XML 115 R87.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Group structure - Summary of fair value of the identifiable assets acquired and liabilities (Details)
6 Months Ended 12 Months Ended
Jul. 01, 2023
BRL (R$)
Dec. 31, 2023
BRL (R$)
Dec. 31, 2023
BRL (R$)
Dec. 31, 2022
BRL (R$)
Dec. 31, 2021
BRL (R$)
Jul. 10, 2023
$ / shares
Oct. 03, 2022
BRL (R$)
Aug. 15, 2022
Feb. 25, 2022
Jan. 06, 2022
BRL (R$)
R$ / shares
shares
Disclosure of subsidiaries [line items]                    
Proceeds from SPAC issuance of shares     R$ 0 R$ 0 R$ 1,134,797,000          
Equity (iv)     268,015,000              
Habitat Capital Partners                    
Disclosure of subsidiaries [line items]                    
Cash on subsidiaries   R$ 275,000 275,000              
Financial Assets At Amortized Cost Accounts Receivable On Subsidiaries   4,977,000 4,977,000              
Securities on Subsidiaries   240,000 240,000              
Property and equipment on subsidiaries   251,000 251,000              
Other assets on subsidiaries   1,063,000 1,063,000              
Total assets on subsidiaries   6,806,000 6,806,000              
Taxes and social security obligations on subsidiaries   (1,424,000) (1,424,000)              
Other liabilities on subsidiaries   (66,000) (66,000)              
Total identifiable net assets at fair value on subsidiaries   5,316,000 5,316,000              
Goodwill arising on acquisition of subsidiaries R$ 60,037,000                  
Contingent consideration of subsidiaries 12,937,000                  
Purchase consideration transferred of subsidiaries   65,353,000 65,353,000              
Subsidiary acquisition percentage                 100.00%  
Amount paid for the acquision of the subsidiary to date 52,416,000                  
BTR Administração e Corretagem de Seguros S.A.                    
Disclosure of subsidiaries [line items]                    
Subsidiary acquisition percentage               100.00%    
Purchase consideration transferred             R$ 1,254,000      
XPAC Acquisition Corp.                    
Disclosure of subsidiaries [line items]                    
Business Acquisition per share price | $ / shares           $ 250        
XPAC Acquisition Corp. | Class B Common Shares                    
Disclosure of subsidiaries [line items]                    
Equity interests of issuer (in shares)           4,400,283        
XPAC Acquisition Corp. | Private placement warrants                    
Disclosure of subsidiaries [line items]                    
Equity interests of issuer (in shares)           4,261,485,000        
XPAC Acquisition Corp. | Class A ordinary Shares                    
Disclosure of subsidiaries [line items]                    
Equity interests of issuer (in shares)           4,261,485,000        
Banco Modal S.A.                    
Disclosure of subsidiaries [line items]                    
Cash on subsidiaries 770,887,000                  
Financial Assets At Amortized Cost Accounts Receivable On Subsidiaries 4,295,122,000                  
Securities on Subsidiaries 765,000                  
Property and equipment on subsidiaries 39,532,000                  
Total identified assets 864,779,000                  
Identifiable intangible assets recognised as of acquisition date 67,663,000 389,950,000 389,950,000              
Other assets on subsidiaries 751,682,000                  
Total assets on subsidiaries 5,925,651,000                  
Financial liabilities recognised as of acquisition date 4,667,146,000                  
Other liabilities on subsidiaries (783,675,000)                  
Total Financial liabilities recognized as of acquisition date 5,450,821,000                  
Total identifiable net assets at fair value on subsidiaries 474,829,000                  
Goodwill arising on acquisition of subsidiaries 1,232,547,000                 R$ 1,232,547,000
Purchase consideration transferred of subsidiaries 2,097,326,000                  
Fair value of Identified assets (864,779,000)                  
Cash Acquired From Acquisition 770,887,000                  
Acquisition of subsidiaries, net cash acquired on subsidiaries 770,887,000                  
Additional amount paid for the installment referring to the acquired subsidiary                   82,052,000
Purchase consideration transferred                   R$ 2,097,326,000
Percentage of voting equity interests acquired                   100.00%
Number of Issued shares acquired | shares                   704,200,000
Equity interests of issuer (in shares)                   18,717,771
Business Acquisition per share price | R$ / shares                   R$ 112.05
Equity interests of acquirer                   R$ 19,500,000
Revenue of acquiree since acquisition date   343,258,000                
Profit (loss) of acquiree since acquisition date   93,611,000                
Revenue of combined entity as if combination occurred at beginning of period     14,896,966,000              
Profit (loss) of combined entity as if combination occurred at beginning of period     3,595,461,000              
Banco Modal S.A. | Client Portfolios [Member]                    
Disclosure of subsidiaries [line items]                    
Identifiable intangible assets recognised as of acquisition date 221,457,000                  
Banco Modal S.A. | Core Deposits                    
Disclosure of subsidiaries [line items]                    
Identifiable intangible assets recognised as of acquisition date 134,273,000 134,273,000 134,273,000              
Banco Modal S.A. | Trademarks                    
Disclosure of subsidiaries [line items]                    
Identifiable intangible assets recognised as of acquisition date 29,909,000 29,909,000 29,909,000              
Banco Modal S.A. | Software                    
Disclosure of subsidiaries [line items]                    
Identifiable intangible assets recognised as of acquisition date R$ 4,311,000 4,311,000 4,311,000              
Monte Bravo Holding JV S.A. And Blue3 S.A.And Ctrl+e Participações Ltda. [Member]                    
Disclosure of subsidiaries [line items]                    
Goodwill arising on acquisition of subsidiaries   537,671,000 537,671,000              
Purchase consideration transferred of subsidiaries   834,743,000 834,743,000              
Amount paid for the acquision of the subsidiary to date   R$ 45,000,000 R$ 45,000,000