XML 57 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating activities      
Income before income tax R$ 1,544,109 R$ 640,728 R$ 575,507
Adjustments to reconcile income before income taxes      
Depreciation of property, equipment and right-of-use assets 53,080 24,470 9,338
Amortization of intangible assets 37,630 28,318 18,065
Loss on write-off of property, equipment and intangible assets 11,245 19,915 4,491
Expected credit losses on accounts receivable and other financial assets 9,410 8,220 4,347
Provision/(reversal) for contingencies (1,601) 7,897 3,531
Net foreign exchange differences 3,636 (25,832) 36,271
Grant of share-based plan 5,371    
Interest accrued 86,862 64,330 8,134
Changes in assets and liabilities      
Securities (assets and liabilities) (20,188,931) (2,929,021) (958,894)
Derivative financial instruments (assets and liabilities) 825,719 (492,024) (209,030)
Securities trading and intermediation (assets and liabilities) 4,201,246 1,969,621 1,036,957
Securities purchased under agreements to resell (2,919,480) (5,635,630) 262,377
Accounts receivable (243,893) (92,809) (70,589)
Prepaid expenses 7,040 (31,380) (19,565)
Other assets (14,548) (58,964) (7,917)
Securities sold under repurchase agreements 8,997,713 6,126,676 (258,118)
Accounts payable 132,235 63,000 3,163
Social and statutory obligations 241,033 81,253 62,274
Tax and social security obligations (9,223) 4,463 (2,459)
Private pension liabilities 3,743,031 16,059  
Other liabilities 98,497 14,524 (8,901)
Cash from operations (3,379,819) (196,186) 488,982
Income tax paid (402,574) (202,443) (219,446)
Contingencies paid (3,172) (3,933) (7,169)
Interest paid (28,427) (54,185)  
Net cash flows from (used in) operating activities (3,813,992) (456,747) 262,367
Investment activities      
Acquisition of intangible assets (88,949) (53,517) (20,627)
Acquisition of property and equipment (72,499) (83,149) (30,369)
Acquisition of subsidiaries, net of cash acquired   (10,413) (404,631)
Net cash flows used in investing activities (161,448) (147,079) (455,627)
Financing activities      
Proceeds from borrowings   325,370 826,000
Payments of borrowings and lease liabilities (123,332) (689,634)  
Proceeds from issuance of debentures 400,000 400,000  
Payments of debentures (11,815)    
Dividends paid to owners of the parent (500,000) (325,000) (189,998)
Proceeds from capital contributions, net 4,482,002 673,294  
Net subscriptions received (redemptions paid)—non-controlling interests     (45,550)
Transactions with non-controlling interests (1,855) 146 (2,078)
Dividends paid to non-controlling interests (11,143) (4,090) (3,858)
Net cash flows from financing activities 4,233,857 380,086 584,516
Net increase (decrease) in cash and cash equivalents 258,417 (223,740) 391,255
Cash and cash equivalents at the beginning of the fiscal year 626,863 835,493 440,128
Effects of exchange rate changes on cash and cash equivalents 2,516 15,110 4,110
Cash and cash equivalents at the end of the fiscal year 887,796 626,863 835,493
Cash 109,922 68,407 153,218
Securities purchased under agreements to resell 654,057 488,809 420,958
Interbank certificate deposits R$ 123,817 R$ 69,647 R$ 261,317