XML 505 R77.htm IDEA: XBRL DOCUMENT v3.25.1
Non-controlling interests (Tables)
12 Months Ended
Dec. 31, 2024
Non-Controlling Interests [Abstract]  
Schedule of subsidiaries related to non-controlling interests The Group’s NCI relates to the following subsidiaries:
Figures in million – SA rand
Notes
2024
2023
2022
NCI of DRDGOLD
27.1
3,396
2,634
2,283
NCI of Keliber
27.1
908
237
616
NCI of Group Technical Security Management
6
6
6
NCI of Marikana
27.1
(2)
Total NCI
4,310
2,877
2,903
Schedule of summarised financial information of subsidiary groups The summarised financial information of DRDGOLD and Keliber is provided below. This information is based on amounts before
intercompany eliminations.
Figures in million – SA rand
2024
2023
2022
DRDGOLD Limited
Revenue
7,068
5,816
5,274
Profit for the year
1,713
1,333
1,157
Total comprehensive income
1,707
1,348
1,156
Profit attributable to NCI
852
662
573
Net (decrease)/increase in cash and cash equivalents
(868)
(863)
153
Dividends paid
171
363
255
Non-current assets
8,673
5,523
4,303
Current Assets
1,620
2,751
2,985
Non-current liabilities
(2,021)
(1,329)
(1,183)
Current liabilities
(672)
(730)
(552)
Net assets
7,600
6,215
5,553
Figures in million – SA rand
2024
2023
2022
Keliber Oy
Revenue
Profit/(loss) for the year
552
(429)
(93)
Total comprehensive income
329
3
154
Profit/(loss) attributable to NCI
672
(352)
(14)
Net (decrease)/increase in cash and cash equivalents
(116)
145
1,819
Dividends paid
Non-current assets
10,995
5,000
2,314
Current Assets
2,782
2,511
2,304
Non-current liabilities
(6,152)
(1,219)
(81)
Current liabilities
(1,586)
(582)
(248)
Net assets
6,039
5,710
4,289
Schedule of non controlling interest effect on accumulated profits The table below summarises the above transactions that occurred during 2023 and the impact thereof on the equity attributable to the
owners of Sibanye-Stillwater:
Figures in million – SA rand
2023
Rights issue and voluntary offers
Cash consideration paid on rights issue subscription by the Group
(1,009)
Payment eliminated on consolidation
1,009
Cash consideration received from rights issue subscription by NCI
1,096
Cash consideration paid by the Group to NCI on voluntary offer
(103)
Net cash received by the Group
993
Net reattribution of equity (accumulated profit and foreign currency translation reserve)
(596)
Net increase in equity attributable to the owners of Sibanye-Stillwater as a result of the transactions with Keliber
shareholders
397
Increase in accumulated profit
463
Decrease in foreign currency translation reserve
(66)
Increase in NCI
700
Net increase in total equity as a result of the transactions with Keliber shareholders
1,097
The table below illustrates the impact of the reattribution of the NCI on accumulated profit of the Group as a result of the subsequent
transactions with Keliber shareholders in 2022:
Figures in million – SA rand
2022
Pre-emptive Offer
Cash consideration paid to Keliber for share subscription1
(2,476)
Cash attributed to NCI2
1,238
Reattribution of equity3
349
Adjustment to accumulated profit
(889)
Voluntary Offer
Cash consideration paid to NCI shareholders
(3,363)
Reattribution of equity3
1,530
Adjustment to accumulated profit
(1,833)
Net decrease in equity attributable to owners of Sibanye-Stillwater as a result of transactions with Keliber
shareholders
(2,766)
Decrease in accumulated profit — Pre-emptive Offer
(889)
Decrease in accumulated profit — Voluntary Offer
(1,833)
Decrease in accumulated profit due to foreign currency translation, share subscription costs and put options4
(106)
Increase in foreign currency translation reserve
62
Decrease in NCI
(686)
Net decrease in total equity as a result of the subsequent NCI transactions5
(3,452)
1The cash consideration paid for the Pre-emptive Offer is consolidated in the Group. The full reattribution is recognised in equity and is a non-cash transaction for the
Group
2Since the NCI shares in a proportionate interest of the net assets of Keliber, the cash consideration paid for the Pre-emptive Offer is proportionally allocated to the NCI
3This is the reattribution of the net asset value of Keliber as a result of the change in shareholding
4The put options relate to rights held by shareholders holding approximately 1% in the share capital of Keliber to sell their shareholding to the Group at fair value less 10%
5The Group's effective shareholding in Keliber following the Pre-emptive Offer, Voluntary Offer and impact of the put options was 85.90% at 31 December 2022
The table below illustrates the effect of the remaining interest acquired in Century on equity attributable to the owners of Sibanye-Stillwater
for the year ended 31 December 2023:
Figures in million – SA rand
2023
Consideration paid for acquiring the remaining 49.85% interest in Century
(906)
Carrying value of NCI
914
Total impact on equity attributable to owners of Sibanye-Stillwater1
8
1The amount includes R13 million increase on accumulated profit and R5 million decrease on other reserves in respect of foreign currency translation reserve