XML 28 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated statements of changes in equity - BRL (R$)
R$ in Thousands
Total
Issued capital [member]
Additional paid-in capital [member]
Other reserves [member]
Accumulated other comprehensive income [member]
Retained earnings [member]
Treasury shares [member]
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Balance at beginning of period at Dec. 31, 2021 R$ 14,419,629 R$ 23 R$ 6,821,176 R$ 8,102,139 R$ (334,563) R$ 0 R$ (171,939) R$ 14,416,836 R$ 2,793
Profit (loss) 3,580,211         3,579,050   3,579,050 1,161
Other comprehensive income 215,713       215,713     215,713  
Issue of equity 70,031   70,030         70,031  
Increase (decrease) through share-based payment transactions, equity 584,772   95,241 488,746       583,987 785
Increase (decrease) through other changes, equity (11,503)       (15,059)     (15,059) 3,556
Increase (decrease) through treasury share transactions, equity (1,814,823)           1,814,823 1,814,823  
Increase (decrease) through appropriation of retained earnings, equity       3,579,050   (3,579,050)      
Dividends recognised as distributions to owners of parent (1,820)               (1,820)
Balance at end of period at Dec. 31, 2022 17,042,210 24 6,986,447 12,169,935 (133,909) 0 (1,986,762) 17,035,735 6,475
Profit (loss) 3,899,391         3,898,702   3,898,702 689
Other comprehensive income 549,824       549,824     549,824  
Issue of equity 2,097,326 2 1,886,172 211,152       2,097,326  
Increase (decrease) through share-based payment transactions, equity 365,715   330,000 35,388       365,388 327
Increase (decrease) through other changes, equity (43,612)       (39,466)     (39,466) (4,146)
Increase (decrease) through treasury share transactions, equity (915,859)           (915,859) (915,859)  
Cancellation of treasury shares     (2,785,504)       2,785,504    
Increase (decrease) through appropriation of retained earnings, equity       3,898,702   (3,898,702)      
Dividends recognised as distributions to owners of parent (3,544,151)     (3,542,298)       (3,542,298) (1,853)
Balance at end of period at Dec. 31, 2023 19,450,844 26 6,417,115 12,772,879 376,449 0 (117,117) 19,449,352 1,492
Profit (loss) 4,514,840         4,513,409   4,513,409 1,431
Other comprehensive income (1,155,581)       (1,155,581)     (1,155,581)  
Issue of equity 106,412   106,412         106,412  
Increase (decrease) through share-based payment transactions, equity 417,257   376,514 38,990       415,504 1,753
Increase (decrease) through other changes, equity 105,149       105,154     105,154 (5)
Increase (decrease) through treasury share transactions, equity (1,353,611)   0       (1,353,611) (1,353,611)  
Cancellation of treasury shares     1,248,548       (1,248,548)    
Increase (decrease) through appropriation of retained earnings, equity       4,513,409   (4,513,409)      
Dividends recognised as distributions to owners of parent (2,038,073)     (2,037,082)       (2,037,082) (991)
Balance at end of period at Dec. 31, 2024 R$ 20,047,237 R$ 26 R$ 5,651,493 R$ 15,288,196 R$ (673,978) R$ 0 R$ (222,180) R$ 20,043,557 R$ 3,680