XML 14 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Income - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Interest and Dividend Income        
Loans, including fees $ 1,917,455 $ 2,090,641 $ 5,943,370 $ 6,113,727
Securities 8,140 5,812 55,354 12,227
Dividends on Federal Home Loan Bank stock and other 22,796 73,123 133,968 236,381
Total interest and dividend income 1,948,391 2,169,576 6,132,692 6,362,335
Interest Expense        
Deposits 385,543 488,044 1,317,389 1,420,147
Federal Home Loan Bank advances 228,812 274,770 716,956 673,009
Total interest expense 614,355 762,814 2,034,345 2,093,156
Net Interest Income 1,334,036 1,406,762 4,098,347 4,269,179
Provision for Loan Losses 0 25,000 65,000 25,000
Net Interest Income After Provision for Loan Losses 1,334,036 1,381,762 4,033,347 4,244,179
Noninterest Income        
Gain on sales of loans 3,202,816 544,208 5,917,147 1,260,415
Mortgage servicing fees (costs) (144,748) (88,342) (364,031) 79,583
Other 209,215 225,185 650,464 638,582
Total noninterest income 3,267,283 681,051 6,203,580 1,978,580
Noninterest Expense        
Salaries and employee benefits 2,271,612 1,079,464 5,510,319 3,136,506
Occupancy and equipment 184,583 146,143 513,196 435,840
Directors compensation 42,251 43,773 132,583 148,333
Data processing 182,821 136,330 433,203 518,469
Professional fees 100,444 86,104 246,505 231,101
Franchise tax 55,202 54,081 166,062 154,379
Deposit insurance premiums 14,875 8,985 17,894 37,391
Advertising 79,575 14,936 190,809 75,759
Software licenses 38,483 31,885 108,023 88,842
Loan costs 194,191 117,376 412,896 277,237
Net gains on sales of foreclosed assets 0 (35,944) 0 (90,418)
Merger-related expenses 0   0 18,000
Other 244,360 216,321 707,391 673,026
Total noninterest expense 3,408,397 1,899,454 8,438,881 5,704,465
Income Before for Income Taxes 1,192,922 163,359 1,798,046 518,294
Provision for Income Taxes 254,389 17,217 361,568 60,097
Net Income $ 938,533 $ 146,142 $ 1,436,478 $ 458,197
Earnings per common share - basic $ 0.32 $ 0.05 $ 0.50 $ 0.16
Earnings per common share - diluted $ 0.32 $ 0.05 $ 0.49 $ 0.16
Weighted-average shares outstanding - basic [1] 2,891,567 2,859,981 2,882,861 2,858,016
Weighted-average shares outstanding - diluted [1] 2,921,391 2,907,087 2,914,519 2,897,342
[1] Share amounts related to periods prior to the January 22, 2020 closing of the conversion offering have been restated to give retroactive recognition to the 1.6351 exchange ratio applied in the conversion offering. (see Note 1).