XML 618 R190.htm IDEA: XBRL DOCUMENT v3.25.1
Borrowings and derivative financial instrument - Reconciliation of EBITDA (Details) - ZAR (R)
R in Millions
2 Months Ended 12 Months Ended
Nov. 01, 2023
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of detailed information about borrowings [line items]          
(Loss)/profit before royalties, carbon tax and tax     R (3,669) R (38,794) R 29,728
Adjusted for:          
Amortisation and depreciation     8,810 10,012 7,087
Interest income     (1,337) (1,369) (1,203)
Finance expense     4,571 3,299 2,840
Share-based payments     251 113 218
(Gain)/loss on financial instruments     (5,433) (235) 4,279
Loss/(gain) on foreign exchange differences     215 (1,973) (616)
Share of results of equity-accounted investees after tax     (212) 1,174 (1,287)
Change in estimate of environmental rehabilitation obligation, and right of recovery receivable and payable     447 (45) (71)
Gain on disposal of property, plant and equipment     (55) (105) (162)
Impairments/(reversal of impairments)     9,173 47,454 (6)
Onerous contract provision     (817) 1,865 0
Gain on acquisition   R 0 0 (898) 0
Cyber security costs     67 0 0
Provision for community costs post closure     24 0 0
Loss on deconsolidation of subsidiaries     0 0 308
Gain on remeasurement of previous interest in Kroondal R 0   0 (298) 0
Gain on increase in equity-accounted investment     (2) (5) 0
Restructuring costs     550 515 363
Transaction costs     851 474 152
IFRS 16 lease payments     (244) (263) (163)
Profit on sale of Lonmin Canada     0 0 (145)
Compensation for losses incurred     (875) 0 0
Occupational healthcare gain     (76) (365) (211)
Adjusted EBITDA     13,088 20,556 41,111
Australia          
Adjusted for:          
Compensation for losses incurred     R (26) R 0 R 0