XML 123 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes  
Schedule of Components of Income Tax Expense (Benefit)

The provision for income taxes includes these components for the years ended December 31, 2019 and 2018.

 

 

 

 

 

 

 

 

 

    

2019

    

2018

 

 

 

 

 

 

 

Taxes currently payable

 

$

68,865

 

$

46,232

Deferred income taxes

 

 

18,829

 

 

145,046

 

 

 

 

 

 

 

Income tax expense

 

$

87,694

 

$

191,278

 

Schedule of Effective Income Tax Rate Reconciliation

 

 

 

 

 

 

 

 

    

2019

    

2018

 

 

 

 

 

 

 

Computed at the statutory rate

 

$

186,095

 

$

523,447

Increase (decrease) resulting from:

 

 

  

 

 

  

 

 

 

 

 

 

 

Effect of gain on merger with Kentucky Federal

 

 

 —

 

 

(460,391)

Bank-owned life insurance

 

 

(55,103)

 

 

(15,598)

Merger expenses

 

 

 —

 

 

59,681

Other

 

 

(43,298)

 

 

84,139

 

 

 

 

 

 

 

Actual tax expense

 

$

87,694

 

$

191,278

 

Schedule Of Statutory Income Tax And Effective Tax Rate

A reconciliation between the statutory income tax and the Company’s effective rate follows:

 

 

 

 

 

 

 

 

    

2019

    

2018

 

 

 

 

 

 

 

Computed at the statutory rate

 

21.00

%  

21.00

%  

Increase (decrease) resulting from

 

  

 

  

 

 

 

 

 

 

 

Effect of gain on merger with Kentucky Federal

 

 —

 

(18.47)

%  

Bank-owned life insurance

 

(2.12)

%  

(0.63)

%  

Acquired bank-owned life insurance

 

(4.10)

%  

2.39

%

Other

 

(4.88)

%  

3.38

%  

 

 

 

 

 

 

Effective tax rate

 

9.90

%  

7.67

%  

 

Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences related to deferred taxes shown on the balance sheets at December 31, 2019 and 2018 were:

 

 

 

 

 

 

 

 

 

    

2019

    

2018

 

 

 

 

 

 

 

Deferred tax assets

 

 

  

 

 

  

Allowance for loan losses

 

$

282,653

 

$

277,403

Loans held for sale

 

 

13,437

 

 

5,437

Unrealized gains on

 

 

 

 

 

 

available-for-sale securities

 

 

1,520

 

 

 —

Directors’ Retirement Plan

 

 

117,452

 

 

102,287

Net operating loss

 

 

183,123

 

 

244,401

Other

 

 

24,939

 

 

19,161

 

 

 

623,124

 

 

648,689

Deferred tax liabilities

 

 

  

 

 

  

Deferred loan costs

 

 

(101,363)

 

 

(105,737)

Prepaid penalties on FHLB advances

 

 

(648)

 

 

(1,620)

Dividends on FHLB stock

 

 

(332,211)

 

 

(332,211)

Mortgage servicing rights

 

 

(254,901)

 

 

(263,075)

FHLB lender risk account receivable

 

 

(359,780)

 

 

(357,688)

Depreciation

 

 

(195,450)

 

 

(183,604)

Unrealized gains on available-for-sale securities

 

 

 —

 

 

(192)

Other

 

 

(116,524)

 

 

(135,971)

 

 

 

(1,360,877)

 

 

(1,380,098)

Valuation allowance

 

 

(19,322)

 

 

(19,322)

Net deferred tax liability

 

$

(757,075)

 

$

(750,731)