XML 453 R25.htm IDEA: XBRL DOCUMENT v3.25.1
Equity accounted investments
12 Months Ended
Dec. 31, 2024
Investments accounted for using equity method [abstract]  
Equity accounted investments 18.  Equity-accounted investments
Significant accounting judgements and estimates
Joint arrangements
Judgement is required to determine when the Group has joint control, which requires an assessment of the relevant activities and when the
decisions in relation to those activities require unanimous consent. The Group has determined that the relevant activities for its joint
arrangements are those relating to the operating and capital decisions of the arrangement, such as the approval of the budget and the
capital expenditure programme for each year, and appointing, remunerating and terminating the key management personnel or service
providers of the joint arrangement. The considerations made in determining joint control are similar to those necessary to determine control
over subsidiaries.
Judgement is also required to classify a joint arrangement as either a joint operation or a joint venture. Classifying the arrangement requires
the Group to assess their rights and obligations arising from the arrangement. Specifically, it considers:
The structure of the joint arrangement – whether it is structured through a separate vehicle
When the arrangement is structured through a separate vehicle, the Group also considers the rights and obligations arising from:
the legal form of the separate vehicle
the terms of the contractual arrangement
This assessment often requires significant judgement, and a different conclusion on joint control and also whether the arrangement is a joint
operation or a joint venture may materially impact the accounting.
Carrying value of Mimosa and related mineral reserves and mineral resources estimates
The Group reviews and tests the carrying value when events or changes in circumstances suggest that the carrying amount may not be
recoverable by comparing expected future cash flows to the carrying value. Expected future cash flows used to determine the value in
use and fair value less costs to sell of Mimosa are inherently uncertain and could materially change over time. These are significantly
affected by a number of factors including reserves and production estimates, together with economic factors such as spot and future
PGM prices, discount rates, foreign currency exchange rates, estimates of costs to produce reserves and future capital expenditure.
Mimosa functional currency
The functional currency of Mimosa, which is domiciled in Zimbabwe, has been determined as US dollar. During 2024, the Zimbabwean
government introduced a new gold-backed currency replacing the Zimbabwean dollar, referred to as the Zimbabwe Gold (ZiG). As a
result of this change, management reassessed whether there is a change in the functional currency of Mimosa. This assessment depends
on the primary economic environment in which the company operates, which is considered to be the environment in which it generates
and expends cash. These considerations include the currency primarily influencing sales prices, the country whose competitive forces and
regulations mainly determine sales prices and the currency that influences labour, material and other costs of production. Judgements and
assumptions made in determining the functional currency may have a significant impact on the results presented for the Group.
The determining factors in the above assessment were:
The currency that mainly influences sales prices: Sales are invoiced and settled in US dollar
The currency of the country whose competitive forces and regulations mainly determine the sales prices: The competitive forces and
regulations of the US primarily influences sales prices
The currency that mainly influences labour, material and other costs: The majority of operating costs are settled in US dollar
Accounting policy
The Group’s interest in equity-accounted investees comprise interests in associates and joint ventures.
Associates are those entities in which the Group has significant influence, but not control or joint control, over the financial and operating
policies. Joint ventures are arrangements in which the Group has joint control, whereby the Group has rights to the net assets of the
arrangement, rather than rights to its assets and obligations for its liabilities.
Interests in associates and joint ventures are accounted for using the equity method. The interests are initially recognised at cost using the
same principles as with business combinations. Subsequent to initial recognition, the consolidated financial statements include the Group’s
share of profit or loss and other comprehensive income of equity-accounted investees until the date on which significant influence or joint
control ceases. For so-called farm-in/farm-out arrangements where another party is earning into a joint venture, the Group does not
recognise any expenses incurred by the other participant to the arrangement and no equity accounted earnings are recognised until the
farm-in/farm-out arrangement is completed.
Results of associates and joint ventures are equity-accounted using the results of their most recent audited annual financial statements or
unaudited management accounts. Any losses from associates are brought to account in the consolidated financial statements until the
interest in such associates is written down to zero. The interest includes any long-term interests that in substance form part of the entity’s net
investment in the equity-accounted investee, for example long-term receivables for which settlement is neither planned nor likely to occur
in the foreseeable future. Thereafter, losses are accounted for only insofar as the Group is committed to providing financial support to such
associates.
The carrying value of an equity-accounted investment represents the cost of the investment, including goodwill, the proportionate share of the post-
acquisition retained earnings and losses, any other movements in reserves, any impairment losses and loans to or from the equity-accounted
investee. The carrying value together with any long-term interests that in substance form part of the net investment in the equity-accounted investee
is assessed annually for existence of indicators of impairment and if such exist, the carrying amount is compared to the recoverable amount, being
the higher of value in use or fair value less costs to sell. If an impairment in value has occurred, it is recognised in the period in which the impairment
arose. Indicators of impairment include a significant or prolonged decline in the investments fair value below its carrying value.
The Group holds the following equity-accounted investments:
Figures in million – SA rand
Notes
2024
2023
2022
Rand Refinery1
18.1
766
660
578
Mimosa2
18.2
4,920
5,146
6,650
Peregrine2
18.3
1,260
1,247
1,160
Other equity-accounted investments3
377
95
83
Total equity-accounted investments
7,323
7,148
8,471
1Associate
2Joint venture
3Includes the Group's investment in Glint Incorporated (associate) acquired during 2022. The investment has a carrying value of R118 million (2023: R92 million, 2022:
R81 million) at 31 December 2024. The balance also includes the Group's equity-accounted investments in Mexico and India, acquired through the Reldan business
combination (see note 16.1) which has a combined carrying value of R258 million at 31 December 2024
18.1 Rand Refinery
Sibanye-Stillwater has a 44.4% interest in Rand Refinery Proprietary Limited (Rand Refinery), a company incorporated in South Africa, which
is involved in the refining of bullion and by-products sourced from, inter alia, South African and foreign gold producing mining companies.
Rand Refinery is accounted for using the equity method.
The movement in the equity-accounted investment in Rand Refinery for the year is as follows:
Figures in million – SA rand
2024
2023
2022
Balance at beginning of the year
660
578
649
Share of results of equity-accounted investee after tax1
327
315
236
Dividends received
(221)
(233)
(307)
Balance at end of the year
766
660
578
1Since Rand Refinery has a 31 August year end, it is equity-accounted based on its latest management accounts for the period ended 30 November
The Group’s interest in the summarised financial statements of Rand Refinery is as follows:
Figures in million – SA rand
2024
2023
2022
Revenue
2,129
1,738
1,189
Total comprehensive income
735
708
532
Non-current assets
803
761
556
Current assets
2,238
1,890
1,955
Non-current liabilities
(117)
(44)
(50)
Current liabilities
(529)
(688)
(565)
Net assets (100%)
2,395
1,919
1,896
Reconciliation of the total investment in Rand Refinery with attributable net assets:
Net assets (44.4%)
1,065
853
843
Dividend received1
(221)
(116)
(188)
Fair value adjustment2
(36)
(36)
(36)
Reconciling items3
(42)
(41)
(41)
Total investment in Rand Refinery
766
660
578
1The dividend received relates to the dividend received from Rand Refinery after 30 November. The total dividend received for 2024 amounted to R221 million (2023:
R233 million, 2022: R307 million)
2The investment in equity-accounted investee was fair valued at 1 July 2002, the date when significant influence was obtained
3Reconciling items relate to adjustments on consolidation of DRDGOLD’s interest in Rand Refinery
18.2 Mimosa
Sibanye-Stillwater has a 50% interest in Mimosa Investments Limited (Mimosa), which owns and operates the Mimosa mine. The mine
produces platinum and is situated in Zimbabwe.
The movement in the equity-accounted investment in Mimosa for the year is as follows:
Figures in million – SA rand
Note
2024
2023
2022
Balance at the beginning of the year
5,146
6,650
5,413
Share of results of equity-accounted investee after tax
(97)
(1,479)
1,061
Impairment
10
(423)
Dividends received
(180)
(208)
(243)
Foreign currency translation
51
606
419
Balance at end of the year
4,920
5,146
6,650
The Group’s interest in the summarised financial statements of Mimosa is as follows:
Figures in million – SA rand
2024
2023
2022
Revenue
6,207
6,433
8,535
Amortisation and depreciation
(667)
(951)
(685)
Interest income
12
64
203
Finance expense
(89)
(56)
(71)
Income and royalty tax
(374)
554
(946)
Income tax
(112)
820
(692)
Royalty tax
(262)
(266)
(254)
Profit or loss
(194)
(2,957)
2,123
Other comprehensive income
101
1,213
838
Total comprehensive income
(93)
(1,744)
2,961
Non-current assets
6,062
5,675
7,560
Property, plant and equipment1
6,062
5,675
7,560
Right-of-use assets
Current assets
6,406
6,997
8,124
Cash and cash equivalents
274
770
1,545
Other current assets
6,132
6,227
6,579
Non-current liabilities
(1,216)
(1,037)
(1,840)
Non-current financial liabilities2
Other non-current liabilities
(1,216)
(1,037)
(1,840)
Current liabilities
(573)
(403)
(453)
Current financial liabilities2
(573)
(403)
(453)
Other current liabilities
Net assets (100%)
10,679
11,232
13,391
Reconciliation of the total investment in Mimosa with attributable net assets:
Net assets (50%)
5,340
5,616
6,696
Impairment of investment in Mimosa
(423)
Reconciling items3
(420)
(47)
(46)
Total investment in Mimosa
4,920
5,146
6,650
1The Group impaired the property, plant and equipment of Mimosa at 31 December 2023 (see note 10) amounted to R3,728 million of which the Group's 50% share
amounted to R1,864 million (R1,384 million net of tax (see note 12.3)).
2Non-current and current financial liabilities (excluding trade and other payables and provisions) were zero for all periods presented, except for 2022, when the current
financial liabilities (excluding trade and other payables and provisions) amounted to R35 million
3The reconciling items include the difference between the carrying amount and fair value of the Mimosa’s identifiable assets and liabilities on acquisition less accumulated
amortisation, and foreign exchange differences on translation of assets and liabilities of the foreign joint venture
Repatriation of funds from Zimbabwe is subject to regulatory approval in Zimbabwe.
18.3 Peregrine
On 29 June 2018, Sibanye-Stillwater announced that it had entered into an agreement with Regulus Resources Inc. (Regulus) and a newly
formed subsidiary of Regulus, Aldebaran, creating a strategic partnership in order to unlock value at its Altar copper-gold project in San
Juan Province, Argentina (Altar Project), currently held in the US PGM operations. Under the terms of the agreement, Stillwater Canada LLC,
an indirect, wholly-owned subsidiary of Sibanye-Stillwater (Stillwater Canada), entered into an option and joint venture agreement with
Aldebaran, whereby Aldebaran has the option to earn into a maximum 80% interest in a wholly-owned subsidiary of Stillwater Canada,
Peregrine Metals Limited (Peregrine) which owns the Altar Project (Arrangement Agreement).
The consideration for Aldebaran to acquire up to an 80% interest in the Altar Project, included:
An upfront cash payment of US$15 million to Sibanye-Stillwater on closing of the Arrangement Agreement
19.9% of the shares of Aldebaran
A commitment from Aldebaran to carry the next US$30 million of exploration spend at the Altar Project over a maximum of five
years(inclusive of 2018 drilling that was conducted between February and May of 2018) as an initial earn-in of a 60% interest in the Altar
Project (the Initial Earn-in)
Pursuant to the Arrangement Agreement, Aldebaran also received the right to elect to earn-in an additional 20% interest in the Altar
Project by spending an additional US$25 million exploration expenditure over a three-year period following the Initial Earn-in.
Peregrine was a subsidiary of Stillwater Canada. On 25 October 2018, Aldebaran issued an aggregate of 15,449,555 Aldebaran shares to
Sibanye-Stillwater, representing 19.9% of the current 77,635,957 issued and outstanding Aldebaran shares, and made an upfront cash
payment of US$15 million to Sibanye-Stillwater in accordance with the Arrangement Agreement. From this date, Stillwater Canada and
Aldebaran act together to direct the relevant activities of and, therefore, collectively control Peregrine. As a result of the loss of control,
Peregrine was derecognised as a subsidiary and accounted for as an equity-accounted investment. On 14 August 2023, Aldebaran
successfully completed the Initial Earn-in and elected to earn-in an additional 20% in Peregrine over a three-year period for an additional
exploration expenditure of US$25 million. Subsequent to 31 December 2024, the additional earn-in process was completed. On 7
November 2024, Aldebaran announced that they have entered into a joint venture agreement with Nuton Holdings Limited (Nuton),
whereby Nuton can acquire a 20% indirect interest in the Altar Project by making staged payments totalling US$250 million. Final payment
in terms of the agreement is expected to be made in 2026 if Nuton agrees to proceed. The Group will retain a 20% interest in Peregrine
upon conclusion of the additional earn-in by Aldebaran as well as the conclusion of the JV agreement with Nuton.
At 31 December 2024, the Group had a 40% (2023: 40%, 2022: 100%) legal interest in Peregrine, which is subject to an additional earn-in
arrangement of 20% as described above. At 31 December 2024, Aldebaran was not in breach of the earn-in requirements.
The equity-accounted investment in Peregrine movement for the year is as follows:
Figures in million – SA rand
Note
2024
2023
2022
Balance at the beginning of the year
1,247
1,160
1,086
Impairment of loan to Peregrine
10
(18)
Foreign currency translation
13
105
74
Balance at end of the year
1,260
1,247
1,160
The Group’s interest in the summarised financial statements of Peregrine is as follows:
Figures in million – SA rand
2024
2023
2022
Non-current assets
2,859
2,830
3,004
Current assets
Non-current liabilities
(10)
(9)
(426)
Current liabilities
(16)
Net assets (100%)
2,849
2,821
2,562
Reconciliation of the total investment in Peregrine with attributable net assets:
Net assets (20% (2023: 20% and 2022: 40%))1
570
564
1,025
Reconciling items2
690
683
135
Total investment in Peregrine
1,260
1,247
1,160
1Disclosed on the basis that Aldebaran will successfully complete their earn-in obligation in terms of the agreement as described above
2The reconciling items include the difference between the carrying amount and fair value of the Peregrine’s identifiable assets and liabilities on acquisition less
accumulated amortisation, and foreign exchange differences on translation of assets and liabilities of the foreign equity-accounted investment. This also includes the
dilution in the interest resulting from the earn-in requirements
18.4 Cash additions to equity-accounted investments
The table below summarises the cash paid during the year for investments in equity-accounted investees:
Figures in million – SA rand
2024
2023
2022
Century
(373)
Glint
(35)
(23)
(92)
Total cash paid
(35)
(396)
(92)