XML 58 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Operating Activities    
Net income $ 798,474 $ 2,301,322
Items not requiring (providing) cash:    
Depreciation and amortization 195,327 146,190
Provision for loan losses 25,000 45,000
Amortization of premiums and discounts on securities, net 10,430 10,122
Amortization of deferred prepayment penalty on Federal Home Loan Bank advances 4,628 4,628
Change in deferred income taxes 18,829 145,046
Gain on sale of loans (2,121,166) (1,669,731)
Proceeds from the sale of loans held for sale 94,080,210 57,038,358
Origination of loans held for sale (93,791,125) (54,429,543)
Earnings on cash surrender value of bank-owned life insurance (89,403) (77,173)
Stock based compensation expense 103,152 103,152
ESOP shares earned 63,789 53,951
Gain on sale of foreclosed assets (104,814) (1,262)
Gain on merger with Kentucky Federal 0 (2,192,340)
Changes in:    
Interest receivable (54,674) (25,822)
Mortgage servicing rights 38,925 (342,919)
Federal Home Loan Bank lender risk account receivable (9,964) 5,317
Other assets (724,915) (27,831)
Interest payable 37,691 15,319
Other liabilities 56,033 (214,820)
Net cash (used in) provided by operating activities (1,463,573) 886,964
Investing Activities    
Proceeds from maturities of available-for-sale securities 278,470 269,760
Proceeds from the sale of available-for-sale securities 0 4,999,893
Purchase of available for sale securities (6,399,903) 0
Purchase of Federal Home Loan Bank stock (74,300) (18,700)
Net change in loans (9,040,122) (7,094,115)
Proceeds from the sale of interest-bearing time deposits 0 3,180,000
Proceeds from the maturities of interest-bearing time deposits 200,000 200,000
Purchase of premises and equipment (142,589) (59,146)
Cash received in merger with Kentucky Federal 0 2,224,645
Proceeds from sale of foreclosed assets 255,039 26,651
Net cash (used in) provided by investing activities (14,923,405) 3,728,988
Financing Activities    
Net increase in deposits 1,018,951 1,965,012
Proceeds from Federal Home Loan Bank advances 106,486,000 115,119,682
Repayment of Federal Home Loan Bank advances (87,899,000) (121,196,924)
Proceeds from stock subscriptions held in escrow 23,407,011 0
Proceeds from stock options exercised 12,874 0
Net increase in advances from borrowers for taxes and insurance 7,219 318,643
Net cash provided by (used in) financing activities 43,033,055 (3,793,587)
Increase in Cash and Cash Equivalents 26,646,077 822,365
Cash and Cash Equivalents, Beginning of Period 11,089,189 10,266,824
Cash and Cash Equivalents, End of Period 37,735,266 11,089,189
Supplemental Cash Flows Information    
Interest paid 2,865,903 2,067,951
Income taxes paid 0 257,229
Real estate acquired in settlement of loans 48,127 27,869
Fair value of assets acquired   30,818,444
Less common stock issued   1,240,001
Less gain on merger recognized $ 0 2,192,340
Liabilities assumed   $ 27,386,103