XML 445 R17.htm IDEA: XBRL DOCUMENT v3.25.1
(Impairments)/reversal of impairments
12 Months Ended
Dec. 31, 2024
Disclosure of impairment loss and reversal of impairment loss [abstract]  
(Impairments)/reversal of impairments 10.  (Impairments)/reversal of impairments
Figures in million – SA rand
Notes
2024
2023
2022
Impairment of mining assets
14
(9,113)
(38,492)
(1)
Impairment of right-of-use assets — mining assets
15
(60)
Impairment of intangible assets
17
(86)
Impairment of goodwill
17
(8,435)
Impairment of investment in equity-accounted investee1
18.2
(423)
Impairment of loan to equity-accounted investee
18.3
(18)
Other reversal of impairment
7
Total (impairments)/reversal of impairments
(9,173)
(47,454)
6
1A 5.3% decrease in the expected life-of-mine average recovered grade due to plant recoveries being affected by a change in the mineralogy of the ore, combined with
above inflationary increases in working costs, resulted in a decrease in the expected future net cash flows from Mimosa. The lower value in use at 31 December 2023 led
to an after tax equity accounted impairment of property, plant and equipment amounting to R1,384 million (see note 12.3) and the further impairment of the investment
in the equity-accounted investee of R423 million (included in SA PGM in the segment report — see note 2). The weighted average PGM (4E) basket price, nominal
discount rate and life-of-mine used in the 31 December 2023 Mimosa impairment assessment was R26,632/4Eoz, 31.2% and 11 years, respectively. The recoverable amount
at 31 December 2023 was determined as R2,757 million
31 December 2024
The carrying value of the US PGM operations (Stillwater CGU) was impaired by R1,292 million at 31 December 2024, in addition to the
R7,499 million recognised at 30 June 2024. The impairment is due to the resulting recoverable amount determined from the updated life-of-
mine plan which incorporates the restructure of the US PGM operations announced after 30 June 2024, and includes suspending the
operations at the Stillwater West Mine for a period of time and reducing mining at East Boulder Mine. Many of the actions relating to the
restructure were implemented towards the end of the financial year. There was also a further decrease in the expected long-term
palladium and platinum prices which resulted in a decrease in the expected future net cash flows from the Stillwater CGU, and contributed
to the reduced value in use at 31 December 2024. The impairment recognised at 30 June 2024 was due to the decrease in medium to
long-term forecast palladium and platinum prices which also resulted in a decrease in the expected future net cash flows from the
Stillwater CGU.
Specific asset impairment for the year ended 31 December 2024 relates to the Sandouville nickel refinery which was impaired by
R221 million resulting from the settlement agreement concluded during the six months ended 31 December 2024, in terms of which the last
nickel matte was delivered early January 2025 and the remaining inventory is scheduled to be processed by the end of March 2025. The
Sandouville nickel refining operation will wind-down during H1 2025. The outcome of the pre-feasibility study to assess the potential
conversion of the Sandouville plant to produce pCAM is expected by the end of 2025. A further R34 million specific asset impairment was
recognised at Stillwater related to assets classified as held for sale and written down to fair value. Specific asset impairments recognised for
the six months ended 30 June 2024 related to shaft 4B at Marikana which was impaired by R112 million due to closure and the Klipfontein
open cast assets by R11 million due to the mining area not being economically viable.
The impairment of mining assets for the year ended 31 December 2024 related to the following classes of assets:
Figures in million – SA rand
Stillwater
Other
Total
Mine development, infrastructure and other
8,825
288
9,113
Right-of-use assets
60
60
Total impairment
8,825
348
9,173
The assumptions applied in the 30 June 2024 and 31 December 2024 value in use impairment calculation as well as the recoverable
amount for each of the cash-generating units (CGU) impacted by the impairments are set out below:
Stillwater
30 June 2024
31 Dec 2024
Weighted average PGM (2E) basket price1
US$/2Eoz
1,206
1,120
Inflation rate2
%
2.5
2.1
Nominal discount rate3
%
11.5
13.0
Life-of-mine4
years
45.5
35
Recoverable amount
R' million
15,224
13,682
1The weighted average commodity prices and exchange rate were derived by considering various bank and commodity broker consensus forecasts
2The inflation rate is based on the expected forecast inflation rate for the geographic region which most affects the CGU's cash flows
3The nominal discount rate is calculated as the weighted average cost of capital of the respective CGUs
4Periods longer than five years are considered appropriate based on the nature of the operations since a formally approved life-of-mine plan is used to determine cash
flows over the life of each mine based on the available reserves
31 December 2023
The impairment of mining assets and goodwill for the year ended 31 December 2023 related to the following classes of assets:
Figures in million – SA rand
Stillwater1
Sandouville
nickel
refinery2
Century
retreatment
operation3
Burnstone4
Kloof5
Other1
Total
Mine development, infrastructure and other
10,222
1,430
2,434
1,115
1,616
27
16,844
Land, mineral rights and rehabilitation
20,326
67
843
21,236
Exploration and evaluation assets
412
412
Intangible assets
86
86
Goodwill
8,352
23
60
8,435
Total impairment
38,900
1,606
3,689
1,115
1,616
87
47,013
1Various operational constraints, as previously reported, in the ramp-up of the Blitz project, coupled with higher than inflation increases in operating costs and a decrease
in medium to long-term forecast palladium prices, resulted in a decrease in the expected future net cash flows from the US PGM operation. The higher weighted average
cost of capital, driven by a higher beta, in combination with the aforementioned factors, contributed to the reduced value in use at 31 December 2023, which led to an
impairment of property, plant and equipment and goodwill amounting to R38,900 million. In addition, goodwill allocated to the US PGM operation amounting to
R60 million pertaining to the acquisition of SFA (Oxford) was impaired
2An onerous supply contract (see note 30.2), higher fixed and variable costs, significantly reduced expected sustainable production volumes and higher than initially
expected sustaining capital expenditure, resulted in the decrease in expected future net cash flows from the Sandouville nickel refinery. This, together with lower nickel
prices, reduced the value in use at 31 December 2023 and led to an impairment of property, plant and equipment, intangible assets and goodwill amounting to
R1,606 million
3Lower than expected production volumes, above inflationary increases in operating costs, higher sustaining capital, the approaching end of life-of-mine and the
diminishing window of opportunity to develop and operate the expansion projects concurrent with the ongoing operation, resulted in a decrease in the expected future
net cash flows from the Century zinc retreatment operation. The lower value in use at 31 December 2023 led to an impairment of property, plant and equipment
amounting to R3,689 million
4Consistent with the requirements of the Group’s capital allocation framework, the Burnstone project (included in the SA Gold corporate and reconciling items reportable
segment) was delayed and was expected to ramp-up again during 2025. The additional costs during the delay, the deferral of mine ramp-up and higher weighted
average cost of capital due to an increase in the beta, risk free rate and cost of debt, resulted in a decrease in the expected future net cash flows from Burnstone. The
lower value in use at 31 December 2023 led to an impairment of property, plant and equipment amounting to R1,115 million
5Operational constraints, including seismicity and cooling, at the Kloof 4 shaft, compounded by the shaft incident during H2 2023 that damaged the shaft infrastructure,
resulted in a severe deterioration in productivity that negatively impacted the financial viability of the Kloof 4 shaft. Consequently, during 2023, following a consultative
process, the Group announced the closure of Kloof 4 shaft, which led to the specific impairment of property, plant and equipment amounting to R1,616 million
The assumptions applied in the 31 December 2023 value in use impairment calculation as well as the recoverable amount for each of the
cash-generating units (CGU) impacted by the impairments are set out below:
Stillwater
Sandouville
nickel refinery
Century zinc
retreatment
operation
Burnstone
Weighted average PGM (2E) basket price1
US$/2Eoz
1,281
Weighted average nickel price1
US$/lbs
8.9
Weighted average cobalt price1
US$/lbs
15.8
Weighted average zinc price1
A$/t
3,873
Weighted average gold price1
R/kg
1,012,625
Inflation rate2
%
2.5
1.6
2.9
6.0
Nominal discount rate3
%
12.0
7.4
9.3
18.9
Life-of-mine4 (life-of-refinery)
years
46
23
4
25
Recoverable amount
R' million
22,246
3,799
1The weighted average commodity prices and exchange rate were derived by considering various bank and commodity broker consensus forecasts
2The inflation rate is based on the expected forecast inflation rate for the geographic region which most affects the CGU's cash flows
3The nominal discount rate is calculated as the weighted average cost of capital of the respective CGUs
4Periods longer than five years are considered appropriate based on the nature of the operations since a formally approved life-of-mine plan is used to determine cash
flows over the life of each mine based on the available reserves