance SheetNet change in the year
20242023202420232022
Tax losses carryforwards1,051,966 742,245 309,721 167,125 466,982 
Goodwill on business combinations (i)
51,319 35,823 15,496 29,447 (6,053)
Provisions for IFAs’ commissions84,756 90,075 (5,319)18,089 (4,988)
Revaluations of financial assets at fair value 294,986 (166,281)461,267 48,175 (388,197)
Expected credit losses (ii)
334,006 335,711 (1,705)277,503 14,277 
Profit sharing plan298,539 278,983 19,556 9,034 9,084 
Net gain/(loss) on hedge instruments(31,854)(22,704)(9,150)(11,535)(39,292)
Share-based compensation558,744 627,730 (68,986)61,009 181,127 
Other provisions(19,817)96,189 (116,006)(81,915)23,764 
Total2,622,645 2,017,771 604,874 516,932 256,704 
Deferred tax assets2,887,935 2,104,128 
Deferred tax liabilities(265,290)(86,357)
(i)For Brazilian tax purposes, goodwill is amortized at least in 5 years on a straight-line basis when the entity acquired is sold or merged into the acquirer company.
(ii)Include expected credit loss on accounts receivable, loan operations and other financial assets.
Summary of reconciliation of changes in net deferred tax
The changes in the net deferred tax were recognized as follows:
202420232022
As of January, 12,017,771 1,500,839 1,244,135 
Foreign exchange variations(84,049)(78,128)5,786 
Business combination (Note 5(ii))— 401,521 — 
Charges to statement of income(39,084)549,702 397,792 
Tax relating to components of other comprehensive income728,007 (356,163)(146,874)
As of December, 312,622,645 2,017,771 1,500,839 
Summary of income tax calculation The following is a reconciliation of income tax expense to profit (loss) for the year, calculated by applying the combined Brazilian statutory rates of 34% for the year ended December 31:
202420232022
Income before taxes4,985,967 3,936,348 3,444,656 
Combined tax rate in Brazil (i)
34.00 %34.00 %34.00 %
Tax expense at the combined rate1,695,229 1,338,359 1,171,183 
Effects from entities taxed at different rates175,868 (43,572)62,596 
Effects from entities taxed at different taxation regimes (ii)
(1,051,135)(1,174,605)(1,343,757)
Intercompany transactions with different taxation regimes(301,833)(68,673)(46,674)
Tax incentives(13,503)(17,835)(5,346)
Non-deductible expenses (non-taxable income)(33,499)(17,459)3,758 
Others— 20,742 22,685 
Total471,127 36,957 (135,555)
Current432,043 586,659 262,237 
Deferred39,084 (549,702)(397,792)
Total expense / (credit)471,127 36,957 (135,555)
(i)Considering that XP Inc. is domiciled in Cayman and there is no income tax in that jurisdiction, the combined tax rate of 34% demonstrated above is the current rate applied to XP Controle 3 Participações S.A. which is the holding company of all operating entities of XP Inc. in Brazil.
(ii)Certain eligible subsidiaries adopted the PPM tax regime and the effect of the presumed profit of subsidiaries represents the difference between the taxation based on this method and the amount that would be due based on the statutory rate applied to the taxable profit of the subsidiaries. Additionally, some entities and investment funds adopt different taxation regimes according to the applicable rules in their jurisdictions.
Summary of analysis of other comprehensive income by item
The tax (charge)/credit relating to components of other comprehensive income is as follows:
Before tax(Charge) / CreditAfter tax
Foreign exchange variation of investees located abroad(19,645)— (19,645)
Gains (losses) on net investment hedge26,154 (8,902)17,252 
Changes in the fair value of financial assets at fair value356,078 (137,972)218,106 
As of December 31, 2022362,587 (146,874)215,713 
Foreign exchange variation of investees located abroad(41,160)— (41,160)
Gains (losses) on net investment hedge41,477 (6,874)34,603 
Changes in the fair value of financial assets at fair value905,670 (349,289)556,381 
As of December 31, 2023905,987 (356,163)549,824 
Foreign exchange variation of investees located abroad147,671 — 147,671 
Gains (losses) on net investment hedge(136,598)— (136,598)
Changes in the fair value of financial assets at fair value(1,894,661)728,007 (1,166,654)
As of December 31, 2024(1,883,588)728,007 (1,155,581)