XML 29 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Loans
3 Months Ended
Mar. 31, 2020
Loans  
Loans

NOTE 5 - Loans

Major classifications of loans are as follows:

 

 

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

 

 

2020

 

2019

Commercial

 

 

  

 

 

  

Development

 

$

15,765

 

$

18,222

Real estate

 

 

75,046

 

 

68,621

Commercial and industrial

 

 

12,850

 

 

13,681

Residential real estate and consumer

 

 

 

 

 

 

One-to-four family owner-occupied

 

 

29,852

 

 

29,380

One-to-four family investor-owned

 

 

30,021

 

 

28,077

Multifamily

 

 

27,720

 

 

29,531

Consumer

 

 

4,148

 

 

4,230

Subtotal

 

$

195,402

 

$

191,742

Deferred loan fees

 

 

(179)

 

 

(187)

Allowance for loan losses

 

 

(2,307)

 

 

(2,264)

Net loans

 

$

192,916

 

$

189,291

 

Deposit accounts in an overdraft position and reclassified as loans approximated $2 and $6 at March 31, 2020 and December 31, 2019, respectively.

 

A summary of the activity in the allowance for loan losses by portfolio segment is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Residential real

    

 

 

 

 

 

 

 

estate

 

 

 

Three Months Ended

 

Commercial

 

and consumer

 

Total

March 31, 2020

 

  

 

 

  

 

 

  

 

Beginning balance

 

$

1,251

 

$

1,013

 

$

2,264

Provision for loan losses

 

 

50

 

 

(10)

 

 

40

Loans charged off

 

 

 —

 

 

 —

 

 

 —

Recoveries of loans previously charged off

 

 

 —

 

 

 3

 

 

 3

Total ending allowance balance

 

$

1,301

 

$

1,006

 

$

2,307

 

 

 

  

 

 

  

 

 

  

March 31, 2019

 

 

  

 

 

  

 

 

  

Beginning balance

 

$

940

 

$

1,178

 

$

2,118

Provision for loan losses

 

 

44

 

 

26

 

 

70

Loans charged off

 

 

 —

 

 

 —

 

 

 —

Recoveries of loans previously charged off

 

 

 —

 

 

 —

 

 

 —

Total ending allowance balance

 

$

984

 

$

1,204

 

$

2,188

 

Information about how loans were evaluated for impairment and the related allowance for loan losses follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Residential real

    

 

 

 

 

 

 

 

estate and

 

 

 

March 31, 2020

 

Commercial

 

consumer

 

Total

Loans:

 

  

 

 

  

 

 

  

 

Individually evaluated for impairment

 

$

781

 

$

1,784

 

$

2,565

Collectively evaluated for impairment

 

 

102,880

 

 

89,957

 

 

192,837

Total loans

 

$

103,661

 

$

91,741

 

$

195,402

 

 

 

  

 

 

  

 

 

  

Allowance for loan losses:

 

 

  

 

 

  

 

 

  

Individually evaluated for impairment

 

$

142

 

$

77

 

$

219

Collectively evaluated for impairment

 

 

1,159

 

 

929

 

 

2,088

Total allowance for loan losses

 

$

1,301

 

$

1,006

 

$

2,307

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Residential real

    

 

 

 

 

 

 

 

estate and

 

 

 

December 31, 2019

 

Commercial

 

consumer

 

Total

Loans:

 

  

 

 

  

 

 

  

 

Individually evaluated for impairment

 

$

798

 

$

1,457

 

$

2,255

Collectively evaluated for impairment

 

 

99,726

 

 

89,761

 

 

189,487

Total loans

 

$

100,524

 

$

91,218

 

$

191,742

 

 

 

  

 

 

  

 

 

  

Allowance for loan losses:

 

 

  

 

 

  

 

 

  

Individually evaluated for impairment

 

$

158

 

$

77

 

$

235

Collectively evaluated for impairment

 

 

1,093

 

 

936

 

 

2,029

Total allowance for loan losses

 

$

1,251

 

$

1,013

 

$

2,264

 

Information regarding impaired loans follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Principal

    

Recorded

    

Related

    

Average

    

Interest

As of  March 31, 2020

 

Balance

 

Investment

 

Allowance

 

Investment

 

Recognized

Loans with related allowance for loan losses:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

717

 

$

717

 

$

142

 

$

723

 

$

11

Residential real estate and consumer

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

One-to-four family investor-owned

 

 

411

 

 

393

 

 

77

 

 

398

 

 

 —

Total loans with related allowance for loan losses

 

 

1,128

 

 

1,110

 

 

219

 

 

1,121

 

 

11

Loans with no related allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

68

 

 

64

 

 

 —

 

 

67

 

 

 1

Residential real estate and consumer

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

  One-to-four family owner-occupied

 

 

1,093

 

 

1,090

 

 

 —

 

 

1,093

 

 

11

One-to-four family investor-owned

 

 

242

 

 

216

 

 

 —

 

 

218

 

 

 —

Consumer

 

 

98

 

 

85

 

 

 —

 

 

87

 

 

 —

Total loans with no related allowance for loan losses

 

 

1,501

 

 

1,455

 

 

 —

 

 

1,465

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

$

2,629

 

$

2,565

 

$

219

 

$

2,586

 

$

23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Principal

    

Recorded

    

Related

    

Average

    

Interest

As of December 31, 2019

 

Balance

 

Investment

 

Allowance

 

Investment

 

Recognized

Loans with related allowance for loan losses:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

729

 

$

729

 

$

158

 

$

740

 

$

19

Residential real estate and consumer

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

One-to-four family investor-owned

 

 

415

 

 

403

 

 

77

 

 

412

 

 

 —

Total loans with related allowance for loan losses

 

 

1,144

 

 

1,132

 

 

235

 

 

1,152

 

 

19

Loans with no related allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

73

 

 

69

 

 

 —

 

 

77

 

 

 5

Residential real estate and consumer

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

  One-to-four family owner-occupied

 

 

795

 

 

744

 

 

 —

 

 

754

 

 

 5

One-to-four family investor-owned

 

 

243

 

 

221

 

 

 —

 

 

231

 

 

 —

Consumer

 

 

114

 

 

89

 

 

 —

 

 

98

 

 

 —

Total loans with no related allowance for loan losses

 

 

1,225

 

 

1,123

 

 

 —

 

 

1,160

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

$

2,369

 

$

2,255

 

$

235

 

$

2,312

 

$

29

 

There were no additional funds committed to impaired loans as of March 31, 2020 or December 31, 2019.

 

The Company regularly evaluates various attributes of loans to determine the appropriateness of the allowance for loan losses. The credit quality indicators monitored differ depending on the class of loan.

Commercial loans and one-to-four family investor-owned and multifamily loans are generally evaluated using the following internally prepared ratings:

“Pass” ratings are assigned to loans with adequate collateral and debt service ability such that collectability of the contractual loan payments is highly probable.

“Special mention” ratings are assigned to loans where management has some concern that the collateral or debt service ability may not be adequate, though the collectability of the contractual loan payments is still probable.

“Substandard” ratings are assigned to loans that do not have adequate collateral and/or debt service ability such that collectability of the contractual loan payments is no longer probable.

“Doubtful” ratings are assigned to loans that do not have adequate collateral and/or debt service ability, and collectability of the contractual loan payments is unlikely.

Information regarding the credit quality indicators most closely monitored for commercial loans by class follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Special

    

 

 

    

 

 

    

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Totals

March 31, 2020

 

 

  

 

 

 

 

 

  

 

 

  

 

 

  

Development

 

$

15,765

 

$

 —

 

$

 —

 

$

 —

 

$

15,765

Real estate

 

 

74,467

 

 

579

 

 

 —

 

 

 —

 

 

75,046

Commercial and industrial

 

 

9,985

 

 

2,853

 

 

12

 

 

 —

 

 

12,850

One-to-four family investor-owned

 

 

29,334

 

 

 —

 

 

687

 

 

 —

 

 

30,021

Multifamily

 

 

27,720

 

 

 —

 

 

 —

 

 

 —

 

 

27,720

Totals

 

$

157,271

 

$

3,432

 

$

699

 

$

 —

 

$

161,402

December 31, 2019

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Development

 

$

18,222

 

$

 —

 

$

 —

 

$

 —

 

$

18,222

Real estate

 

 

68,036

 

 

585

 

 

 —

 

 

 —

 

 

68,621

Commercial and industrial

 

 

10,888

 

 

2,779

 

 

14

 

 

 —

 

 

13,681

One-to-four family investor-owned

 

 

27,453

 

 

 —

 

 

624

 

 

 —

 

 

28,077

Multifamily

 

 

29,531

 

 

 —

 

 

 —

 

 

 —

 

 

29,531

Totals

 

$

154,130

 

$

3,364

 

$

638

 

$

 —

 

$

158,132

 

Residential real estate and consumer loans are generally evaluated based on whether or not the loan is performing according to the contractual terms of the loan.

Information regarding the credit quality indicators most closely monitored for residential real estate and consumer loans by class follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

Performing

    

Non-performing

    

Totals

March 31, 2020

 

  

 

 

  

 

 

  

 

One-to-four family owner-occupied

 

$

29,852

 

$

 —

 

$

29,852

Consumer

 

 

4,064

 

 

84

 

 

4,148

 

 

$

33,916

 

$

84

 

$

34,000

December 31, 2019

 

 

  

 

 

  

 

 

  

One-to-four family owner-occupied

 

$

28,636

 

$

744

 

$

29,380

Consumer

 

 

4,141

 

 

89

 

 

4,230

 

 

$

32,777

 

$

833

 

$

33,610

 

Loan aging information follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Past Due

 

Loans Past Due

 

 

 

 

Nonaccrual

 

    

Current Loans

    

30-89 Days

    

90+ Days

    

Total Loans

    

Loans

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Development

 

$

15,765

 

$

 —

 

$

 —

 

$

15,765

 

$

 —

Real estate

 

 

75,046

 

 

 —

 

 

 —

 

 

75,046

 

 

 —

Commercial and industrial

 

 

12,850

 

 

 —

 

 

 —

 

 

12,850

 

 

12

Residential real estate and consumer

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

One-to-four family owner-occupied

 

 

29,683

 

 

169

 

 

 —

 

 

29,852

 

 

 —

One-to-four family investor-owned

 

 

29,934

 

 

87

 

 

 —

 

 

30,021

 

 

610

Multifamily

 

 

27,720

 

 

 —

 

 

 —

 

 

27,720

 

 

 —

Consumer

 

 

4,093

 

 

55

 

 

 —

 

 

4,148

 

 

84

Total

 

$

195,091

 

$

311

 

$

 —

 

$

195,402

 

$

706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Past Due

 

Loans Past Due

 

 

 

 

Nonaccrual

 

    

Current Loans

    

30-89 Days

    

90+ Days

    

Total Loans

    

Loans

December 31, 2019

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Commercial

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Development

 

$

18,222

 

$

 —

 

$

 —

 

$

18,222

 

$

 —

Real estate

 

 

68,621

 

 

 —

 

 

 —

 

 

68,621

 

 

 —

Commercial and industrial

 

 

13,681

 

 

 —

 

 

 —

 

 

13,681

 

 

14

Residential real estate and consumer

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

One-to-four family owner-occupied

 

 

29,034

 

 

 —

 

 

346

 

 

29,380

 

 

346

One-to-four family investor-owned

 

 

28,077

 

 

 —

 

 

 —

 

 

28,077

 

 

624

Multifamily

 

 

29,531

 

 

 —

 

 

 —

 

 

29,531

 

 

 —

Consumer

 

 

4,230

 

 

 —

 

 

 —

 

 

4,230

 

 

86

Total

 

$

191,396

 

$

 —

 

$

346

 

$

191,742

 

$

1,070

 

There are no loans 90 or more days past due and accruing interest as of March 31, 2020 or December 31, 2019.

When, for economic or legal reasons related to the borrower’s financial difficulties, the Company grants a concession to the borrower that the Company would not otherwise consider, the modified loan is classified as a troubled debt-restructuring. Loan modifications may consist of forgiveness of interest and/or principal, a reduction of the interest rate, allowing interest-only payments for a period of time, and/or extending amortization terms. During the three months ended and as of March 31, 2020, there were no new troubled debt restructurings. No troubled debt restructurings defaulted within 12 months of their modification date during the three months ended March 31, 2020. During the year ended and as of December 31, 2019, there were two commercial and industrial loans totaling $729 and three one-to-four family owner-occupied loans totaling $285 that were restructured. $0 was charged to the allowance for loan losses related to these loans. No troubled debt restructurings defaulted within 12 months of their modifications during the year ended December 31, 2019. 

Management regularly monitors impaired loan relationships. In the event facts and circumstances change, an additional provision for loan losses may be necessary.