XML 441 R13.htm IDEA: XBRL DOCUMENT v3.25.1
Share-based payments
12 Months Ended
Dec. 31, 2024
Disclosure of terms and conditions of share-based payment arrangement [abstract]  
Share-based payments 6.    Share-based payments
Significant accounting judgements and estimates
For cash-settled share-based payment instruments issued to B-BBEE shareholders, the measurement of the share-based payment
obligations depend on various key inputs. These include estimates of future cash flows, which depend on inputs such as production
profiles, future metal prices, exchange rates, loan repayments as well as estimates of appropriate discount rates. The valuations relating
to the Group's cash-settled compensation plans make use of inputs such as the Sibanye-Stillwater share price and volatility estimates, risk
free interest rates and dividend yields. Changes in key inputs may result in changes in the recognised share-based payment obligations
and are therefore regarded as significant judgements and estimates.
Accounting policy
Equity-settled share-based payments
In prior periods, the Group operated equity-settled compensation plans in which certain employees of the Group participated (see note
6.2 for DRDGOLD equity-settled scheme). The fair value of the equity-settled instruments is measured by reference to the fair value of the
relevant equity instruments granted, taking into account the terms and conditions upon which those equity-settled instruments were
granted. The fair value of equity-settled instruments granted is estimated using appropriate valuation models and appropriate
assumptions at the grant date. Service and non-market performance conditions are not taken into account when estimating the fair
value of the equity-settled instruments at grant date. Market conditions are taken into account in determining the fair value at grant
date.
The grant date fair value of the equity-settled instruments is recognised as share-based payment expenses over the vesting period based
on the Group’s estimate of the number of instruments that will eventually vest, with a corresponding increase in the share-based payment
reserve. Vesting assumptions for service and non-market performance conditions are reviewed at each reporting date until vesting to
ensure they reflect current expectations.
Cash-settled share-based payments
The Group also operates cash-settled compensation plans in which certain employees of the Group participate. These awards entitle the
participants to cash payments based on a relevant share price. The fair value of the cash-settled instruments is measured by reference to
the fair value of the underlying shares using appropriate valuation models and assumptions, taking into account the terms and conditions
upon which the instruments were granted.
The grant date fair value of the cash-settled instruments is recognised as share-based payment expenses over the vesting period based
on the Group’s estimate of the number of instruments that will eventually vest, with a corresponding increase in the share-based payment
obligation. At each reporting date, the obligation is remeasured to the fair value of the instruments, to reflect the potential outflow of
cash resources to settle the liability, with a corresponding adjustment to the share-based payment expense. Vesting assumptions for
service and non-market performance conditions are reviewed at each reporting date to ensure they reflect current expectations.
The Group also issued cash-settled instruments to B-BBEE shareholders in terms of the Rustenburg operation B-BBEE transaction (see note
6.4) and the Marikana B-BBEE transaction (see note 6.5). The fair value of these instruments are determined using appropriate valuation
models and assumptions, taking into account the terms and conditions upon which the instruments were granted. At each reporting
date, the obligation is remeasured to the fair value of the instruments, to reflect the potential outflow of cash resources to settle the
liability. There are no vesting conditions and fair value changes are recognised as part of gains or losses on financial instruments in profit
or loss.
Modifications to share-based payment schemes
Where the terms of an equity-settled or a cash-settled award are modified, the originally determined expense is recognised as if the terms
had not been modified. In addition, an expense is recognised for any modification, which increases the total fair value of the share-
based payment arrangement, or is otherwise beneficial to the participant as measured at the date of the modification.
6.1  Equity-settled share-based payments — Sibanye-Stillwater
On 21 November 2012, the shareholders of Sibanye-Stillwater approved the adoption of the Sibanye Gold Proprietary Limited (previously
Sibanye Gold Limited) (SGL) 2013 share plan (2013 Share Plan) with effect from the date of the listing of SGL. The 2013 Share Plan provided
for two methods of participation, namely Bonus Shares and Performance Shares. This plan sought to attract, retain, motivate and reward
participating employees on a basis which seeks to align the interest of such employees with those of the shareholders. On 23 May 2017, the
shareholders of Sibanye-Stillwater approved the adoption of the Sibanye-Stillwater 2017 share plan (2017 Share Plan) on essentially similar
terms to the previous 2013 Share Plan. From the implementation of a scheme of arrangement in 2020, any awards vesting under the equity-
settled share plans were settled in the Company’s shares. The 2017 Share Plan was replaced by the 2020 cash-settled plan (2020 Share
Plan) as well as subsequent cash-settled plans for all awards issued from March 2020 (see note 6.3).
Bonus Shares — as part of the short-term incentive
The Remuneration Committee made an annual award of Bonus Shares to eligible participants as a share-based component of the short-
term incentive scheme, with the last awards granted in 2019.
The total annual bonus was determined by reference to the actual performance ratings of individuals against predetermined targets for
the preceding cycle and comprised of cash plus the face value of restricted Bonus Shares in the ratio of 60:40.
In other words, 40% of the annual bonus was awarded using the Company’s shares as the “currency”, as opposed to cash, access to which
is deferred. As such, the Bonus Shares vested in two equal tranches, nine months and 18 months after the award date. Except for the right
to dispose of the shares, participants had full shareholder rights in the unvested Bonus Shares during the restricted period, including the right
to receive dividends. The number of shares awarded was determined by dividing the face value of the Bonus Shares portion of the annual
bonus by the volume-weighted average price (VWAP) of the Company’s shares over the three days immediately prior to the award date.
Performance Shares — for the long-term incentive
The Remuneration Committee also made an annual award of Performance Shares to eligible participants as part of its long-term incentive
scheme. The last of these awards were granted in 2019. The number of Performance Shares awarded to an employee was based on the
employee’s annual guaranteed pay and job grade combined with a factor related to the employee’s assessed performance rating for the
prior year and using the relevant share price calculation (as for the Bonus Shares) at the award date, with ultimate vesting of those awards
subject to performance conditions as approved by the Remuneration Committee.
Essentially, the number of shares that vested depended on the extent to which Sibanye-Stillwater had performed over the intervening three
year period relative to two performance criteria, Total Shareholder Return (TSR) and Return on Capital Employed (ROCE). In addition, at
the sole discretion of the Remuneration Committee, up to 20% of the determined number of vested shares using the two performance
criteria was liable to forfeiture in the event of any extreme environmental, social, and governance (ESG) incidents occurring during the
vesting period.
The details of these two performance conditions are provided below.
Total Shareholder Return (TSR) — 70% Weighting
The TSR element was measured against a benchmark of eight peer group mining and resource companies that can be deemed to
collectively represent an alternative investment portfolio for Sibanye-Stillwater’s shareholders (Peer Group). The Peer Group comprises
similar market capitalisation companies that are reflective of the expected positioning of Sibanye-Stillwater over the medium term as a
value driven multi-commodity resources company with a specific focus on gold and platinum.
The Peer Group for the equity-settled share-based payments is set out in the table below.
Peer group companies for TSR comparison
AngloGold Ashanti Limited
Anglo American Platinum Limited
Gold Fields Limited
Impala Platinum Holdings Limited
Northam Platinum Limited
Exxaro Resources Limited
Harmony Gold Mining Company Limited
African Rainbow Minerals Limited
Sibanye-Stillwater’s TSR over the vesting period was compared with the Peer Group TSR curve constructed on a market capitalisation
weighted basis. The annualised TSR over the vesting period (TSRANN) was determined for each of the companies in the Peer Group. The Peer
Group companies were sorted from lowest to highest TSRANN. The average market capitalisation based on daily closing price was
determined for each company, and each peer company was assigned its proportion of the overall average market capitalisation of the
Peer Group. The peer company TSR curve was plotted at the midpoint of each company’s percentage of Peer Group market
capitalisation on a cumulative basis above the worse performing companies in the Peer Group. In the event that one or more of the peer
companies become ineligible for comparison, a peer company curve based on the companies remaining in the Peer Group was utilised.
The cumulative position of Sibanye-Stillwater’s TSRANN was then mapped onto the TSR curve for the Peer Group to determine the percentile
at which Sibanye-Stillwater performed over the vesting period. The performance curve that governed vesting is set out in the table below
with linear interpolation applied between the indicated levels.
TSR element of performance conditions
Percentile on peer group TSR curve
% vesting
0%
0%
10%
0%
20%
0%
30%
5%
40%
20%
50%
35%
60%
55%
70%
75%
80%
90%
90%
100%
100%
100%
Return On Capital Employed (ROCE) — 30% Weighting
ROCE is a profitability metric that measures how efficiently a company generated profits from its capital employed. For Sibanye-Stillwater,
ROCE was evaluated against the company’s cost of equity (Ke). A minimum threshold on the performance scale for ROCE is set as
equalling the cost of equity, Ke, which would lead to the ROCE element contributing 0% towards the performance condition. Delivering a
return that exceeds Ke by 6% or more would be regarded as a superior return representing the maximum 100% on the performance scale
and full vesting in respect of the ROCE element. The performance curve that governed vesting is set out in the table below, with linear
interpolation between the indicated levels.
ROCE element of performance condition
Annual ROCE
% vesting
≤Ke
0%
Ke + 1%
16.7%
Ke + 2%
33.3%
Ke + 3%
50.0%
Ke + 4%
66.7%
Ke + 5%
83.3%
Ke + 6%
100.0%
The overall vesting was determined by applying the TSR performance condition to 70% of awarded shares element and the ROCE
performance condition to 30% of awarded shares – plus any further discretionary reduction in the award based on the Remuneration
Committee’s judgement regarding ESG issues mentioned above.
Valuation model and inputs
A Monte Carlo Simulation model was used to value equity-settled share-based payment awards in the past. Since the last equity-settled
awards were made in 2019, there are no new valuation inputs to disclose.
Share awards granted, exercised and forfeited under the 2017 Share Plan
Performance
shares
Bonus
shares
2022
2023
2024
Number of instruments
2024
2023
2022
25,199,516
410,357
Outstanding at beginning of the year
Movement during the year:
Granted during the year
(21,823,219)
(197,017)
Vested
(2,965,940)
(213,340)
Forfeited
410,357
Outstanding at end of the year1
1The balance at 31 December 2022 was subject to the ROCE performance condition that was measured in Q1 2023 when the 2022 financial results were finalised
6.2  Equity-settled share-based payments - DRDGOLD
On 2 December 2019, the shareholders of DRDGOLD approved a new equity-settled long-term incentive scheme (DRDGOLD LTI Scheme)
to replace the cash-settled long-term incentive scheme established in November 2015. Under the DRDGOLD LTI Scheme, qualifying
employees are awarded conditional shares on an annual basis, comprising performance shares (80% of the total conditional shares
awarded) and retention shares (20% of the total conditional shares awarded). Conditional shares will vest three years after grant date and
will be settled in the form of DRDGOLD shares at a zero-exercise price.
The key conditions are as follows:
Retention shares: 100% of the retention shares will vest if the employee remains in the employ of DRDGOLD at vesting date, is not under
notice period and individual performance criteria are met.
Performance shares: 50% of the performance shares vests based on the total shareholder return measured against a hurdle rate of 15%
referencing DRDGOLD's weighted average cost of capital and 50% vests based on total shareholder return measured against peer
group companies.
6.3  Cash-settled share-based payments — Sibanye-Stillwater
2020 to 2024 Share Plans
From the March 2020 remuneration cycle, long-term incentive awards are made on a cash-settled basis rather than equity-settled. This
includes awards of both Forfeitable Share Units (FSUs) and Conditional Share Units (CSUs) (previously referred to as Bonus Shares and
Performance Shares awards under the equity-settled schemes).
Apart from the change in manner of settlement to cash, the terms and conditions of 2020 Share Plan are the same as the 2017 Share Plan.
The FSUs have the same terms as the previous Bonus Shares and CSUs have the same terms as the previous Performance Shares. The value
of the cash settlement is therefore the same as the value of the shares that would have vested according to the rules in previous
arrangements. The equity-settled awards were not impacted by the cash-settled share plans.
Revisions were introduced to cash-settled awards from the March 2021 remuneration cycle for new awards granted. The 2021 Share Plan is
similar to the 2020 Share Plan as it remains cash-settled, consists of FSU and CSU awards and contain the same service conditions as the
2020 Share Plan. However, key revisions included updated peer companies, changes in the assessment of the total shareholders’ return
(TSR) performance condition, introduction of an ESG performance condition and a change from return on capital employed (ROCE) to a
return on invested capital (ROIC) performance condition. The weighting of the performance conditions for the TSR, ESG and ROIC
measures are 50%, 20% and 30%, respectively. The performance conditions also have super-stretch targets that could result in vesting of up
to 250% of the relevant weighting if the target is achieved.
The key terms of each performance condition relating to the 2021 Share Plan are as follows:
TSR: The performance condition is similar to the 2020 Share Plan, except that it is measured on a weighted average basis following an
index-like approach. Both platinum and gold companies are included in the peer group and performance is measured over the three
year measurement period. In selecting the appropriate peer companies, factors such as market capitalisation, geographical exposure,
listing on multiple exchanges as well as gold and platinum commodity exposure were taken into account.
ROIC: Like ROCE, ROIC is a capital efficiency measure which calculates how efficiently the Group allocates its controllable capital to
profitable investments. It provides an indication of the Group’s quality of earnings with reference to the risk categorisation of its
underlying asset portfolio. ROIC is calculated on an annualised basis over the three year vesting period as net operating profit after tax
divided by invested capital, which is defined as total assets less current liabilities less cash.
ESG: Performance is assessed over the three year performance period using an ESG scorecard, applicable to each year of the
performance period. The performance condition on vesting will be determined as the average performance over the three years.
Further revisions were introduced to cash-settled awards from the March 2022 remuneration cycle for new awards granted (2022 Share
Plan). The 2022 Share Plan is similar to the 2021 Share Plan as it remains cash-settled, consists of FSU and CSU awards, contains the same
service conditions, performance conditions, performance condition weightings and peer companies. Key revisions included the
replacement of the ESG override with additional malus and clawback triggers and the deferral of the settlement of FSU dividend
equivalents until vesting. In addition, for CSU awards, trailing years are being phased into the performance period with awards in 2022
having one trailing year for measurement purposes, which increases to two trailing years from the 2023 award cycle. For example,
performance conditions relating to the 2022 award cycle include 2021, 2022, 2023 and 2024 as the performance period to measure the
value of the awards upon vesting.
The 2023 and 2024 Share Plans are similar to the 2022 Share Plan, with key revisions such as FSU dividend equivalents no longer being
deferred and the introduction of a volatility adjustment to the VWAP used for making awards and determining the settlement value of
awards. The volatility adjustment incorporates a cap and floor price, which is to be applied to the relevant VWAP and is calculated as 1.5
standard deviations in the average closing share prices over a trailing 200-day period.
Minimum Shareholding Requirement Plan
The Minimum Shareholding Requirement Plan (MSR Plan) is aimed at encouraging executive leadership and senior management (Senior
Vice President level or above) to have personal exposure to the Group’s share price through the holding of Shares and/or American
Depositary Shares (ADSs) in the Group, thus reinforcing the alignment to shareholder interests. The MSR Plan will reward commitment of
personal shares through the award of Matching Share Units (MSUs).
To qualify for the award of MSUs, participants must achieve the target minimum shareholding of between 100% and 200% of their deemed
guaranteed remuneration expressed in shares and/or ADSs. The target minimum shareholding must be satisfied through committed shares.
Each committed share qualifies for one MSU once the target minimum shareholding is reached (1:1 ratio). Other than the requirement to
hold committed shares for the vesting period, the MSR Plan has the same terms as the 2022, 2023 and 2024 Share Plans.
Total Shareholder Return (TSR) — 50% Weighting
The peer companies under the 2021, 2022, 2023 and 2024 Share Plans and MSR Plan relating to the TSR performance condition are as
follows:
Peer group companies for TSR comparison
AngloGold Ashanti Limited
Anglo American Platinum Limited
Gold Fields Limited
Impala Platinum Holdings Limited
Northam Platinum Limited
Fresnilo Plc
Harmony Gold Mining Company Limited
Kinross Gold Corporation
Awards granted, exercised and forfeited under the 2020 Share Plan
Conditional
Share Units
Forfeitable
Share Units
2022
2023
2024
Number of units
2024
2023
2022
13,754,209
12,578,174
83,646
Outstanding at beginning of the year
17,955
53,868
Movement during the year:
(206,462)
(4,765,694)
(80,651)
Vested
(17,955)
(35,913)
(969,573)
(7,728,834)
(2,995)
Forfeited
12,578,174
83,646
Outstanding at end of the year
17,955
Awards granted, exercised and forfeited under the 2021 Share Plan
Conditional
Share Units
Forfeitable
Share Units
2022
2023
2024
Number of units
2024
2023
2022
3,445,487
3,281,578
2,940,337
Outstanding at beginning of the year
696,314
Movement during the year:
32,618
618
Granted during the year
(52,356)
(45,104)
(2,722,274)
Vested
(673,849)
(144,171)
(296,755)
(149,490)
Forfeited
(22,465)
3,281,578
2,940,337
68,573
Outstanding at end of the year
Awards granted, exercised and forfeited under the 2022 Share Plan and the MSR plan
Conditional and matching
Share Units1
Forfeitable
Share Units
2022
2023
2024
Number of units
2024
2023
2022
7,196,744
6,897,210
Outstanding at beginning of the year
670,522
Movement during the year:
7,401,740
301,388
Granted during the year
9,783
1,410,614
(5,967)
(21,485)
(84,635)
Vested
(626,241)
(678,252)
(199,029)
(579,437)
(62,120)
Forfeited
(54,064)
(61,840)
7,196,744
6,897,210
6,750,455
Outstanding at end of the year
670,522
1Includes matching share units under the MSR plan with effect from the March 2022 remuneration cycle
Awards granted, exercised and forfeited under the 2023 Share Plan and the MSR plan
Conditional and
matching Share Units1
Forfeitable
Share Units
2022
2023
2024
Number of units
2024
2023
2022
8,934,250
Outstanding at beginning of the year
1,232,760
Movement during the year:
9,598,092
257,534
Granted during the year
2,722,393
(8,024)
(63,791)
Vested
(1,196,886)
(1,269,811)
(655,818)
(281,980)
Forfeited
(35,874)
(219,822)
8,934,250
8,846,013
Outstanding at end of the year
1,232,760
1Includes matching share units under the MSR plan with effect from the March 2023 remuneration cycle
Awards granted, exercised and forfeited under the 2024 Share Plan and the MSR plan
Conditional and
Matching Share Units1
Forfeitable
Share Units
2022
2023
2024
Number of units
2024
2023
2022
Outstanding at beginning of the year
Movement during the year:
13,817,578
Granted during the year
9,736,035
Vested
(4,770,248)
(210,776)
Forfeited
(280,119)
13,606,802
Outstanding at end of the year
4,685,668
1Includes matching share units under the MSR plan with effect from the March 2024 remuneration cycle
Valuation model and inputs
At each reporting date, vesting date and settlement date, the liability for the cash payment relating to the FSUs, CSUs and MSUs awarded is
measured/remeasured at fair value. A Monte Carlo Simulation model is used to value cash-settled share-based payment awards. The
inputs to the valuation model for share awards granted were as follows:
Conditional and Matching
Share Units
Forfeitable
Share Units
2022
2023
2024
MONTE CARLO SIMULATION
2024
2023
2022
48.29 - 52.15
49.47 - 60.64
52.57 - 59.87
Weighted average historical volatility1 %
n/a
n/a
n/a
2 - 35
2 - 35
2 - 35
Expected term (months)
8
8
8
7.45 - 17.83
0 - 4.44
0 - 3.24
Expected dividend yield (US/SA) %
5.95/0.29
2.98/2.81
54.24/11.14
7.16 - 7.82
7.67 - 8.30
7.30 - 7.68
Risk-free interest rate (US/SA) %
4.15/7.44
2.22/8.17
2.48/7.55
R44.72
R24.90
R14.98
Weighted average share price (ADSs/JSE)
US$3.30/R14.98
US$5.43/R24.9
US$10.66/
R44.72
23.69
15.45
8.60
Weighted average fair value (SA rand)
16.00
29.51
49.95
1Based on a statistical analysis of the share price on a weighted moving average basis for the expected term of the option
Directors' and prescribed officers’ cash-settled instruments
The directors and prescribed officers of Sibanye-Stillwater held the following cash-settled instruments as at 31 December 2024:
2023
Instruments
granted
Cash-settled instruments vested during the year
Instruments
forfeited
2024
Number of
instruments
Number of
instruments
Number of
instruments
Average price
Cash proceeds
(rand)¹
Number of
instruments
Number of
instruments
Executive directors
Neal Froneman2
2,642,143
1,228,200
578,307
19.34
11,184,437
3,292,036
Charl Keyter
915,194
686,302
272,925
19.46
5,309,986
1,328,571
Prescribed officers
Charles Carter
1,208,612
780,396
134,108
19.79
2,654,251
1,854,900
Mika Seitovirta
504,112
615,086
136,614
20.16
2,753,533
982,584
Themba Nkosi
588,429
339,527
131,404
19.43
2,552,677
796,552
Richard Stewart
946,055
469,319
226,877
19.47
4,416,358
1,188,497
Laurent Charbonnier
837,809
732,300
258,980
19.33
5,005,020
1,311,129
Lerato Legong
329,953
325,388
120,772
19.41
2,344,462
534,569
Robert van Niekerk
787,584
533,150
220,360
19.57
4,311,437
1,100,374
1Amounts represents pre-tax earnings paid to participants. For South African participants, these amounts were calculated by taking the Company’s VWAP share price on
vesting date multiplied by the number of vested units
2Numbers include ADSs and JSE listed shares as a result of the dual service contract
6.4  Cash-settled share-based payments — Rustenburg B-BBEE transaction
In terms of the Rustenburg operation transaction, a 26% equity stake in SRPM was acquired by B-BBEE SPV (the Rustenburg B-BBEE
Transaction) by a vendor financed facility from Sibanye Platinum Proprietary Limited (Sibanye Platinum), on the following terms:
Interest at up to 0.2% above Sibanye-Stillwater’s highest cost of debt. Once the capped amount is reached, interest ceases to accrue
so that the capped amount is not exceeded. However, once the facility reduces below R3.5bn, interest starts to accrue again
Post payment of the annual deferred payment to Rustenburg Platinum Mines Limited (RPM) and in respect of any repayment by SRPM
of shareholder loans or the distribution of dividends, 74% will be paid to Sibanye Platinum and 26% to B-BBEE SPV
Of the 26% payment to B-BBEE SPV, 85% will be used to service the facility owing by B-BBEE SPV to Sibanye Platinum
The remaining 15% of any such payment or 100%, once the facility owing by B-BBEE SPV to Sibanye Platinum is repaid, will be declared
by B-BBEE SPV as a dividend to the B-BBEE SPV shareholders
The facility will be capped at R3,500 million (fully settled by the dividend payment made by SRPM in H1 2023)
The IFRS 2 expense is based on 44.8% of the 26% interest relating to Bakgatla-Ba-Kgafela Investment Holdings and Siyanda Resources
Proprietary Limited, as the Rustenburg Mine Community Trust and Rustenburg Mine Employees Trust are controlled and consolidated by
Sibanye-Stillwater. Cash-settled share-based payment obligations to the Rustenburg Mine Community Trust and Rustenburg Mine
Employees Trust amounting to R705 million (2023: R1,365 million and 2022: R1,723 million) and R864 million (2023: R1,673 million and 2022:
R2,112 million), respectively, are eliminated upon consolidation. The calculation of the expense and obligation relating to 44.8% of the 26%
interest is based on the expected discounted future cash flows of the expected PGM reserves and costs to extract the PGMs.
6.5  Cash-settled share-based payments — Marikana B-BBEE transaction
Effective 13 April 2021, the Group restructured the previously highly indebted Lonmin Limited (changed to Sibanye UK Limited on 25 March
2021) B-BBEE structure in relation to WPL and EPL (collectively referred to as “Marikana”), so as to ensure the sustainability of the B-BBEE
shareholding in Marikana and facilitate the realisation of value to the B-BBEE shareholders (Restructuring Transaction).
The Restructuring Transaction resulted in the cancellation of the previous preference share funding provided to a special purpose vehicle
(Phembani SPV) held by the Phembani Group Proprietary Limited group (Phembani Group). As replacement, the Group subscribed for new
preference shares at a nominal amount in Phembani SPV. These preference shares will earn dividends capped to R2.6 billion and will be
funded through 90% of the dividends attributable to the Phembani Group as and when paid by Marikana. In addition, while the Sibanye UK
Limited (Sibanye UK) loans to WPL are still outstanding, REO will subscribe for additional preference shares as an additional funding
mechanism to ensure Phembani SPV receives a minimum level of cash flows (as determined in terms of a formula).
The new arrangement provides the Marikana shareholders with access to distributable Marikana profits in the short and medium term
through the introduction of a 10% trickle dividend while any Marikana shareholder loans or loans from Sibanye UK to WPL are outstanding.
Once the loans from Sibanye UK have been settled and while there are no Marikana shareholder loans outstanding, the Marikana
shareholders will have a right to participate fully in their attributable portion of Marikana’s dividends over the remaining life-of-mine.
However, a 90% portion of the Phembani Group’s attributable dividends will continue to be applied against the preference dividends until
the preference shares have been redeemed.
The obligations to pay dividends to entities controlled by the Group, being REO and the Marikana Trusts, eliminate on consolidation.
Cash-settled share-based payment obligations amounting to R631 million (2023: R1,481 million and 2022: R1,821 million) relating to the
Marikana Trusts are eliminated upon consolidation.
Marikana’s obligation to pay dividends to the Phembani Group through an intermediate company holding structure, is recognised as a
cash-settled share-based payment liability measured at fair value. Changes in fair value is recognised in profit or loss.
The following assumptions were applied in the 31 December 2024 calculation:
2024
2023
2022
Long-term PGM (4E) basket price
R/4Eoz
26,380
28,656
26,397
Real discount rate — South Africa
%
15.7
15.7 - 15.8
15.0% -
15.2%
Inflation rate — South Africa
%
5.0
6.0
6.5
Life-of-mine
years
17 - 45
17 - 47
19 - 49
6.6  Cash-settled share-based payment obligations
The following table shows a reconciliation of the total cash-settled share-based payment obligation of the Group for the year ended 31
December 2024:
Figures in million – SA rand
Notes
2024
2023
2022
Reconciliation of the cash-settled share-based payment obligations
Balance at beginning of the year
3,150
5,275
2,887
Share-based payment obligation on acquisition of subsidiary
31
14
Derecognition with deemed disposal of interest in joint operation
19
(15)
Cash-settled share-based payments expense1
224
77
233
Recognised on deconsolidation of subsidiary
251
Fair value (gain)/loss on obligations2
7
(814)
(1,589)
2,155
Cash-settled share-based payments paid3
(751)
(637)
(272)
Foreign currency translation
(2)
8
7
Balance at end of the year
1,807
3,150
5,275
Reconciliation of the cash-settled share-based payment obligations in the Group
Cash-settled share-based payment — Rustenburg B-BBEE transaction
1,286
2,466
3,112
Cash-settled share-based payment — Marikana B-BBEE transaction
241
415
1,732
Cash-settled share-based payment — Employee incentive schemes
280
269
431
Balance at end of the year
1,807
3,150
5,275
Current portion of cash-settled share-based payment obligations
(121)
(432)
(284)
Non-current portion of cash-settled share-based payment obligations
1,686
2,718
4,991
1Included in the amount is a cash-settled share-based payment expense for the year ended 31 December 2024 relating to the 2020 to 2024 and MSR Share Plans
amounting to R224 million (2023: R88 million relating to the 2020 to 2023 and MSR Share Plans, 2022: R194 million relating to the 2020 to 2022 and MSR Share Plans).
Also included in the cash-settled share-based payment obligation for the year ended 31 December 2023 is a reversal of R11 million related to Keliber (2022: expense
capitalised of R39 million)
2The fair value gain relates to the Rustenburg and Marikana B-BBEE transactions amounting to a gain of R649 million (2023: gain of R346 million, 2022: loss of R1,190 million)
and gain of R165 million (2023: gain of R1,243 million, 2022: loss of R965 million), respectively, and is included in the loss/gain on financial instruments in profit or loss
3Payments made during the year relate to vesting of cash-settled awards to employees and payments made on the Rustenburg and Marikana B-BBEE transactions
6.7  Share-based payment expenses
Share based payment expenses for the year consisted of the following:
Figures in million – SA rand
Notes
2024
2023
2022
Sibanye-Stillwater 2020 to 2024 Share Plans (cash-settled scheme)
6.3
(224)
(88)
(194)
Sibanye-Stillwater 2017 Share Plan (equity-settled scheme)
6.1
(5)
DRDGOLD (equity-settled scheme)
6.2
(27)
(25)
(19)
Total share-based payment expense
(251)
(113)
(218)
Reconciliation of the cash-settled and equity-settled share-based payment expense:
Cash-settled share-based payment expense1
(224)
(88)
(194)
Equity-settled share-based payment expense
(27)
(25)
(24)
Total share-based payment expense
(251)
(113)
(218)
1Included in the cash-settled share-based payment expense for the year ended 31 December 2024 is the grant date fair value portion of the expense amounting to
R558 million (2023: R372 million, 2022: R507 million) and fair value gains after grant date of R341 million (2023: R293 million, 2022: R313 million) relating to the 2020 to 2024
Share Plans and MSR Share Plans