XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Interest income        
Loans, including fees $ 8,291,923 $ 8,299,404 $ 16,895,052 $ 16,506,796
Securities        
Taxable 1,943,360 1,846,717 3,773,754 3,363,060
Tax-exempt 2,894 13,124 5,789 26,272
Other interest-earning assets 266,987 314,964 754,158 639,268
Total interest income 10,505,164 10,474,209 21,428,753 20,535,396
Interest expense        
Deposits 5,524,138 6,253,895 11,286,462 12,223,776
FHLB advances 1,286,421 1,476,600 2,854,448 2,916,669
Total interest expense 6,810,559 7,730,495 14,140,910 15,140,445
Net interest income 3,694,605 2,743,714 7,287,843 5,394,951
Provision (recovery) for credit losses 0 35,000 (80,000) 70,000
Net interest income after (recovery) provision for credit losses 3,694,605 2,708,714 7,367,843 5,324,951
Non-interest income        
Fees and service charges 59,755 49,203 115,574 107,790
Gain on sale of loans 8,768 0 37,830 0
Bank-owned life insurance 228,392 215,056 990,623 427,015
Other 34,795 38,945 77,055 67,477
Total non-interest income 331,710 303,204 1,221,082 602,282
Non-interest expense        
Salaries and employee benefits 2,059,942 2,143,388 4,140,141 4,301,953
Occupancy and equipment 640,444 366,908 1,311,913 738,025
FDIC insurance assessment 103,934 106,716 210,520 207,313
Data processing 305,034 318,520 620,731 622,125
Advertising 16,000 115,100 121,500 225,200
Director fees 170,812 151,549 330,256 307,249
Professional fees 372,364 260,112 571,094 456,897
Other 185,972 263,490 408,017 510,112
Total non-interest expense 3,854,502 3,725,783 7,714,172 7,368,874
Income (loss) before income taxes 171,813 (713,865) 874,753 (1,441,641)
Income tax benefit (52,582) (281,386) (80,589) (568,182)
Net income (loss) $ 224,395 $ (432,479) $ 955,342 $ (873,459)
Earnings (loss) per Share - basic (in dollars per share) $ 0.02 $ (0.03) $ 0.08 $ (0.07)
Earnings (loss) per Share - diluted (in dollars per share) $ 0.02 $ (0.03) $ 0.08 $ (0.07)
Weighted average shares outstanding - basic (in shares) 12,635,990 12,803,925 12,642,744 12,828,428
Weighted average shares outstanding - diluted (in shares) 12,641,179 12,803,925 12,644,701 12,828,428