XML 28 R19.htm IDEA: XBRL DOCUMENT v3.23.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2023
Schedule Of Earnings Per Share Basic And Diluted [Abstract]  
Summary of earnings per share basic and diluted

The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share calculations for the three months ended March 31, 2023 and 2022.

 

 

 

For the three months ended March 31, 2023

 

 

For the three months ended March 31, 2022

 

Numerator

 

 

 

 

 

 

  Net income

 

$

992,707

 

 

$

1,400,897

 

Denominator:

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

13,013,492

 

 

 

13,858,884

 

Effect of stock options

 

 

42,041

 

 

 

19,420

 

Weighted average shares outstanding - diluted

 

 

13,055,533

 

 

 

13,878,304

 

Earnings per common share:

 

 

 

 

 

 

Basic

 

$

0.08

 

 

$

0.10

 

Diluted

 

 

0.08

 

 

 

0.10

 

Summary of Effect of Adoption of ASC 326 on Allowance for Credit Losses by Portfolio Segment

The effect of the adoption of ASC 326 on the allowance for credit losses by portfolio segment was:

 

 

 

 

 

 

Pre Adoption

 

 

The effect of adoption

 

 

Post Adoption

 

Real estate:

 

(unaudited)

 

Residential First Mortgage

 

$

466,100,627

 

 

$

29,589,213

 

 

$

495,689,840

 

Commercial and Multi-Family Real Estate

 

 

162,338,669

 

 

 

(162,338,669

)

 

 

 

Commercial Real Estate

 

 

 

 

 

96,030,721

 

 

 

96,030,721

 

Multi-Family Real Estate

 

 

 

 

 

66,400,713

 

 

 

66,400,713

 

Construction

 

 

61,825,478

 

 

 

 

 

 

61,825,478

 

Commercial and Industrial

 

 

1,684,189

 

 

 

 

 

 

1,684,189

 

Consumer:

 

 

 

 

 

 

 

 

 

Home Equity and Other Consumer

 

 

29,654,973

 

 

 

(29,654,973

)

 

 

 

Consumer

 

 

 

 

 

98,770

 

 

 

98,770

 

Total loans

 

 

721,603,936

 

 

 

125,775

 

 

 

721,729,711

 

Allowance for credit losses

 

 

(2,578,174

)

 

 

(282,775

)

 

 

(2,860,949

)

Net loans

 

$

719,025,762

 

 

$

(157,000

)

 

$

718,868,762

 

 

 

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

 

Pre Adoption

 

 

The effect of adoption

 

 

Post Adoption

 

Assets

 

(unaudited)

 

   ACL on loans

 

 

 

 

 

 

 

 

 

Residential First Mortgage

 

$

1,602,534

 

 

$

211,669

 

 

$

1,814,203

 

Commercial and Multi-Family Real Estate

 

 

615,480

 

 

 

(615,480

)

 

 

 

Commercial Real Estate

 

 

 

 

 

522,977

 

 

 

522,977

 

Multi-Family Real Estate

 

 

 

 

 

259,769

 

 

 

259,769

 

Construction

 

 

258,500

 

 

 

1,500

 

 

 

260,000

 

Commercial and Industrial

 

 

3,960

 

 

 

40

 

 

 

4,000

 

Home Equity and Other Consumer

 

 

97,700

 

 

 

(97,700

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

      ACL for unfunded commitments

 

 

 

 

 

152,000

 

 

 

152,000

 

Total

 

$

2,578,174

 

 

$

434,775

 

 

$

3,012,949