XML 115 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash Flows from Operating Activities:    
Net income $ (738,465) $ (173,308)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,697 142,158
Gain on fixed asset disposal 0 0
Amortization of convertible loan 6,150 59,925
Interest expense of convertible loan   18,720
Depreciation of right-of-use assets 0 178,135
Share-based compensation 0 25,000
Bad debt expense   2,411
Share of loss of investment in joint venture 338 2,030
Provision for obsolete inventories   176,805
Changes in operating assets and liabilities:    
Accounts receivable 305,744 (114,900)
Product inventories (395,679) (142,334)
Prepaid expenses and other current assets (229,351) 102,616
Operating lease   (186,921)
Trade accounts and other payables 657,995 (501,804)
Amount due from related parties 1,571,944 (12,061)
Amount due to related parties (1,575,240) (3,914)
Net cash provided (used) by operating activities (394,867) (427,442)
Cash Flows from Investing Activities:    
Purchases of property, plant and equipment   (51,131)
Proceeds from sale of fixed assets 94,890  
Net cash used in investing activities 94,890 (51,131)
Cash Flows from Financing activities:    
Proceeds from convertible notes payable 124,025 60,000
Net cash provided by financing activities 124,025 60,000
Effect of exchange rate changes on cash and cash equivalents 159,346 6,294
Net increase (decrease) in cash and cash equivalents (16,607) (412,279)
Cash and cash equivalents at the beginning of year 55,950 468,229
Cash and cash equivalents at the end of year 39,343 55,950
Cash paid during the period for:    
Income Tax 3,637 18,669
Interest $ (315) $ (577)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Ordinary shares issued in consideration for services   25,000