EX-99.1 2 form6-kh17.htm EX-99.1 Form 6-K (H1) (7)
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      1
Exhibit 99.1
sibanye-stillwater_quartera.jpg
JOHANNESBURG, 12 September 2024: Sibanye Stillwater Limited (Sibanye-Stillwater or the Group) (JSE: SSW and NYSE: SBSW) is pleased to
report operating results and condensed consolidated interim financial statements (condensed consolidated financial statements) for the
six months ended 30 June 2024.
SALIENT FEATURES FOR THE SIX MONTHS ENDED 30 JUNE 2024
Continued focus on safety results in ongoing risk reduction and best ever Group safety indicators recorded during H1 2024
Lower commodity prices drive 9% decline in revenue to R55.2bn (US$2.9bn)
Loss for the period of R7.1bn (US$0.4bn) includes non-cash impairments of R7.5bn (US$0.4bn)
Strong financial position maintained with 1.43x net debt: adjusted EBITDA14 well below covenant limits
Balance sheet strengthened through non-debt financing initiatives, with further financing in advanced stages
Decisive steps taken to optimise operations in the short and medium term
Low PGM prices lead to additional restructuring of US PGM operations, reducing 2E production by 200,000 2Eoz to cut costs
Benefits of restructuring of SA gold operations and central services expected from H2 2024
SA PGM operations deliver solid operational performance and positive free cash flow
Keliber lithium project fully funded through €500m green financing
KEY STATISTICS – GROUP
US dollar
SA rand
Six months ended
Six months ended
Jun 2023
Dec 2023
Jun 2024
KEY STATISTICS
Jun 2024
Dec 2023
Jun 2023
GROUP
407
(2,458)
(397)
US$m
Basic earnings
Rm
(7,472)
(45,195)
7,423
324
(227)
7
US$m
Headline earnings
Rm
137
(4,107)
5,891
776
340
355
US$m
Adjusted EBITDA1,14
Rm
6,648
6,409
14,147
427
(2,459)
(379)
US$m
(Loss)/profit for the period
Rm
(7,138)
(45,216)
7,786
18.21
18.62
18.72
R/US$
Average exchange rate using daily closing rate
         
TABLE OF CONTENTS
Page
Share data for the Six months ended 30 June 2024
Number of shares in issue
- at 30 June 2024
2,830,567,264
- weighted average
2,830,567,264
Free Float
99%
Bloomberg/Reuters
SSWSJ/SSWJ.J
JSE Limited - (SSW)
Price range per ordinary share (High/Low)
R18.22 to R27.17
Average daily volume
15,804,614
NYSE - (SBSW); one ADR represents four ordinary shares
Price range per ADR (High/Low)
US$3.93  to US$5.69
Average daily volume
6,180,974
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      2
KEY STATISTICS BY REGION
US dollar
SA rand
Six months ended
Six months ended
Jun 2023
Dec 2023
Jun 2024
KEY STATISTICS
Jun 2024
Dec 2023
Jun 2023
AMERICAS REGION
US PGM underground operations
205,513
221,759
238,139
oz
2E PGM production2,3
kg
7,407
6,897
6,392
1,390
1,124
977
US$/2Eoz
Average basket price
R/2Eoz
18,289
20,928
25,312
53
(18)
27
US$m
Adjusted EBITDA14
Rm
488
(266)
976
1,737
1,992
1,343
US$/2Eoz
All-in sustaining cost4,14
R/2Eoz
25,149
37,090
31,633
US PGM recycling
162,452
147,862
154,938
oz
3E PGM recycling2,3
kg
4,819
4,599
5,053
2,735
1,939
1,252
US$/3Eoz
Average basket price
R/3Eoz
23,437
36,105
49,804
20
13
8
US$m
Adjusted EBITDA14
Rm
147
236
371
US Reldan operations5
0.32
US$m
Adjusted EBITDA14
Rm
6
SOUTHERN AFRICA (SA) REGION
PGM operations
799,182
873,745
828,460
oz
4E PGM production3,6,7
kg
25,768
27,177
24,857
1,867
1,304
1,309
US$/4Eoz
Average basket price
R/4Eoz
24,499
24,276
34,006
649
309
255
US$m
Adjusted EBITDA14
Rm
4,766
5,826
11,794
1,083
1,094
1,150
US$/4Eoz
All-in sustaining cost4,14
R/4Eoz
21,533
20,363
19,716
Gold operations
416,738
393,847
344,109
oz
Gold produced
kg
10,703
12,250
12,962
1,921
1,955
2,205
US$/oz
Average gold price
R/kg
1,327,000
1,170,362
1,124,871
130
63
117
US$m
Adjusted EBITDA14
Rm
2,201
1,148
2,375
1,813
2,008
2,078
US$/oz
All-in sustaining cost4,14
R/kg
1,250,647
1,202,225
1,061,477
EUROPEAN REGION
Sandouville nickel refinery
3,493
3,632
4,270
tNi
Nickel production8
tNi
4,270
3,632
3,493
26,888
21,075
20,309
US$/tNi
Nickel equivalent average basket price9
R/tNi
380,190
392,420
489,635
(35)
(37)
(15)
US$m
Adjusted EBITDA14
Rm
(280)
(701)
(627)
37,486
33,492
23,684
US$/tNi
Nickel equivalent sustaining cost10,14
R/tNi
443,366
623,615
682,628
AUSTRALIAN  REGION
Century zinc retreatment operation11
24
51
42
ktZn
Zinc metal produced (payable)12
ktZn
42
51
24
1,640
1,766
2,366
US$/tZn
Average equivalent zinc concentrate price13
R/tZn
44,297
32,878
29,871
(28)
13
(19)
US$m
Adjusted EBITDA14
Rm
(351)
217
(502)
2,418
1,759
2,228
US$/tZn
All-in sustaining cost4,14
R/tZn
41,710
32,746
44,030
1The Group reports adjusted earnings before interest, taxes, depreciation and amortisation (EBITDA) based on the formula included in the facility agreements for compliance with the debt
covenant formula. Adjusted EBITDA may not be comparable to similarly titled measures of other companies. Adjusted EBITDA is not a measure of performance under IFRS and should be
considered in addition to and not as a substitute for any other measure of financial performance and liquidity. For a reconciliation of profit before royalties and tax to adjusted EBITDA, see note
11.1 of the condensed consolidated financial statements
2The US PGM operations’ underground production is converted to metric tonnes and kilograms, and performance is translated to SA rand (rand). In addition to the US PGM operations’
underground production, the operation treats various recycling material which is excluded from the 2E PGM production, average basket price and All-in sustaining cost statistics shown.
PGM recycling represents palladium, platinum and rhodium ounces fed to the furnace
3The Platinum Group Metals (PGM) production in the SA operations is principally platinum, palladium, rhodium and gold, referred to as 4E (3PGM+Au), and in the US underground operations
is principally platinum and palladium, referred to as 2E (2PGM) and US PGM recycling is principally platinum, palladium and rhodium referred to as 3E (3PGM)
4See “Salient features and cost benchmarks - Six months ” for the definition of All-in sustaining cost (AISC). The SA PGM All-in sustaining cost excludes the production and costs associated with the
purchase of concentrate (PoC) from third parties
5The acquisition of the Reldan Group of Companies (Reldan) was concluded on 15 March 2024. The six months ended 30 June 2024 include the results since acquisition. All salient features for the
US Reldan operations are shown separately from the US PGM underground operations and the US PGM recycling
6The SA PGM production excludes the production associated with the purchase of concentrate (PoC) from third parties. For a reconciliation of the production and third party PoC,
refer to the "Reconciliation of operating cost excluding third party PoC for US and SA PGM operations, Total SA PGM operations and Marikana - Six months"
7As previously announced, Sibanye Rustenburg Platinum Mines Limited had entered into a pool and share agreement to acquire Rustenburg Platinum Mines Limited 50% ownership of Kroondal.
The acquisition became effective on 1 November 2023 after all conditions precedent had either been met or waived, therefore from 1 November 2023 the SA PGM operations includes 100%
Kroondal
8The nickel production at the Sandouville refinery operations is principally nickel metal and nickel salts (liquid form), together referred to as nickel equivalent products
9The nickel equivalent average basket price per tonne is the total nickel revenue adjusted for other income less non-product sales divided by the total nickel equivalent tonnes sold
10See "Salient features and cost benchmarks - Six months" Sandouville nickel refinery for a reconciliation of cost of sales before amortisation and depreciation to nickel equivalent sustaining cost
11The Century zinc tailings retreatment operation is a leading tailings management and rehabilitation operation in Queensland, Australia. The Century operation was acquired by the Group on 22
February 2023 and amounts included since effective date of acquisition
12Zinc metal produced (payable) is the payable quantity of zinc metal produced after applying smelter content deductions
13Average equivalent zinc concentrate price is the total zinc sales revenue recognised at the price expected to be received excluding the fair value adjustments divided by the payable zinc
metal sold
14Adjusted EBITDA, All-in sustaining cost (AISC) and nickel equivalent sustaining cost are not measures of performance under IFRS and should not be considered in isolation or as substitutes for
measures of financial performance prepared in accordance with IFRS.  See "Non-IFRS measures" on pages 75 and 76 for more information on the Non-IFRS metrics presented by Sibanye-Stillwater
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      3
STATEMENT BY NEAL FRONEMAN, CHIEF EXECUTIVE OFFICER OF SIBANYE-STILLWATER
Considerable progress was made during the six-month period ended 30 June 2024 (H1 2024) to secure the sustainability of our operations
through the current low-price environment, and to optimise operational cashflow to protect the integrity of our balance sheet while
retaining optimal leverage to a recovery in the commodity price cycle.
The Group maintained a sound financial position, with undemanding Balance sheet leverage of 1.43x net debt: adjusted EBITDA at 30
June 2024 and well within our comfort levels. We have proactively reinforced the Group Balance sheet through a series of financial
transactions since June 2024, which have resulted in additional debt headroom (before approaching our leverage covenants) of
approximately R25 billion, and significantly enhanced Balance sheet liquidity and flexibility. 
The actions we have taken have been decisive and are evidenced by reduced costs and improved profitability at most of our operations
during H1 2024 compared with H1 2023, with the full cost benefits from recent restructuring in the SA region expected to materialise in
coming periods. Further restructuring of the US operations for the lower PGM price environment will be undertaken, with the GalliCam
project assessing the potential for repurposing of the Sandouville refinery potentially being repurposed for sustainability.
The measures taken have ensured that the Group is well positioned, not only to endure through this period of low commodity prices, but
with improved optionality and leverage to a turn in the commodity price cycle, which will support ongoing value creation and strategic
delivery.
Please note: there is price sensitive information in the H1 2024 results presentation which is not provided in this results document. The
presentation will be available at H1 2024 results download link from 14h00 (CAT) / 13h00 (GMT) / 08h00 (EST) / 06h00 (MT). The webcast of
the presentation can also be accessed at Webcast link.
SAFE PRODUCTION
The continued improvement in Group safety performance for H1 2024 was pleasing, confirming that our safety strategy continues to gain
traction with further real risk reduction in our operating environment.  During H1 2024, the Group achieved its lowest recorded Serious Injury
Frequency Rate (SIFR) and there has been a consistent decline in high potential incidents (HPIs) since H2 2022. Despite a 43% reduction in
the fatal Injury frequency rate (FIFR) to 0.04 (per million hours worked), the loss of three colleagues (six for H1 2023) is tragic and our
commitment, through our Fatality elimination strategy, to prevent further fatal incidents remains our utmost priority.  On behalf of
management and the Board of Sibanye-Stillwater, we wish to express our deep regret and extend our sincere condolences to the families
and friends of our late colleagues; Mr Nelson Kunene, Mr Ekabang Hlasa and Mr Reginald Sekati, who are all deeply mourned.
The safety performance of the Group is covered in more detail on page 7 of this report.
STRATEGIC DELIVERY- FOCUSED ON OUR STRATEGIC ESSENTIALS
Our fundamental position regarding the longer-term outlook for the metals we produce and battery metals we will produce remains
unchanged, with a considered and measured strategic response to the cyclical downturn in commodity prices. Our strategic focus is to
ensure consistency through price cycles and our decisions are not taken based on short-term factors.
We are confident that our strategic interventions to secure operational sustainability and protect our Balance sheet will ensure that the
Group will not only prevail through the current low-price cycle, but emerge exceptionally well positioned to benefit from a recovery in
metal prices. Our strategy remains relevant and appropriate, and we are confident that we are well positioned for longer-term value
creation.
As such, we have continued to invest in the development of the Keliber lithium project (perhaps somewhat counter cyclically during a
period of oversupply, as expressed by some observers) to ensure that we are strategically positioned to supply locally produced Lithium
Hydroxide (LiOH) necessary for the future development of the battery electric vehicle (BEV) sector in Europe. Despite the current
oversupply of lithium, even under more moderate BEV growth assumptions than current market consensus, our analysis suggests that
demand for lithium will continue to rise significantly. With permitting and financing of new mining projects becoming more challenging
and costly, we believe that future demand will outstrip the increase in new supply of lithium required to support the projected growth
resulting in increasing deficits over the latter half of this decade. Moreover, with current low prices being a disincentive to the
development of new projects, we remain confident that we will be suitably positioned to deliver production from the Keliber lithium
project into the growing deficit market.
Importantly, leading regional financial institutions, the European Investment Bank and Finnish credit agency Finnvera, along with a
consortium of leading global banks with specific development financing mandates, participated in the recent €500 million (R9.9 billion)
green financing loan raised for the Keliber lithium project.  This is a significant vote of confidence in the project and underpins the project's
commercial viability, ESG credentials as well as underscoring its strategic importance to the European clean energy transition. The green
loan also provides cost-effective, long-term funding required for the full development of the project, as well as enhancing Group liquidity
and effectively ring-fencing the existing Group facilities for operational requirements as intended.
Bolstering Balance sheet strength and increasing liquidity
While the Group Balance sheet at the end of H1 2024 remained healthy with net debt to adjusted EBITDA of 1.43x undemanding, in the
current uncertain macro-economic environment we retain the prudent approach outlined in the 2023 results presentation in February
2024 to  proactively mitigate increases in net debt until positive cashflow from operations is restored. 
In June 2024, following proactive engagement with our lenders, the leverage covenant limit for all Group facilities was uplifted to 3.5x for
the period from 30 June 2024 to 30 June 2025 inclusive, and to 3.0x for the period from 31 July 2025 to 31 December 2025 inclusive,
providing significant financial headroom and reducing financial risk. Assuming adjusted EBITDA of R13 billion (H1 2024 annualised), the
covenant uplift to 3.5x provides implied additional net debt headroom of R13 billion until July 2025 and R6.5 billion to the end of
December 2025. 
During Q3 2024 further actions have been taken to bolster and de-risk the Group Balance sheet, including:
Refinancing and upsizing the rand revolving credit facility (RCF), which was due to mature on 11 November 2024, from R5.5 billion to
R6.0 billion.  The refinanced rand RCF matures in August 2027, thereby extending the period before possible repayment of the first debt
obligation by two years. The refinanced facility includes options to further increase the rand RCF by R1 billion during the term through
the inclusion of additional lenders, and to extend the facility tenor at the request of Sibanye-Stillwater by means of two further one-year
extensions. This is a strong signal of confidence and support from our South African lenders
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      4
A first alternative non-debt financing transaction was also concluded in August 2024. A gold prepayment arrangement for delivery of
1,497 kilograms (48,129oz) of gold in equal monthly tranches from October 2024 to November 2026 secured the Group a minimum of
R1.8bn (US$100 million) in non-debt financing. The gold delivered will be subject to a floor price of R1,350,000 per kilogram and a cap
price of R1,736,000 per kilogram, providing up to 28% upside exposure to higher gold prices
The Group is also in advanced stages of securing approximately US$600 million to US$700 million additional non-debt financing through
potential prepays and streams (chrome, gold, PGM) from operations in the SA region
In total, these financial management transactions have added approximately R25 billion (US$1.4 billion) of additional debt headroom for
the Group balance sheet, and enhanced Group financial liquidity, flexibility and optionality.  Further non-debt financing (streams and
prepays), if secured, would result in total proforma financing of approximately R36.2 billion (US$2.0 billion) to R38.1 billion (US$2.1 billion).
These proactive measures are likely to be regarded positively by the credit rating agencies, helping to reduce concerns relating to credit
rating adjustments (the Group credit rating was recently maintained at BB- by S&P).
For some time now, the Group debt position and future financial leverage have been cited as primary risks by sell side analysts, some of
whom raised concerns in the market about a possible dilutive equity capital raise or rights issue as early as H2 2024.  We are confident that
this perception is now moot.
Optimising operations for profitability and sustainability
The operational initiatives implemented since 2022 have been decisive, and the benefits are beginning to come through in improved
financial and operating results for most of the Group operations, preserving cash flow through the current low-price environment.
Further to the expected cost and capital savings (aiming at resetting the cost base) and capital reductions and/or deferrals, which were
detailed in the H2 2023 operating and financial results in February 2024, additional annual cost and efficiency benefits of R461 million
(US$26.5 million) are expected from the recently concluded restructuring of the Kloof 2 Plant and realignment of the SA region services
functions to the reduced operational footprint in the SA region. In comparison to the 2022 cost base, the anticipated benefits outlined in
February 2024 have been confirmed with an increased value of R6.6 billion (US$375 million) as detailed below. The gross expected benefit
from the actions taken to date is therefore expected to be R7 billion (US403 million).
The repositioning actions and the anticipated benefits are summarised below:
February 2023: Closure of Beatrix 4 Shaft and Kloof 1 processing plant (annual benefit of R830 million/US$48 million)
November 2023: Closure of Kloof 4 shaft (annual benefit of R1.4 billion/US$80 million)
November 2023: Further repositioning of US PGM operations for ongoing decline in 2E basket price (annual benefit of R1.3 billion/US$77
million and capital benefit for 2024 of R1.4 billion/US$79 million)
February 2024: Restructuring of SA PGM operations - closure of Simunye shaft and 4 Belt shaft from April 2024, rightsizing of Siphumelele
and Rowland shafts (annual benefit of R810 million/US$46 million)
April 2024: Re-alignment of the SA regional structure and closure of the Kloof 2 processing plant coupled with the deferral of the
Burnstone project (annual benefit of R461 million/US$27 million and capital benefit for 2024 of R1.2 billion/US$69 million)
While the initial benefits from the operational restructuring and optimisation initiated during 2023 are evident in improved operating cost
and financial results from the US PGM operations and the Sandouville refinery for H1 2024 compared with H2 2023, due to the more
protracted closure process at the deeper SA mines, the full cost and efficiency benefits from restructuring of the SA operations and
regional services are expected to materialize in a phased manner over the next 6 months and only reflect fully from 2025.
SA region
SA PGM operations
The SA PGM operations delivered another solid performance, increasing production and generating positive free cashflow for H1 2024.
Lower production from the restructuring of loss-making shafts (two of which were closed and two restructured), as well as reduced
production from Siphumelele shaft as a result of the shaft bin failure and at Kroondal due to the illegal industrial action, was more than
offset by the consolidation of an additional 50% of Kroondal production following the acquisition of Anglo American Platinum Corporation
Ltd''s (Anglo American Platinum) 50% shareholding in November 2023. The average 4E PGM basket price resulted in a 4% production
(excluding PoC) increase to 828,460 4Eoz, with AISC 9% higher year-on-year to R21,533/4Eoz (US$1,150/4Eoz) (excluding PoC cost). A 28%
decline in the average 4E PGM basket price however resulted in adjusted EBITDA declining by 60% to R4.8 billion (US$255 million). Free
cash flow of R849 million (US$45 million) reflects a strong recovery from a negative adjusted free cash flow of R263 million (US$14 million) for
H1 2023. Further cost benefits from restructuring in the SA region are expected to emerge in coming periods, further underpinning cash
flow.
The Kroondal transaction is value accretive for all stakeholders and will extend the life of the Kroondal operations by 10 years, adding
1.7M 4Eoz of additional production whilst bringing forward significant value through the early mining of SRPM resources from low cost
Kroondal infrastructure. Whilst the move from Purchase of Concentrate (PoC) to toll will result in AISC for Kroondal increasing, it will also
derive full exposure to the metal price and higher margins at spot prices, although H2 2024 operating and financial results will be affected
by the transition due to the timing in which production and sales are declared. The consolidation of Kroondal under Sibanye-Stillwater’s
ownership will also be effected through the consolidation of Kroondal into the Rustenburg operation, creating a simpler management
structure and allowing for the Kroondal employees to join the Rustenburg Employees share ownership plan once the merger is finalised.
SA gold operations
Gold production from the SA gold operations of 10,703kg (344,109oz) for H1 2024 was 17% lower than for H1 2023 with AISC of R1,251k/kg
(US$2,078/oz), 18% higher, primarily due to cessation of production from Kloof 4 shaft during 2023 but with some costs still being incurred
during Q1 2024 due to the phased closure process. Adjusted EBITDA from the SA gold operations of R2.2 billion (US$117 million) was 7%
lower than for H1 2023, but 92% higher than for H2 2023, with comparisons strongly influenced by the closure of Kloof 4 shaft.  Free cash
flow improved by R1.2 billion compared with H2 2023.
Improvements at the Driefontein and Beatrix operations are expected to be sustained into H2 2024, with ongoing cost and efficiency
benefits from the SA region restructuring also expected to be realised over the next year. The Burnstone project has been delayed to
preserve capital with 2024 expenditure restricted to preserving optionality for potential resumption of the project under more favourable
conditions.
Flexibility at the Kloof operation has been impacted by the closure of Kloof 4 shaft with the mine experiencing elevated levels of seismicity
during H1 2024 in high grade areas. The creation of flexibility with additional production from the extensive secondary reefs, as well as
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      5
access to targeted higher grade VCR areas, is currently being planned and executed.  This includes a review of the Kloof infrastructure to
support a lower cost base with enhanced operational flexibility.
SA uranium
We are looking to monetise our SA region uranium assets through commercial arrangements without recourse to our Balance sheet while
retaining optionality to positive uranium market fundamentals. The SA uranium assets comprise 32.2mlbs (U3O8) contained in the Cooke
TSF and 26.9 mlbs (U3O8) shallow underground resources at the Beisa (Beatrix 4 shaft) resource. Both opportunities are likely to be realized
through partnerships following appropriate studies. In March we announced the appointment of Greg Cochran as Executive Vice
President (EVP) Head of Uranium. Greg, a respected international mining executive with over 30 years of experience in a diverse range of
commodities and in various leadership positions globally and in uranium will be responsible for developing and driving the strategies to
realise and optimise the inherent value of the uranium resources.
European region
Keliber lithium project
The Keliber lithium project is progressing well with commissioning of the refinery on track to initially treat third party concentrate during
2025 and first production from own ore during 2026. Due to various factors, capex is unlikely to meet the original guidance of €361 million
for 2024 and has been guided down to €300 million, albeit without changes to the overall project budget and timing at this stage. The
reduction in capex guidance has positive implications for Group cashflow for 2024, effectively preserving €61 million (R1.2 billion) cash,
noting that this is ringfenced for financing of the Keliber lithium project.
Sandouville refinery
The operating performance of the Sandouville refinery was significantly improved as a result of improved circuit availability and
production stability following repairs to the cathode units in the electro winning circuit in mid-2023 and other improvements to the plant.
Nickel production of 4,270tNi  was 22% higher than for H1 2023, with nickel equivalent sustaining cost declining by 37% to US$23,684/tNi
(R443,366/tNi), primarily due to reduced feedstock purchase costs (lower nickel price), and lower reagent and overhead costs. Due to
these cost and volume improvements and inventory movement benefits during Q1 2024, the adjusted EBITDA loss for H1 2024 of US$15
million (R280 million) was 57% lower than for H1 2023.
Due to a structural change in the nickel market and constraints regarding the further ramp up of production without additional capital
investment, the Sandouville refinery is not economically viable in its current form producing nickel metals and nickel salts. Consistent with
the Group’s commitment to address operational losses and allowing for potential conversion of the Sandouville refinery for production of
precursor cathode active material (pCAM), an agreement to terminate the commercial supply contract was reached at a cost of €37
million, with supply ceasing on or before 31 December 2024 and refining of inventory and sales extending into Q1 2025. 
Our intention was always to convert or utilise the Sandouville operation to produce battery metals for the French battery industry.  During
investigations into the viability of producing nickel sulphate, the Gallicam project was identified as an alternative option by the leadership
team.  This envisages the conversion of the Sandouville facility to produce pCAM, which we believe will be a strategically important
product delivered into the European battery ecosystem. It is expected to be lower cost and less capital intensive than current processes
or greenfield developments because the novel chloride process identified utilizes most of the existing chloride processing circuit already in
place at Sandouville. The chloride chemistry is also indicated to be more efficient and generates more benign waste products than
current sulphate processes. We have submitted a patent application for our process in France and are engaging relevant stakeholders
regarding the potential future conversion of the Sandouville plant dependent on the outcome of feasibility studies that are underway.
Australian region
Century operation
The Century zinc tailings retreatment operation in Queensland Australia was disrupted by adverse weather in Q1 2024, and cash flows
were impacted by scheduled maintenance on trans-shipment vessels during H1 2024. With production normalising from Q2 2024 and sales
of stockpiled concentrate in July and August, cashflow should be strong for the remainder of the year. Although zinc metal produced
(payable) of 42ktZn and AISC of US$2,228/tZn were towards the lower end of the H1 contribution to 2024 guidance, with continued strong
operations annual guidance should be achieved. This, coupled with the increase in the zinc price and significantly lower annual
benchmark treatment charges (US$165/tonne in 2024 vs US$274/tonne in 2023), has improved the outlook and the Century operations are
expected to contribute positively to Group adjusted EBITDA.
Due to the relatively short reserve life of the zinc tailings operations at Century, options to extend the life of the assets through leveraging
the existing processing plant, pipeline and port infrastructure have been actively explored. This includes opportunities to potentially utilise
the extensive phosphate resources in the region that are largely undeveloped.
A class 3 feasibility study for the Mt Lyell Copper Project has been completed and will be followed by the Class 2 feasibility study which will
take approximately 12 months.
US region
US PGM operations
The restructuring (repositioned for lower production and cost) undertaken during Q4 2023 at the US PGM operations resulted in a
significantly improved performance for H1 2024 compared with H1 2023. Mined 2E production was 16% higher than for H1 2023 and 7%
higher than for H2 2023, with AISC declining by 23% year-on-year to US$1,343/2Eoz (R25,149/2Eoz), within guidance for 2024 and the best
operational performance since H1 2021. PGM prices have remained under pressure during 2024 however, with the average 2E PGM
basket price received for H1 2024, 30% lower year-on-year, resulting in adjusted EBITDA (excluding the US$43 million (R812 million)
insurance claim related to the 2022 flood) of negative US$16 million (R306 million), compared with positive US$53 million (R976 million) for
H1 2023.
Despite the positive production and cost outcomes, the 2E PGM basket price during 2024 has remained at levels some US$300 - 400/oz
below the average AISC for H1 2024 and reducing unit cost to achieve profitability at current prices is not possible without increased
capital investment in production growth. The capital investment required is not feasible at current PGM prices and as a result, further
restructuring of the US PGM operations is necessary to reduce cash outflows while ensuring the sustainability of the Columbus autocatalyst
recycling operation. The restructuring is likely to result in sustainable 2E production from the US PGM operations reducing by approximately
200,000 2Eoz (relative to 2024 guidance), with a consequent reduction in the workforce. A fundamental review of the mine operations to
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      6
reduce AISC to approximately US$1,000/2Eoz will then follow.  Further detail will be provided in the presentation available at H1 2024
results download link. The slides will also be discussed during the webcast at 14h00 (CAT) / 13h00 (GMT) / 08h00 (EST) / 06h00 (MT),
available at Webcast link.
US Recycling
Our strategy to build an urban mining footprint has progressed well. Despite the downturn in commodity prices, the benefits of having
recycling operations with stable margins through commodity price cycles were apparent, with the US PGM recycling business contributing
positive Adjusted EBITDA of US$8 million (R147 million) and the Reldan recycling operations contributing adjusted EBITDA of US$0.3 million
(R6 million) for the four months since acquisition with both contributing positive cashflow.
Sibanye-Stillwater Reldan is an e-waste and industrial scrap business with well-established extensive networks in the US and Mexico, and
developing in India. The integration of Reldan is expected to unlock synergies with our existing PGM recycling operations with significant
potential to build the footprint into Asia, and particularly India where Reldan already has a joint venture.
FINANCIAL REVIEW
The extended period of low commodity prices (with the notable exception of gold) and persistent cost inflation, has continued to
squeeze margins and reduce earnings and cash flows for the global mining industry with even gold mining companies only recently
managing to shake off the effects of margin squeeze and beginning to deliver financial leverage.
The Group’s financial results for H1 2024 reflect this low prevailing commodity price environment, with Group profitability lower year on
year, primarily due to the material decline in PGM prices compared with H1 2023.  Significantly higher capex at the Keliber lithium project
and DRDGOLD (funding growth projects), offset the capex reductions at the US PGM operations and SA region. As capex drops from
peak levels at these projects, Group cash flow should improve materially.
Group adjusted EBITDA declined by 53% to R6.6 billion (US$355 million), with the SA PGM operations, which experienced a R7.0 billion or
60% decline in adjusted EBITDA to R4.8 billion, accounting for 94% of this decline. Other than the US PGM operations and US PGM recycling
operations, which were also impacted by lower PGM basket prices year-on-year, the financial performance of the other Group
operations improved year-on-year, with an improved operational performance from the Sandouville refinery reducing adjusted EBITDA
losses and the SA gold and Century zinc operations benefiting from higher prices. The restructuring actions taken at the US PGM
operations and SA region operations, resulted in Group free cash flow improving by R797 million relative to H2 2023.
The Group reported a loss of R7.1 billion (US$379 million) (after tax) for H1 2024 compared with a profit of R7.8 billion (US$427 million) for H1
2023, including a R7.6 billion (US$407 million) impairment of the US PGM operations made due to 5-8% lower consensus palladium prices
utilised for fair value calculation purposes. As a result, a basic loss per share (EPS) of 264c with headline earnings per share (HEPS) of 5c is
reported for H1 2024 compared with EPS of 264c and HEPS of 208c for H1 2023.
As per the Group dividend policy, no dividend is declared due to a normalised earnings1 loss of R208 million (US$11 million) for H1 2024.
Despite negative free cash flow of R7.3 billion (US$391 million) for the period, the Group financial position remained solid, with the net debt
to adjusted EBITDA ratio of 1.43x being well within comfort levels. Although net debt increased by R6.8 billion (US$367 million) (borrowings
of R34.2 billion (US$1.9 billion) and cash and cash equivalents of R15.5 billion (US$844 million)) the primary reason for the increase in
leverage from 0.58x at the end of H2 2023 was the decline in the 12 month trailing adjusted EBITDA to R13.1 billion (US$0.7 billion).
To guard against further declines in adjusted EBITDA that may result from protracted low PGM prices, the uplift on Group debt covenants
to 3.5x until 30 June 2025 and to 3.0x until 31 December 2025 provides significant financial headroom and reduces financial risk. The other
Balance sheet protection measures announced by the Group post the end of H1 2024 (as discussed previously) have further reinforced
the Group Balance sheet and significantly improved the Group’s financial liquidity and flexibility.
1  Normalised earnings is not a measure of performance under IFRS. As a result, it should not be considered in isolation or as alternatives to any other measure of financial performance presented in
accordance with IFRS. See note 9 of the condensed consolidated financial statements for the definition and reconciliation of normalised earnings
OPERATING GUIDANCE FOR 2024*
Operating guidance for the 2024 year for the SA gold operations and capital for the Keliber lithium project have been revised downward
for 2024. US PGM guidance is unchanged and does not account for any possible impacts of the planned further restructuring during H2
2024. Any changes to guidance will be announced when known.  Guidance for the other operations remains unchanged.
2E mined production from the US PGM operations is forecast to be between 440,000 2Eoz and 460,000 2Eoz, with AISC between
US$1,365/2Eoz (R23,888/2Eoz) to US$1,425/2Eoz (R24,938/2Eoz) excluding any possible S45X credit (45X Advanced Manufacturing
Production Credit (S45X credit)) for 2024. Capital expenditure is forecast to be between US$175 million and US$190 million (R3.1 billion
and R3.3 billion), including approximately US$13 million (R228 million) project capital
3E PGM production for the US PGM recycling operations is forecast to be between 300,000 3Eoz and 350,000 3Eoz fed for 2024.
Capital expenditure is forecast at US$700,000 (R12 million)
4E PGM production from the SA PGM operations for 2024 is unchanged and forecast to be between 1.8 million 4Eoz and 1.9 million
4Eoz including approximately 80,000 4Eoz of third party PoC, with AISC at our managed operations between R21,800/4Eoz and
R22,500/4Eoz (US$1,245/4Eoz and US$1,285/4Eoz) - excluding cost of third party PoC. Capital expenditure is forecast at R6.0 billion
(US$343 million)* for the year
Following the production disruptions highlighted at Kloof and Beatrix for H1 2024, gold production from the managed SA gold
operations (excluding DRDGOLD) for 2024 has been revised lower and is now forecast at between 16,500kg (530koz) and 17,500kg
(563koz). AISC is forecast to be between R1,250,000/kg and R1,350,000/kg (US$2,222/oz and US$2,399/oz). Capital expenditure is
forecast at R3.9 billion (US$223 million), including R390 million (US$22 million) of project capital expenditure provided for the Burnstone
project
Production from the Sandouville nickel refinery for 2024 is forecast at between 7.5 kilotonnes and 8.5 kilotonnes of nickel product, at
a nickel equivalent sustaining cost of between €21,000/tNi (R399k/tNi)* and €23,000/tNi (R437k/tNi)* and capital expenditure of €8
million (R152 million)*
Capital expenditure at the Keliber lithium project for 2024 is revised lower to €300 million (R5.7 billion)*
Production from the Century zinc tailings retreatment operation for 2024 is forecast at between 87 kilotonnes and 100 kilotonnes of
zinc metal (payable) at an AISC of between A$3,032 and A$3,434/tZn (US$2,032 and US$2,302/tZn or R35,560 and R40,285/tZn) and
capital expenditure of A$17 million (US$11 million or R196 million). Project capital on the Mt Lyell copper/gold project for 2024 is
forecast to be A$6.6 million (US$4 million or R77 million)
* The guidance has been translated where relevant at an average exchange rate of R17.50/US$, R19.00/€ and R11.73/A$
NEAL FRONEMAN
CHIEF EXECUTIVE OFFICER
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      7
SIBANYE-STILLWATER GROUP SAFETY AND OPERATING REVIEW
SAFETY
Our primary safety goal for 2024 continues to be eliminating fatal and serious incidents through our Fatal elimination strategy, which
comprises three key pillars: critical controls, critical lifesaving behaviours and critical management routines.  Since implementing this
strategy, meaningful reductions in risk have been achieved across the majority of our operations and are reflected in the further
improvement in safety lagging and leading indicators. During H1 2024, the Group achieved the lowest Serious Injury Frequency Rate (SIFR)
and Total Recordable Injury Frequency Rate (TRIFR) since its inception in 2013. There has also been a consistent decline in high potential
incidents (HPIs) since H2 2022.
When we commenced our Fatal elimination strategy in 2022, our initial focus was to address the identified major risks that historically
caused the most fatal incidents at our operations. This led to the development of 19 Group minimum standards covering all the major risk
areas at our operations and provided the basis for a real  reduction in the major hazards most prominent in our business.
We continue to encourage a bottom-up approach to safety, empowering our entire workforce to take ownership of their and their
colleagues’ safety. The considerable increase in the proportion of safety stoppages initiated by frontline employees, to 74% from a
baseline of 30% at the start of 2023 and a starting point of 3% in early 2022, serves as a strong leading indicator of heightened awareness
and a safety-oriented and enabled culture among our frontline employees, driving our safety value. These developments are helping to
build trust and allow line management to provide the leadership required to enable employees to work safely in all respects.
The key focus for 2024 will remain on fully entrenching our strategy and enabling teams to deliver sustainable safe predictable production
as we further embed our values-based decision-making culture.
In this regard, it was pleasing to note the overall improvement in Group safety indicators year-on-year. The Group serious injury frequency
rate (SIFR) improved from 2.79 (per million hours worked) for H1 2023 to 2.12 for H1 2024, a 24% improvement, with the lost time injury
frequency rate (LTIFR) decreasing by 17% from 4.78 to 3.97 and  total recordable injury frequency rate (TRIFR) decreasing from 5.46 to 4.42
for the same period.
Notwithstanding the progress being made through our Fatal Elimination Strategy, the loss of any colleagues is deeply mourned. On 4 June
2024, Mr Nelson Kunene, a 39-year-old drill rig operator at three shaft, Beatrix operation, was fatally injured when the drill rig toppled over
and he was caught between the boom of the rig and the sidewall. On 27 June 2024, Mr Ekabang Hlasa, a 54-year-old loader operator at 
Masimthembe shaft Kloof operation, succumbed to injuries sustained during a fall of ground incident. Together with the loss of Mr Reginald
Sekati a utility vehicle operator at Bathopele, Rustenburg operation, during Q1 2024, a total of three fatalities was experienced during H1
2024, compared with six fatalities during H1 2023. The Group fatal injury frequency rate (FIFR) (per million hours worked) improved from 0.07
for H1 2023 to 0.04 for H1 2024. All incidents have been investigated with relevant stakeholders to understand the root causes and specify
risk mitigation measures for implementation.
The Board and management of Sibanye-Stillwater extend their sincere condolences to the loved ones, families and friends of our
deceased colleagues, and support has been provided to the families of the deceased.
Turning to the various operations, the SA PGM operations reported an improvement in the safety performance for H1 2024 with the TRIFR
decreasing from 5.44 for H1 2023 to 4.05 for H1 2024, a decrease of 26%. Pleasingly the SIFR improved by 32% from 2.37 for H1 2023 to 1.60
for H1 2024, one of the lowest SIFRs ever recorded.
The SA gold operations safety performance also improved, notwithstanding two fatalities reported in H1 2024 (six fatalities in H1 2023), with
the FIFR decreasing from 0.19 for H1 2023 to 0.07 for H1 2024. The TRIFR also improved from 4.97 for H1 2023 to 4.27 for H1 2024.
The US operations safety performance for H1 2024 regressed, with recordable injuries increasing from 28 to 30 year-on-year, resulting in the
TRIFR increasing from 12.61 for H1 2023 to 15.73 for H1 2024. The integration of the recent acquisition of Reldan precious metals recycling
group, is underway and their results are included as part of the US region from 1 April 2024.
The European region recorded a TRIFR of 3.12 for H1 2024, a slight regression as compared to 2.90 for H1 2023. The TRIFR of the European
operations is significantly lower than the Group average of 4.42, as a result of Sandouville being an industrial surface complex and the
commencement of construction of the Keliber lithium project. The improved focus placed on unsafe work stoppages during 2024 in this
region is notable.
The Australian region reported three recordable injuries during H1 2024, at a TRIFR of 9.50.  The consistent percentage (>80%) of frontline
stoppages recorded during 2024 is a reflection on the mature safety culture already entrenched in the region.
OPERATING REVIEW
Americas (US) region
US PGM operations
The US PGM operations' performance for H1 2024 confirmed the effectiveness of the revised restructuring plan implemented in Q4 2023,
delivering the highest production and the lowest AISC since H2 2021.  Despite the operational improvement however depressed PGM
prices remain a significant challenge and further actions to address the cost structures at the US PGM operations are being taken.
Mined 2E PGM production of 238,139 2Eoz for H1 2024 was 16% higher than for H1 2023, with tonnes milled and plant head grade both
improving by 9% and 7% respectively year-on-year. Even adjusting for the impact of the shaft incident at the Stillwater West mine which
reduced  H1 2023 production by 24,600 2Eoz, production would have been 3% higher.
2E PGM production from the Stillwater mine of 155,222 2Eoz for H1 2024, was 26% higher than for H1 2023, with production from the East
Boulder mine of 82,918 2Eoz, 1% higher.
AISC of US$1,343/2Eoz (R25,149/2Eoz) for H1 2024 was 23% lower than for H1 2023, primarily due to increased production, and significantly
lower ORD and sustaining costs. AISC excluding the IRS credit adjustment provided for (45X Advanced Manufacturing Production Credit
45x), would have declined by 27% to US$1,366/2Eoz (R25,566/2Eoz). The 45x provision for H1 2024 of US$5 million (R99 million) was lower
than provided for  H1 2023 (US$25 or R455 million) due to 45x provisions being limited to processing and not applying to mining as per the
limited guidance issued by the IRS during H2 2024, after which the H1 2023 45X provision was adjusted on a cumulative basis during H2
2023.
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      8
In line with the revised production plan ORD expenditure declined from US$111 million (R2.0 billion) for H1 2023 to US$65 million (R1.2 billion)
for H1 2024, or a decline in unit cost terms of 49% from US$541/2Eoz (R9,858/2Eoz) for H1 2023 to US$273/2Eoz (R5,119/2Eoz) for H1 2024.
Sustaining capital decreased by 51% to US$21 million (R391 million) for H1 2024, a decrease in unit cost terms of 58% or US$122/2Eoz
(R2,173/2Eoz) to US$88/2Eoz (R1,6425/2Eoz). This reduced expenditure was primarily due to ventilation improvement costs incurred during
H1 2023 which were not repeated during H1 2024, reduced transport and mining fleet replacement and lower expenditure on tailings
storage facilities (TSF) year-on-year.
The 30% decline in the average 2E PGM basket price to US$977/2Eoz (R18,289/2Eoz) for H1 2024 was the primary reason for the decline in
adjusted EBITDA year-on-year, despite improved production and lower AISC. Adjusted EBITDA of US$27 million (R488 million) for H1 2024
was 49% lower than for H1 2023. Adjusted EBITDA for H1 2024 benefited from the award of a US$43 million (R812 million) insurance claim
related to the 2022 flood, which was received in Q1 2024. Excluding the insurance claim, adjusted EBITDA would have been negative
US$16 million (R306 million) 
Capital expenditure decreased by 47% year-on-year to US$93 million (R1.7 billion), with 92% (or US$86 million/R1.6 billion) of this amount
spent on ORD and sustaining capital. Growth project capital was 68% lower at US$7 million (R134 million) with the Stillwater East (Blitz)
project capital suspended following the repositioning of operations for the lower price environment.
US recycling operations
US PGM recycling operation
The uncertain global economic and geopolitical outlook, ongoing recessionary concerns and higher interest rates led to decreased
consumer demand for new vehicles, with light duty vehicles (LDV) remaining in service for extended periods and fewer vehicles being
scrapped.
Reflecting these factors, average volumes of spent autocatalysts fed at the US PGM recycling operation of 10.7 tonnes per day (tpd) for
H1 2024 were 2% lower when compared to H1 2023 feed rates of 10.9 tpd. During H1 2024, 1,959 tonnes of recycled material was
purchased and processed. At the end of H1 2024, approximately 62 tonnes of recycling inventory was on hand, from H1 2023 ending
inventory of 27 tonnes.
Adjusted EBITDA from the PGM recycling operation decreased by 61% year-on-year to US$8 million (R147 million). The decrease was due
to a 54% decrease in the average 3E PGM recycle basket price to US$1,252/3Eoz (R23,437/3Eoz) and 3E PGM sold increasing by 3% to
157,990 3Eoz.
The current environment remains challenging, however, feed rates have stabilised. Following the recent acquisition of Reldan operations
and significant progress in integration, potential synergies are also being assessed.
Reldan recycling operations
The acquisition of the Reldan recycling operations was concluded on 15 March 2024 and financially consolidated into the Group from
March 2024. For the period since the closure of the transaction, Reldan processed 6 million lbs of mixed scrap and sold 41,868 oz gold,
855,870 oz silver, 7,143 oz platinum, 7,5000 oz palladium, and 1.1 million lbs of copper.
Adjusted EBITDA of US$0.3 million (R6 million) and adjusted free cash flow of US$9 million (R171 million) were generated by the Reldan
operations for the period since acquisition. The integration of Reldan into Sibanye-Stillwater is well advanced and is expected to be
completed by year end.
Southern Africa (SA) region
SA PGM operations
The operational performance from the SA PGM operations for H1 2024 (including attributable production from Mimosa and third-party
purchase of concentrate (PoC)) was solid, with 4E PGM production of 878,606 4Eoz, 4% higher than for H1 2023. The acquisition of Anglo
American Platinum Limited’s 50% share of the Kroondal Pool and Share Agreement from 1 November 2023 resulted in an additional 67,834
4Eoz of attributable production for H1 2024, which more than offset the impact of the restructuring and closure of loss-making shafts during
the period, the failure of the Siphumelele shaft bin which impacted production for two months and the unprotected sit-in and industrial
action at the Kwezi and K6 shafts, Kroondal operation. Production from the Kroondal operation was also lower year-on-year due to the
closure of the Simunye shaft and Klipfontein open cast mine towards the end of 2023.
4E PGM production (excluding PoC of 50,146 4Eoz) of 828,460 4Eoz, was 4% higher year-on-year, with underground production of 751,064
4Eoz and surface production of 77,396 4Eoz for H1 2024 (excluding PoC) both increasing by 4%. Production has increased steadily after a
slow start to the year with production for June 2024 the highest for H1 2024.
Comparison of total operating cost on a direct basis year-on-year, is difficult due to the consolidation of 100% of Kroondal's costs for H1
2024 (only an attributable 50% for H1 2023) as well as restructuring costs and disruptions incurred during H1 2024, with some of the benefits
of the restructuring still to come through in H2 2024. 
AISC (excluding PoC) of R21,533/4Eoz (US$1,150/4Eoz) for H1 2024 increased by 9% year-on-year. This increase was primarily driven by a
17% year-on-year increase at the Kroondal operations primarily due to reduced production from the Simunye shaft and the Klipfontein
opencast mine that ended in 2023 and the production impact of the illegal strike action. Unit cost at the Rustenburg operation increased
by 8% year-on-year, a pleasing result considering higher sustaining capital invested at the Rustenburg operations associated with
Kroondal extension projects, and the negative impact of the Siphumelele shaft bin incident which halted production from this shaft for 8
weeks. Costs at Marikana were also well managed with unit costs increasing 9% over the comparison period, primarily driven by 
restructuring costs associated with the 4B and Rowland shafts and a once of liability adjustment.  These impacts were partly mitigated by
lower royalties which declined by 75% due to a significant decline in revenue, ORD which declined by 13% due to less development at
the 4B, Rowland and Siphumelele shafts. AISC (including PoC) of R21,448/4Eoz (US$1,146/4Eoz) for H1 2024 was 6% higher than for H1 2023,
due to a 22% decrease in PoC purchase costs to R1.2 billion (US$66 million), as a result of the year-on-year decline in the PGM basket
price.
By-product credits increased by 16% to R5.9 billion (US$316 million) or in unit terms by 12% to R6,733/4Eoz (US$360/4Eoz) primarily due to a
42% increase in the value of chrome sold to R3.1 billion (US$168 million), which was 53% of the by-product credits for H1 2024.
H1 2024 chrome sales of 1,295 kilotonnes (kt) were 19% higher than for H1 2023. Chrome revenue of R3.1 billion (US$168 million) for H1 2024
was 42% higher than for H1 2023, due to increased sales volumes and a 4% increase in the received chrome price of US$298/t. The
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      9
strategic investment in increasing chrome production over the past years, has delivered a strategically relevant and diversified
component of the basket of metals produced. Chrome sales have increased from approximately 1,800 kt million tonnes in 2021 to over
2,500kt forecast for 2024.
The SA PGM operations remained profitable despite the significant decline in the 4E PGM basket price. Adjusted EBITDA of R4.8 billion
(US$255 million) for H1 2024 was 60% lower than for H1 2023 due to the average 4E PGM basket price for H1 2024 declining 28% to
R24,499/4Eoz (US$1,309/4Eoz), partly offset by the 3% depreciation of the rand versus the US dollar year-on-year.
Capital expenditure for H1 2024 was stable year on year, decreasing by 1% to R2.5 billion (US$136 million) compared to H1 2023. ORD
declined by 13% due to less development at the 4B, Rowland and Siphumelele shafts post the restructuring, offsetting the combined
effects of an 18% increase in sustaining capital. Project capital increased by 1% to R444 million (US$24 million) with spending primarily on
the Marikana K4 project (R350 million/US$19 million) and R79 million (US$4 milion) spent at Rustenburg on a reflux classifier chrome
recovery unit acquired  from a third party.
Production from the Rustenburg operation of 295,266 4Eoz for H1 2024 was 6% lower than for H1 2023, with underground production of
257,059 4Eoz, 7% lower and surface production of 38,207 4Eoz, 4% higher year-on-year. Production was impacted by the Siphumelele
head gear bin failure that resulted in a loss of two months of production from March 2024 and with a phased startup from May 2024. After
a slow start to the year, the production trend has improved steadily during H1 2024. AISC of R19,721/4Eoz (US$1,053/4Eoz) for H1 2024 was
8% higher year-on-year primarily as a result of lower production and sustaining capital which increased by 27% to R347 million (US$19
million) due to Siphumelele shaft repair costs and other once of items as well as R19 million (US$1 million) investment in the Thembelani
incline shaft deepening project which will extend the shaft to access UG2 reef. The Thembelani shaft deepening project is expected to be
completed in 2028 at a total cost of R680 million (in 2022 terms). Offsetting these costs was a 72% decrease in royalties due to lower PGM
prices, ORD which declined by 11% and by-product credits which were 24% higher to R2.7 billion (US$143 million) primarily due to the 45%
increase in chrome revenue. Chrome sold for H1 2024 increased by 32% year-on-year. By-products  credits reduced AISC by R9,053/4Eoz
(US$484/4Eoz).
Production from the Marikana operation for H1 2024 (including third party PoC) of 362,835 4Eoz was 1% lower than H1 2023 with PoC
processed of 50,146 4Eoz, 1% higher. Production (excluding PoC) of 312,689 4Eoz was 2% lower with underground production of 296,669
4Eoz, 3% lower and surface production of 16,020 4Eoz, 30% higher year-on-year, benefiting from better recoveries and improved plant
stability following the conversion from hydro mining to a hydro/mechanical hybrid method in 2023. The Marikana underground operations
were impacted by the restructuring of the Rowland shaft (13,868 4Eoz) and underperformance and subsequent closure of the 4B shaft
(14,490 4Eoz), which was partially offset by increased production from the K4 shaft. AISC (including PoC) of R23,735/4Eoz (US$1,268/4Eoz),
was only 3% higher year-on-year, with PoC purchase costs declining by 22% year-on-year to R1.2 billion (US$66 million) in line with the
decline in PGM prices. AISC (excluding PoC) increased by 9% year-on-year to R24,308/4Eoz (US$1,299/4Eoz) for H1 2024. The primary
factors driving AISC for the Marikana operation, other than above inflation cost factors, was marginally lower production and a once off
R372 million liability adjustment in Q1 2024 which increased H1 2024 AISC (excluding PoC) by  R1,190/4Eoz (US$64/4Eoz) or 5%. Offsetting
these factors was a 79% decline in royalties year-on-year due to the lower PGM basket price and 13% lower ORD, primarily due to lower
primary development at the restructured  B4 and Rowland, shafts.
The K4 project produced 26,178 4Eoz for H1 2024 (7,063 4Eoz for H1 2023), with production expected to increase during H2 2024 as
additional ledging crews are trained and deployed. During the K4 project build up phase operating costs, ORD and sustaining capital will
remain elevated on a unit cost basis, but are expected to reduce as production increases. AISC for H1 2024 was approximately
R47,000/4Eoz, but is expected to reduce to around R20,000/4Eoz by 2029. Project capital guidance of R825 million (US$51 million) is
unchanged for 2024, with R350 million (US$19 million) spent for H1 2024.
Production from the Kroondal operation for H1 2024 of 135,668 4Eoz was 62% higher year-on-year due to the consolidation of 100% of the
operations. On a comparable 100% basis year-on-year,  production 31,364 4Eoz or 19% lower, primarily due to the closure of the Simunye
shaft (-10,692 4Eoz) and Klipfontein opencast mine (-12,306 4Eoz), as well as the unprotected sit-in at the Kwezi shaft and subsequent
associated disruptions. AISC increased by 17% year-on-year to R20,845/4Eoz (US$1,114/4Eoz), mainly as a result of the decline in
production.
Attributable PGM production from Mimosa for H1 2024 of 61,668 4Eoz was 8% higher than for H1 2023, with tonnes milled increasing by 8%
and recoveries by 3% due to optimisation of the reagent suite. AISC of US$1,151/4Eoz (R21,551/4Eoz) was 10% lower year-on-year, due to
higher production and reduced sustaining capital following  the completion of the plant optimization study and pending completion of
the new TSF in Q3 2024.
PGM production from Platinum Mile for H1 2024 of 23,169 4Eoz was 8% lower than for H1 2023, as a result of lower run of mine tonnes
surface mined tailings feed. Recoveries have continued to improve post the Waterval West dam conversion to 100% mechanical from
hydro-mining, which has improved plant stability resulting in a 4% increase in recovery year-on-year. AISC increased by 4% to R11,049/4Eoz
(US$590/4Eoz) despite lower production primarily due to by-product credits which increased by 254% to R145 million (US$8 million). A
chrome extraction plant completed at the end of 2023 is in build-up phase and produced 40kt of chrome for H1 2024, which is forecast to
build up to 120kt pa. Project capital expenditure declined by 58% to R15 million (US$1 million) for H1 2024 as a result of the completion of
the chrome extraction plant.
SA gold operations
Production from the managed SA gold operations (excluding DRDGOLD) for H1 2024 decreased by 21% or 2,163kg (69,542oz) to 8,248kg
(265,179oz), with production from the Kloof operation accounting for 68% or 1,461kg (46,972oz) of the production decline. The absence of
production from Kloof 4 shaft which was closed during Q4 2023, was compounded by seismic activity at Kloof main shaft which restricted
access to high grade panels. Production from the Beatrix operation for H1 2024 was 18% lower contributing 17% of the year-on-year
shortfall primarily due to a back-break incident. The Driefontein operation was also temporarily impacted by seismicity and geological
challenges however production recovered from a slow start to the year and was much improved by the end of H1 2024. Production from
the SA gold operations (including DRDGOLD) for H1 2024 of 10,703kg (344,109oz) was 17% lower than for H1 2023.
As a result of the constrained production, AISC (excluding DRDGOLD) increased by 20% year-on-year to R1,339,500/kg (US$2,226/oz). AISC
(including DRDGOLD) of R1,250,647 (US$2,078/oz) was 18% higher year-on-year. AISC/oz is expected to reduce in H2 2024 as production/
gold sales increase and the full effect of the regional restructuring is realised.
The average gold price received for H1 2024 increased by 18% to R1,327,000/kg (US$2,205/oz) offsetting the impact of the operational
disruptions to a large extent. Adjusted EBITDA (Including DRDGOLD) of R2.2 billion (US$117 million) for H1 2024, decreased from R2.4 billion
(US$130 million) for H1 2023, with adjusted EBITDA from the SA managed operations of R1.1 billion (US$59 million) declining from R1.4 billion
(US$79 million) for H1 2023. With the restructuring now largely concluded and remedial action taken at the Driefontein and Beatrix
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      10
operations, it is anticipated that production will improve during H2 2024, with the operational and regional services restructuring which
was concluded in June 2024, also expected to reduce AISC for the SA region operations.
Capital expenditure (excluding DRDGOLD) decreased by 27% year-on-year to R2.0 billion (US$106 million) primarily due to the closure of
Kloof 4 shaft although ORD increased by 1% to R1.4 billion (US$75 million) due to increased secondary reef development to maintain
flexibility at the Kloof and Driefontein operations. Sustaining capital declined by 29% to R292 million (US$16 million) due to significantly
lower sustaining capital requirements at both the Beatrix and Kloof operations. Project capital for H1 2024 of R284 million (US$15 million)
was 69% or R618 million (US$34 million) lower as a result of the Burnstone project being slowed down with R281 million (US$15 million) spent
for H1 2024. Capital expenditure (including DRDGOLD) for H1 2024 increased by 32% to R4.4 billion (US$237 million) as a result of a
significant increase in project capital at DRDGOLD (refer to commentary at the end of this section).
Production from the Driefontein operation recovered after a slow start to the year. Monthly production increased from less than 400kg to
650kg to 700kg per month during the period, with underground production for H1 2024 of 3,499kg (112,495oz), 10% lower than for H1 2023
as a result of two Section 54 stoppages at 5 shaft, and seismic incidents which restricted access to high grade panels at 4 and 8 shafts. 
Production for the remainder of the year is expected to be steady. Surface production of 48kg (1,543oz) was 35% lower year-on-year due
to depletion of surface resources as planned. AISC of R1,226,140 (US$2,037/oz) was 15% higher year-on-year due to lower production,
annual inflationary increases and additional costs incurred to re-establish workplaces damaged by seismicity. ORD increased by 8% for H1
2024 to R819 million (US$44 million) to maintain mining flexibility. Sustaining capital expenditure decreased by 6% to R178 million (US$10
million) due to a slower start-up of the D1 and D4 pillar projects and a change in contractor terms to performance based.
Underground production from the Kloof operation of 1,944kg (62,501oz) for H1 2024 was 46% lower than for H1 2023, primarily due to the
closure of Kloof 4 shaft in late 2023 which produced 720kg (23,149oz) for H1 2023. In addition seismicity affecting high grade panel access 
at Kloof main shaft necessitated redeployment of crews to lower grade areas resulting in 514kg (16,525oz) less production from Kloof main
shaft  year-on-year. Surface production of 381kg (12,249oz) for H1 2024 was 84% higher than H1 2023 due to 18% greater tonnes milled and
yield increasing by 56%, due to early processing of high grade material at the  Driefontein and Ezulwini plants which have spare capacity.
AISC for H1 2024 of 1,610,671/kg (US$2,676/oz) was 34% higher year-on-year as a result of lower production with gold sold (41)% lower at
2,399kg (77,130oz). Associated with the closure of Kloof 4 shaft, ORD declined by 5% to R445 million (US$24 million), partially offset by an
increase in off-reef development at Kloof 8 shaft and sustaining capital decreased by 41% to R106 million (US$6 million).
Underground production from the Beatrix operation of 1,721kg (55,331oz) for H1 2024 was 15% lower than H1 2023 due primarily due to the
two significant back break incidents which occurred on 18 March 2024 and 8 April 2024 in wide channel mining (4 metre stoping width)
back areas, where different support standards are now being applied. Mining recommenced in June using the revised support method
and is being phased-in over Q3 2024 with some residual impact expected until the end of 2024. AISC increased by 16% year-on-year to
R1,213,437/kg (US$2,016/oz), primarily due to the decline in production and 15% lower gold sold, as well as above  inflation cost pressures.
ORD for H1 2024 was 16% lower at R141 million (US$8 million) due to a decrease in off-reef development with sustaining capital declining
by 80% to R8 million (US$0.4 million) due to projects completed in 2023 and re-classification of other projects.
Gold production from the Cooke surface operation for H1 2024 increased by 14% to 645kg (20,737oz) year-on-year with AISC 29% higher
year-on-year to R1,364,055/kg (US$2,266/oz) on the back of above inflation increases in chemicals and steel balls and higher aggregate
purchase costs of third-party gold bearing material where the purchase price is linked to the gold price. Purchase of aggregate material
increased from 288kg (9,259oz) for H1 2023 to 458kg (14,725oz) for H1 2024, but resulted in increased profitability.
Gold production from DRDGOLD for H1 2024 decreased by 4% to 2,455kg (78,930oz) with tonnes milled increasing by 8% and yield
declining by 11% year-on-year, due to depletion of reclamation sites before transferring activity to new sites, which were delayed. AISC
for H1 2024  increased by 11% to R933,985/kg (US$1,552/oz) as a result of gold sold being 4% lower year-on-year and above inflationary
increases in cash operating costs. This increase was moderated by sustaining capital being 47% lower at R123 million (US$7 million).
Sustaining capital declined as a result of lower capital spent on the development of the new reclamation sites with spend having been
largely incurred in 2023. Project capital increased from R427 million (US$23 million) for H1 2023 to R2.3 billion (US$125 million) for H1 2024
primarily on the construction of the Ergo’s solar power plant and battery power storage facility underway. Capital was also invested in the
Far West Gold Recoveries’ Phase II project, to double the capacity at the Driefontein 2 Plant and to commence construction of the  800-
million-tonne regional tailings storage facility). The average rand gold price received by DRDGOLD in H1 2024 increased by 19% year-on-
year to R1,330,888/kg (US$2,211/oz) with adjusted EBITDA increasing by 16% to R1.1 billion (US$58 million).
The Burnstone project
Capital investment in the Burnstone project was deferred in H1 2024, with stoping and development activities ceasing apart from the triple
barrel main decline shaft development to access the lower mine, which is progressing well.
European region
Sandouville nickel refinery
The operating performance of the Sandouville nickel refinery for H1 2024 improved year-on-year with nickel equivalent production of
4,270tNi, 22% higher than for  H1 2023. Nickel metal production increased by 36% to 3,671tNi and nickel salts production of 599 tNi was 24%
lower, in line with plan. As a result of a build-up in nickel salts inventory and anticipated lower demand from customers, nickel salts
production was reduced to adapt to market requirements with a focus on maximising nickel metal output. The plant stability and reliability
have improved steadily following extensive maintenance and improvements made to the cathode circuit in 2023, with nickel recoveries
improving to 97.9%.
The nickel-equivalent sustaining cost of US$23,684/tNi (R443,366/tNi) for H1 2024 was 37% lower year-on-year as a result of the higher
production, moderating unit prices of energy and reagents, and the lower costs of purchasing nickel matte which is linked to the London
Metal Exchange (LME) nickel price and is a meaningful costs component (the average LME nickel cash price was 28% lower year-on-year 
at US$17,40/tonne for H1 2024). By-product credits of US$5 million (R88 million), 22% lower year-on-year and sustaining capital 10% higher
year-on-year at US$6 million (R107 million) incurred to continuously improve plant maintenance and de-bottleneck in order to enhance
plant stability.
Nickel metal sales increased by 28% to 3,635 tonne for H1 2024 with nickel salts sales 34% higher at 797 tonnes, 198 tonnes higher than
produced, with a temporary pick-up in demand allowing Sandouville to destock accumulated inventory. Since 1 Jan 2024, total working
capital has declined from approximately US$33 million to US$24 million, a decline of 27%. Despite a 24% year-on-year decline in the nickel-
equivalent average basket price for H1 2024 to US$20,309/tNi (R380,190/tNi), the H1 2024 adjusted EBITDA loss was US$15 million (R280
million), less than half the US$35 million (R627 million) adjusted EBITDA loss incurred for H1 2023.
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      11
Keliber lithium project
The development of the Keliber lithium project progressed well during H1 2024, with the refinery the most advanced, while the earthworks
for the concentrator and the mines have also commenced. 
Most of the permits have been obtained and are legally valid, except for Rapasaari-Päiväneva environmental permit (covering the
concentrator and the Rapasaari open pit mine) where, after an appeal process, certain permit conditions were sent back to the
permitting authority for further review. The amended application is expected to be submitted by the end of 2024. The environmental
permit is valid however and allows the construction of the concentrator to proceed. The commencement of production from the
concentrator is however subject to the permitting authority’s review and the issuance of an enforceable permit decision. The current
expectation is that the concentrator operations can commence as planned. The feedstock will be secured from the Syväjärvi mine in the
event of delays in finalising the Rapasaari permit.
On 22 August 2024, Sibanye-Stillwater secured a €500 million Green loan financing for the Keliber lithium project. For more information,
please refer to www.sibanyestillwater.com/news-investors/news/news-releases/. The Green loan completes the full financing requirement
for the Keliber lithium project, and ensures that Group cash and debt facilities are ring-fenced for operational and corporate
requirements.
Key developments for H1 2024
The on-site construction work is progressing well at both the lithium refinery in Kokkola and the concentrator in Päiväneva
Laying of the foundation stone of the concentrator was celebrated on 4 June 2024 in Kaustinen
Exploration also progressed for H1 2024 with 43 holes totalling 8,231 meters drilled at the key exploration targets. Several excellent
intercepts have been reported, including 19.10 metres @1.16% Li2O and 7.85 metres at 1.82% Li2O. A seasonal regional exploration
campaign commenced with boulder mapping and till sampling. Several new exploration permits were received from the mining
authorities
Capital expenditure forecast for the project remains unchanged at €667 million (Jan 2024 real terms), including an inflation and
contingent adjustment of €11 million. Project capital expenditure spent for H1 2024 was €133 million (R2.7 billion), 100% higher year-on-
year with capital expenditure spent to date circa €260 million (R5.9 billion). The project capital guidance for 2024 is unchanged at €361
million (R6.9 billion)*
*  The guidance has been translated where relevant at an average exchange rate of  R17.50/US$ and  R19.00/€
Australian region
Century zinc retreatment operation
Sibanye-Stillwater obtained a controlling interest in New Century Resources on 22 February 2023 and this, together with the severe adverse
weather conditions in March 2023, which resulted in the flooding of the operation and the suspension of hydro mining for approximately
three weeks, makes the comparison of the  H1 2023  results to the full H1 2024 results  impractical.
The Century zinc tailings retreatment operation (Century operation) produced 42kt of payable zinc metal for H1 2024 at an AISC of
US$2,2281/tZn (R41,710/tZn). Production for H1 2024 was impacted by wet weather in Q1 2024, albeit less severe than the H1 2023 weather
event which caused major flooding. Production recovered strongly in Q2 2024 with the 16kt of payable zinc produced for Q1 2024 rising to
26kt for Q2 2024, 57% higher quarter-on-quarter. The rain related downtime allowed for the completion of opportune maintenance work,
which was brought forward, and one of the two annual shutdowns was completed in March 2024.
For H1 2024 the Century zinc tailings retreatment operation reported an adjusted EBITDA loss of US$19 million (R351 million) with the
Australian region reporting an adjusted EBITDA loss of US$22 million (R410 million). For H1 2024 payable zinc sold was 31kt, 11kt lower than
payable zinc metal produced with a build-up of unsold concentrate at the Karumba port, due to the timing of shipments  as a result of
planned maintenance of trans-shipment vessels. A substantial portion of this inventory was shipped in July and August 2024 with the
remaining inventory planned to be shipped over the rest of the year.
With the sale of concentrate inventory, improving fundamentals of the zinc market and a strong increase in the LME zinc price since the
end of March 2024, lower benchmark zinc treatment charges and record low spot treatment charges recently recorded, the outlook for
the Century zinc tailings retreatment operation is positive for the remainder of the year.
The Century operation spent US$2 million (R35 million) on sustaining capital expenditure and the Australian Region spent US$1 million (R17
million) on regional growth projects, including the Mt Lyell feasibility study (AACE Class 3 Estimate) which was completed during the
period. A subsequent Class 2 Feasibility Study will now be undertaken, targeting completion in 2025.
During June 2024 a zero-cost collar hedging arrangement was entered into with 2,000 tonnes of payable zinc per month hedged from
July 2024 through to December 2025 with a floor and cap of approximately A$4,133 and A$4,421 respectively.
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      12
FINANCIAL REVIEW OF THE SIBANYE-STILLWATER GROUP
For the six months ended 30 June 2024 (H1 2024) compared with the six months ended 30 June 2023 (H1 2023)
The reporting currency for the Group is SA rand (rand) and the functional currency of both the US PGM and US Reldan operations is US dollar (US$).
The results of the US PGM operations are therefore translated to rand at the average exchange rate for the six months, which for H1 2024 was
R18.72/US$ or 3% weaker than for H1 2023 (R18.21/US$). The results of the US Reldan operations were translated to rand at the average exchange
rate since acquisition, which for H1 2024 was R18.65/US$ (average exchange rate for the period from 15 March 2024, the effective date of the
acquisition). The functional currency of the European operations, comprising of Sandouville nickel refinery and the Keliber lithium project, is the
Euro (€) and the results of the Sandouville nickel refinery were translated to rand at the average exchange rate for the six months, which for H1
2024 was R20.24/€ or 3% weaker than for  H1 2023 (R19.69/€). The Keliber lithium project is in the development phase and project development
expenses are capitalised in accordance with the Group’s accounting policies for property, plant and equipment. The functional currency of the
Century zinc retreatment operation and the Mt Lyell copper mine project is the Australian dollar (A$) and the results of the Century zinc retreatment
operation were translated to rand at the average exchange rate for the six months, which for H1 2024 was R12.33/A$ or 1% stronger than for
H1 2023 (R12.40/A$, average exchange rate for the period from 22 February 2023, the effective date of the Century acquisition). Mt Lyell, a
previously operated underground copper mine was placed on care and maintenance in 2014 and a feasibility study, which considers the re-
establishment of this operation, is progressing according to plan.
Group financial performance
Group revenue for H1 2024 decreased by 9% to R55,204 million (US$2,949 million) mainly due to lower average PGM basket prices received
following a further decline in PGM metal prices and lower sales volumes at the SA managed gold operations, partially offset by higher gold prices
received during H1 2024. Group cost of sales, before amortisation and depreciation increased by 7% to R48,061 million (US$2,567 million) mainly
due to higher sales volumes at all PGM operations (excluding Platinum Mile) and at the Century zinc retreatment operation and Sandouville nickel
refinery, other cost increases at the SA PGM and US PGM underground operations and above inflation cost increases at the SA gold operations,
partially offset by lower sales volumes of gold. Group (loss)/profit for H1 2024 decreased by 192% or R14,924 million (US$806 million) to a loss of
R7,138 million (US$379 million). Group adjusted EBITDA for H1 2024 decreased by 53% or R7,499 million (US$421 million) to R6,648 million (US$355
million). The 3% weaker rand relative to the US dollar, partially offset the effect of the lower average basket price at the PGM operations. Group
amortisation and depreciation decreased by 13% to R4,134 million (US$221 million) mainly due to the impact of impairments recognised during H2
2023 at the US PGM underground operations, Century zinc retreatment operation and Sandouville nickel refinery, partially offset by the addition of
the Reldan operations under the Group's Americas region which added US$4 million (R71 million) of depreciation during H1 2024.
The revenue, cost of sales, before amortisation and depreciation, net other cash costs, adjusted EBITDA and amortisation and depreciation are set
out in the table below:
Figures in million - SA rand
Revenue
Cost of sales,
before
amortisation and
depreciation
(Loss)/profit for the period
Adjusted EBITDA
Amortisation and
depreciation
H1 2024
H1 2023
%
Change
H1 2024
H1 2023
%
Change
H1 2024
H1 2023
%
Change
H1 2024
H1 2023
%
Change
H1 2024
H1 2023
%
Change
SA PGM operations
26,649
30,350
(12)
(21,623)
(18,133)
19
1,469
8,227
(82)
4,766
11,794
(60)
(1,700)
(1,369)
24
Total Americas region
10,826
12,909
(16)
(10,941)
(11,487)
(5)
(6,994)
274
(2653)
641
1,347
(52)
(1,101)
(1,553)
(29)
US PGM underground operations
4,850
5,217
(7)
(5,121)
(4,166)
23
488
976
(50)
(1,028)
(1,551)
(34)
US PGM Recycling
3,710
7,692
(52)
(3,563)
(7,321)
(51)
147
371
(60)
(2)
(2)
31
Reldan operations1
2,266
(2,257)
(70)
6
(71)
Managed SA gold operations
11,614
12,419
(6)
(9,823)
(10,250)
(4)
(399)
234
(271)
1,117
1,442
(23)
(1,162)
(1,059)
10
DRDGOLD
3,266
2,842
15
(2,160)
(1,888)
14
767
758
1
1,084
933
16
(98)
(84)
17
European region
1,685
1,677
(1,914)
(2,329)
(18)
(228)
(665)
(66)
(365)
(663)
(45)
(16)
(97)
(84)
Australian region2
1,304
506
158
(1,600)
(851)
88
(1,021)
(592)
72
(410)
(502)
(18)
(57)
(569)
(90)
Group corporate3
(140)
(135)
(4)
(732)
(450)
63
(185)
(204)
9
Total Group
55,204
60,568
(9)
(48,061)
(44,938)
7
(7,138)
7,786
(192)
6,648
14,147
(53)
(4,134)
(4,731)
(13)
Figures in million - US dollars4
Revenue
Cost of sales, before
amortisation and
depreciation
(Loss)/profit for the period
Adjusted EBITDA
Amortisation and
depreciation
H1 2024
H1 2023
%
Change
H1 2024
H1 2023
%
Change
H1 2024
H1 2023
%
Change
H1 2024
H1 2023
%
Change
H1 2024
H1 2023
%
Change
SA PGM operations
1,424
1,667
(15)
(1,155)
(995)
16
78
453
(83)
255
649
(61)
(91)
(76)
20
Total Americas region
579
708
(18)
(585)
(631)
(7)
(372)
13
(2962)
35
73
(52)
(59)
(85)
(31)
US PGM underground operations
260
286
(9)
(274)
(229)
20
27
53
(49)
(55)
(85)
(36)
US PGM Recycling
198
422
(53)
(190)
(402)
(53)
8
20
(61)
(3)
Reldan operations1
121
(121)
(4)
(4)
Managed SA gold operations
619
682
(9)
(525)
(563)
(7)
(22)
13
(269)
59
79
(25)
(62)
(58)
6
DRDGOLD
174
156
12
(115)
(104)
11
41
41
58
51
14
(5)
(5)
13
European region
90
92
(2)
(102)
(128)
(20)
(12)
(36)
(67)
(20)
(37)
(46)
(1)
(5)
(80)
Australian region2
70
28
150
(85)
(47)
81
(53)
(33)
61
(22)
(28)
(21)
(3)
(31)
(90)
Group corporate3
(7)
(7)
(39)
(24)
63
(10)
(11)
10
Total Group
2,949
3,326
(11)
(2,567)
(2,468)
4
(379)
427
(189)
355
776
(54)
(221)
(260)
(15)
1 The Americas region Reldan operations' results for the six months ended 30 June 2024 include the results  for the four months since 15 March 2024, the effective date of acquisition. Please refer to
note 10.1 to the condensed consolidated financial statements for more information relating to the Reldan acquisition
2 The Australian region results for the six months ended 30 June 2023 includes the results of Century zinc retreatment operation for the four months since 22 February 2023, the effective date of
acquisition
3 The effect of the Wheaton streaming transaction is included under Group Corporate. Please refer to note 16 of the condensed consolidated financial statements
4 Convenience translations have been applied to convert the rand Income Statement amounts into US dollars using a foreign exchange rate of R18.72/US$ for H1 2024 and R18.21/US$ for H1 2023
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      13
Revenue
Revenue from the SA PGM operations decreased by 12% to R26,649 million (US$1,424 million) due to a 28% lower average rand 4E basket price of
R24,499/4Eoz (US$1,309/4Eoz), partially offset by a 16% or 125,631 4Eoz increase in PGMs sold and a 1% increase in the sale of third-party purchase
of concentrate (PoC) ounces. The increase in 4Eoz sold was a consequence of higher production volumes and higher opening stock in 2024.
At the US PGM underground operations revenue decreased by 9% to US$260 million (R4,850 million), mainly due to a 30% decrease in the average
2E basket price to US$977, partially offset by a 27% increase in ounces sold, correlated with the higher production achieved. The rand average 2E
basket price decreased 28% to R18,289/2Eoz, offset by the higher sales volumes resulting in a 7% decrease in rand revenue to US$260 million
(R4,850 million). Revenue from the US PGM recycling operation decreased by 53% from US$422 million (R7,692 million) to US$198 million (R3,710
million) due to a 54% lower average realised basket price of US$1,252/3Eoz, partially offset by a 3% increase in recycled ounces sold. The 3%
weaker rand translated into a 52% decrease in recycling revenue to US$198 million (R3,710 million).
Since its acquisition the Reldan, operations sold silver (855,870 Toz), gold (41,868 Toz), platinum (7,143 Toz), palladium (7,500 Toz), copper (1,066,236
Lbs) and mixed scrap (2,044,892 Lbs) generating revenue of US$121 million (R2,266 million). 
Revenue from the managed SA gold operations decreased by 6% to R11,614 million (US$619 million) mainly due to lower volumes. Production was
impacted by the closure of Kloof 4 shaft during H2 2023 and increased seismic activity which restricted access to high grade panels at Kloof 1
shaft, seismicity and geological challenges which restricted access to high grade panels at Driefontein and management safety
stoppages and a fall of ground incident at Beatrix, partially offset by a 18% higher rand gold price of R1,324,997/kg (US$2,201/oz). Revenue from
DRDGOLD increased by 15% to R3,266 million (US$174 million) due to a 19% higher rand gold price received of R1,330,888/kg (US$2,211/oz),
partially offset by 4% lower sales volumes.
At the European region, revenue from the Sandouville nickel refinery increased marginally from R1,677 million (US$92 million) to R1,685 million
(US$90 million), mainly due to a 29% increase in total nickel sold correlated with the higher production, partially offset by a 22% lower nickel
equivalent basket price of R380,190/tNi (US$20,309/tNi).
In the Australian region, revenue from the Century zinc retreatment operation increased by 158% to R1,304 million (US$619 million) mainly due to six
months' contribution in H1 2024 compared to four months for H1 2023 since acquisition and a 13% increase in volume of zinc sold (payable) in
concentrate at a 48% higher average equivalent zinc concentrate price of R44,297/zinc tonne (ztn) (US$2,366/ztn).
Cost of sales, before amortisation and depreciation
Cost of sales, before amortisation and depreciation at the SA PGM operations increased by 19% to R21,623 million (US$1,155 million) mainly due to
additional contractor costs for secondary support, higher utility costs to mitigate ventilation constraints and higher maintenance costs, higher
chrome costs and costs due to the addition of the 50% share in Kroondal. Mined underground 4E PGM production increased by 3% to 689,396 4Eoz
due to the consolidation of an additional 50% of Kroondal production following the acquisition of Anglo American Platinum Limited's (Anglo) 50%
share in the PSA during Q4 2023, partially offset by lower production following the restructuring and closure of four shafts through S189 consultations
during Q1 2024 and the Siphumelele shaft incident at Rustenburg. Surface production volumes excluding third-party PoC were 4% higher at 77,396
4Eoz. Third-party PoC at the Marikana smelting and refining operations increased by 1% to 50,146 4Eoz. PoC material is purchased at a higher cost
than own mined ore, due to the direct correlation to the basket price of PGMs.
Cost of sales, before amortisation and depreciation at the US PGM underground operations increased by 20% to US$274 million (R5,121 million) due
to the increase in volumes and higher materials, maintenance, services and contractor costs. Sales volumes increased by 27% to 241,206 2Eoz with
production volumes increasing by 16% to 238,139 2Eoz mainly due to the impact of the 2023 shaft incident at the Stillwater West mine which
reduced production by 24,600 2Eoz for H1 2023. Production for H1 2024 was favourable due to year-on-year improvements in both tonnes milled
and grade achieved. Cost of sales, before amortisation and depreciation at the US PGM recycling operation decreased, in line with revenue, by
53% from US$402 million (R7,321 million) to US$190 million (R3,563 million) due to the continuing challenging global autocatalyst recycling market
which continues to affect receipt rates of spent autocatalysts.
Since acquisition, cost of sales, before amortisation and depreciation of the Reldan operations was US$121 million (R2,257 million).
Cost of sales, before amortisation and depreciation at the managed SA gold operations decreased by 4% to R9,823 million (US$525 million) mainly
due to 21% or 2,163kg lower production which was as a result of the closure of Kloof 4 shaft during H2 2023, increased seismic activity which
restricted access to high grade panels at Kloof 1 shaft, Driefontein seismicity and geological challenges which restricted access to high grade
panels and Beatrix management safety stoppages and a fall of ground incident. The decrease in cost of sales before amortisation and
depreciation due to lower volumes was partially offset by above average inflationary increases in consumables costs, higher contractor rates and
annual electricity increases, combined with higher engineering maintenance overtime. Cost of sales, before amortisation and depreciation from
DRDGOLD increased by 14% to R2,160 million (US$115 million) due to the Ergo clean-up programme to augment lost tonnages from the delayed
start up of replacement sites (particularly Rooikraal) to depleted major reclamation sites which significantly increased machine hire costs and
contract reclamation costs.
Cost of sales, before amortisation and depreciation at the Sandouville nickel refinery decreased by 18% to R1,914 million (US$102 million) mainly
due to lower maintenance, personnel and reagent costs, carbon tax refund and a 2023 electricity adjustment. Production was 22% higher at the
Sandouville refinery mainly due to improved process plant stability and reliability following maintenance work on the cathode circuit during 2023,
partially constrained by 20 days of plant shutdown due to chlorine leakage, disruption of matte supply due to a strike in Finland and an electrical
defect on the electrowinning workshop.
Cost of sales, before amortisation and depreciation at the Century zinc retreatment operation increased by 88% to R1,600 million (US$85 million)
mainly due to higher consumable stores, power, contractor costs and 13% higher sales volumes. Production was 74% higher at 42 kilotonnes of zinc
metal (payable) mainly due to two additional months included in H1 2024 following the acquisition during H1 2023 and production for Q2 2024
recovered from the flooding event during Q1 2024.
Loss for the period
Profit for H1 2024 decreased by 192% from R7,786 million (US$427 million) to a loss of R7,138 million (US$379 million) mainly due to impairments raised,
a combination of lower PGM revenue and higher cost of sales as discussed above. H1 2024 impairments raised of R7,499 million (US$401 million)
related to the US PGM underground operations (Stillwater CGU). The loss was offset by a higher gain on financial instruments of R988 million (US$53
million) and higher other income of R1,069 million (US$57 million) which are discussed in the sections below.
Adjusted EBITDA
Adjusted EBITDA includes other cash costs, care and maintenance costs; lease payments; strike costs and corporate social investment costs (see
note 11.1 of the condensed consolidated financial statements for a reconciliation of profit before royalties, carbon tax and tax to adjusted
EBITDA). Care and maintenance costs for H1 2024 were R465 million (US$25 million) at Cooke (H1 2023: R438 million or US$24 million), R10 million
(US$1 million) at Beatrix (H1 2023: R225 million or US$12 million), R243 million (US$13 million) at Kloof (H1 2023: R71 million or US$4 million), R16 million
(US$1 million) at Burnstone (H1 2023: R0 million or US$0 million), R0 million (US$0 million) at DRDGOLD (H1 2023: R1 million or US$0 million), R34 million
(US$2 million) at Marikana (H1 2023: R44 million or US$2 million), R5 million (US$0 million) at Rustenburg (H1 2023: R0 million or US$0 million) and R5
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      14
million (US$0 million) at Kroondal (H1 2023: R5 million or US$0 million).  Lease payments of R135 million (US$7 million) (H1 2023: R123 million or US$7
million) are included in line with the debt covenant formula and corporate social investment costs were R160 million (US$9 million) (H1 2023: R63
million (US$3 million).
Adjusted EBITDA at the SA PGM and US PGM (recycling) operations, decreased mainly due to the lower average PGM basket prices received
during H1 2024. Adjusted EBITDA for H1 2024 at the US PGM (underground) operations included an insurance claim receipt of R812 million (US$43
million) for business interruption due to the flood event which occurred in June 2022, partially offset by the lower average PGM basket prices
received during H1 2024. Adjusted EBITDA at the SA gold operations decreased due to lower production and sales volumes during H1 2024
following the closure of the Kloof 4 shaft during H2 2023 and increased seismicity which restricted access to the higher grade panels at Kloof,
partially offset by a higher average gold price during H1 2024. Negative adjusted EBITDA at the Sandouville nickel refinery decreased compared
to H1 2023, mainly due to higher sales and production volumes, partially offset by a lower rand nickel equivalent average basket price. The
Century zinc retreatment operation incurred a decreased negative adjusted EBITDA of R410 million (US$22 million), mainly due to a higher average
equivalent zinc concentrate price and higher production. The Reldan operations generated adjusted EBITDA of R6 million (US$0 million) since its
acquisition on 15 March 2024.
The (Loss)/profit and Adjusted EBITDA are shown in the graphs below:
chart-ca0754b73b4c48b2ba8.gif
The (Loss)/profit in the graph above includes the impairments recognised during H1 2024, H2 2023 and H1 2023, which are discussed under the
Non-recurring items section further below.
Adjusted EBITDA is shown in the graph below:
chart-354c4c30ddd0485ea35.gif
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      15
The below table illustrates the reconciliation of profit before royalties, carbon tax and tax to adjusted EBITDA:
Six months ended 30 June 2024
Figures in million - SA rand
Group
Total US
operations
Total US
PGM
Under-
ground
Recycling
Reldan
operations
Total
SA PGM
Total
SA
gold1
DRD-
GOLD
Total
EU
operations
Sandouville
nickel
refinery
Total AUS
operations
Century
zinc
retreatment
operation
Cor-
porate
(Loss)/profit before royalties,
carbon tax and tax
(5,721)
(6,959)
(6,859)
(7,004)
145
(100)
2,410
752
1,072
(232)
(54)
(955)
(867)
(737)
Adjusted for:
Amortisation and
depreciation
4,134
1,101
1,030
1,028
2
71
1,700
1,260
98
16
12
57
56
Interest income
(749)
(220)
(219)
(219)
(1)
(245)
(261)
(106)
(22)
(1)
Finance expense
2,292
896
885
885
11
280
654
40
109
41
185
178
168
Share-based payments
137
23
23
23
54
40
13
8
5
3
3
9
(Gain)/loss on financial
instruments
(1,359)
(1,712)
(1,733)
(1,733)
21
239
(47)
(10)
16
(20)
79
79
66
Loss/(gain) on foreign
exchange movements
13
7
7
7
(15)
(36)
(11)
35
28
2
2
20
Share of results of equity-
accounted investees after
tax
(136)
5
5
45
(192)
6
Change in estimate of
environmental rehabilitation
obligation, and right of
recovery liability and asset
238
238
238
(Gain)/loss on disposal of
property, plant and
equipment
(35)
3
3
3
(11)
(27)
(1)
Impairments
7,624
7,499
7,499
7,499
123
2
2
Occupational healthcare
expense
1
1
Restructuring costs
300
2
2
2
224
74
Transaction and project costs
346
(1)
1
41
41
21
284
Provision for community costs
post closure
24
24
24
Lease payments
(136)
(4)
(3)
(3)
(1)
(37)
(18)
(11)
(12)
(9)
(65)
(66)
Onerous contract provision
(324)
(324)
(324)
Gain/increase in equity-
accounted investment
(1)
(1)
Adjusted EBITDA
6,648
641
635
488
147
6
4,766
2,201
1,084
(365)
(280)
(410)
(351)
(185)
Six months ended 30 June 2024
Figures in million - US dollar
Group
Total US
operations
Total US
PGM
Under-
ground
Recycling
Reldan
operations
Total
SA PGM
Total
SA
gold1
DRD-
GOLD
Total
EU
operations
Sandouville
nickel
refinery
Total AUS
operations
Century
zinc
retreatment
operation
Cor-
porate
(Loss)/profit before royalties,
carbon tax and tax
(304)
(370)
(364)
(372)
8
(6)
126
40
58
(12)
(2)
(49)
(45)
(39)
Adjusted for:
Amortisation and
depreciation
221
59
55
55
4
91
67
5
1
1
3
3
Interest income
(40)
(12)
(12)
(12)
(13)
(14)
(6)
(1)
Finance expense
122
48
47
47
1
15
34
2
6
2
10
10
9
Share-based payments
7
1
1
1
5
1
1
(Gain)/loss on financial
instruments
(73)
(92)
(93)
(93)
1
12
(2)
(1)
1
(1)
4
4
4
Loss/(gain) on foreign
exchange movements
1
1
(2)
(1)
1
1
1
Share of results of equity-
accounted investees after
tax
(7)
3
(10)
Change in estimate of
environmental rehabilitation
obligation, and right of
recovery liability and asset
13
13
13
(Gain)/loss on disposal of
property, plant and
equipment
(2)
(1)
(1)
Impairments
407
401
401
401
6
Occupational healthcare
expense
Restructuring costs
16
12
4
Transaction and project costs
18
2
2
1
15
Provision for community costs
post closure
1
1
1
Lease payments
(7)
(2)
(5)
(5)
Onerous contract provision
(18)
(18)
(18)
Gain/increase in equity-
accounted investment
Adjusted EBITDA
355
35
35
27
8
255
117
58
(20)
(15)
(22)
(19)
(10)
1Managed SA gold operations excludes DRDGOLD
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      16
Six months ended 31 December 2023
Figures in million – SA rand
Group
Total US
PGM
Under-
ground
Recycling
Total
SA PGM
Total SA
gold1
DRD-
GOLD
Total EU
operations
Sandouville
nickel
refinery
Total AUS
operations
Century zinc
retreatment
operation
Group
corporate
(Loss)/profit before royalties,
carbon tax and tax
(49,977)
(43,565)
(43,799)
234
5,535
(2,798)
808
(4,608)
(4,254)
(4,095)
(4,059)
(446)
Adjusted for:
Amortisation and
depreciation
5,281
1,837
1,835
2
1,606
1,239
110
109
105
490
490
Interest income
(651)
(100)
(100)
(199)
(295)
(146)
(52)
(2)
(1)
(3)
Finance expense
1,615
603
603
305
457
35
48
8
64
38
138
Share-based payments
70
27
27
16
33
13
(11)
3
5
Loss/(gain) on financial
instruments
136
2,136
2,136
(2,458)
97
(8)
248
(34)
114
113
(1)
(Gain)/loss on foreign
exchange movements
(123)
3
3
(100)
(41)
2
11
11
20
9
(16)
Share of results of equity-
accounted investees after
tax
1,437
1,585
(154)
6
Change in estimate of
environmental rehabilitation
obligation, and right of
recovery liability and asset
(45)
(45)
(Gain)/loss on disposal of
property, plant and
equipment
(31)
46
46
(33)
(44)
Impairments
47,445
38,919
38,919
505
2,731
1,607
1,607
3,683
3,683
Gain on acquisition
(898)
(898)
Occupational healthcare
gain
(357)
(357)
Restructuring costs
689
41
41
336
312
Transaction costs
394
29
29
365
Onerous contract provision
1,865
1,865
1,865
Gain on increase in equity-
accounted investment
(3)
(3)
Gain on remeasurement of
previous interest in Kroondal
(298)
(298)
Lease payments
(140)
(6)
(6)
(31)
(32)
(11)
(13)
(12)
(58)
(56)
Adjusted EBITDA
6,409
(30)
(266)
236
5,826
1,148
803
(796)
(701)
216
217
45
Six months ended 31 December 2023
Figures in million – US dollar
Group
Total US
PGM
Under-
ground
Recycling
Total
SA PGM
Total SA
gold1
DRD-
GOLD
Total
EU
operations
Sandouville
nickel
refinery
Total AUS
operations
Century
zinc
retreatment
operation
Group
corporate
(Loss)/profit before royalties,
carbon tax and tax
(2,720)
(2,365)
(2,378)
13
291
(148)
45
(251)
(232)
(221)
(219)
(26)
Adjusted for:
Amortisation and
depreciation
284
99
99
86
67
6
6
6
26
26
Interest income
(35)
(6)
(6)
(11)
(15)
(8)
(3)
Finance expense
87
33
33
18
23
2
3
1
3
2
7
Share-based payments
4
1
1
4
(1)
Loss/(gain) on financial
instruments
7
116
116
(134)
4
(1)
14
(2)
6
6
1
(Gain)/loss on foreign
exchange movements
(5)
(4)
(2)
1
1
1
(1)
Share of results of equity-
accounted investees after
tax
78
86
(8)
Change in estimate of
environmental rehabilitation
obligation, and right of
recovery liability and asset
(2)
(2)
(Gain)/loss on disposal of
property, plant and
equipment
(2)
2
2
(1)
(3)
Impairments
2,576
2,113
2,113
27
149
87
87
200
200
Gain on acquisition
(49)
(49)
Occupational healthcare
gain
(20)
(20)
Restructuring costs
38
2
2
18
18
Transaction costs
22
1
1
21
Onerous contract provision
101
101
101
Gain on increase in equity-
accounted investment
Gain on remeasurement of
previous interest in Kroondal
(17)
(17)
Lease payments
(7)
(1)
(1)
(3)
(2)
1
1
(2)
(2)
Adjusted EBITDA
340
(5)
(18)
13
309
63
44
(42)
(37)
13
13
2
1  Managed SA gold operations excludes DRDGOLD
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      17
Six months ended 30 June 2023
Figures in million – SA rand
Group1
Total US
PGM
Under-
ground
Recycling
Total
SA PGM
Total SA
gold1
DRD-
GOLD
Total EU
operations
Sandouville
nickel
refinery
Total AUS
operations
Century zinc
retreatment
operation
Group
corporate
Profit/(loss) before royalties,
carbon tax and tax
11,183
(544)
(913)
369
11,768
1,571
998
(625)
(646)
(539)
(516)
(448)
Adjusted for:
Amortisation and
depreciation
4,731
1,553
1,551
2
1,369
1,143
84
97
94
569
569
Interest income
(718)
(113)
(113)
(279)
(316)
(165)
(1)
(8)
(5)
(1)
Finance expense
1,684
531
531
401
440
37
19
5
120
120
173
Share-based payments
43
12
12
2
20
12
5
5
4
(Gain)/loss on financial
instruments
(371)
(72)
(72)
501
(78)
(6)
(80)
(10)
(629)
(628)
(13)
(Gain)/loss on foreign
exchange movements
(1,850)
(15)
(15)
(1,794)
15
(7)
(66)
(66)
19
(5)
(9)
Share of results of equity-
accounted investees after
tax
(263)
(114)
(161)
12
Gain on disposal of property,
plant and equipment
(74)
(1)
(1)
(46)
(27)
(10)
Impairments
9
1
2
6
6
Occupational healthcare
gain
(8)
(8)
Restructuring costs
(174)
15
(189)
Transaction costs
80
(2)
(2)
2
80
Gain on increase in equity-
accounted investment
(2)
(2)
Lease payments
(123)
(2)
(2)
(30)
(37)
(10)
(12)
(9)
(42)
(43)
Adjusted EBITDA2
14,147
1,347
976
371
11,794
2,375
933
(663)
(627)
(502)
(502)
(204)
1Managed SA gold operations excludes DRDGOLD
2  The SA rand amounts can be translated to US dollar at an average exchange rate of R18.21/US$ which amounts to a profit before royalties, carbon tax and tax of US$614 million (R11,183 million)
and adjusted EBITDA of US$776 million (R14,147 million)
Amortisation and depreciation
Amortisation and depreciation at the SA PGM operations increased by 24% to R1,700 million (US$91 million) due to the annual life of mine (LOM)
reserve update processed in H1 2024 and 4% higher production volumes. Amortisation and depreciation at the US PGM operations decreased by
36% to US$55 million (R1,028 million), due to the impairments raised during H2 2023, partially offset by 16% higher production volumes. Amortisation
and depreciation at the Reldan operations was US$4 million (R71 million). Amortisation and depreciation at the managed SA gold operations
increased by 10% to R1,162 million (US$62 million) mainly due to the higher ORD dropout since H2 2023 at Driefontein, partially offset by
impairments raised during H2 2023 resulting from the closure of the Kloof K4 shaft and a 21% decrease in production volumes. Amortisation and
depreciation of DRDGOLD increased by 17% to R98 million (US$5 million) due to higher tonnes processed and the startup of the new reclamation
sites at Ergo and FWGR during H1 2024. Amortisation and depreciation at the Century zinc retreatment operation decreased by 90% to R57 million
(US$3 million) mainly due to the impairments raised during H2 2023. Amortisation and depreciation at the European region decreased by 84% to
R16 million (US$1 million) mainly due to impairments raised at the Sandouville nickel refinery during H2 2023, partially offset by 22% higher
production at the Sandouville nickel refinery.
Interest income
Interest income increased by R31 million (US$1 million) to R749 million (US$40 million) mainly due to increased interest received on higher average
cash balances (R5 million or decrease: US$0 million), interest received on rehabilitation funds (R18 million or US$1 million), interest received on
rehabilitation guarantee funds (R22 million or US$1 million) and interest income on other financial assets (R1 million or US$0 million), partially offset by
a decrease in interest on right of recovery assets (R15 million or US$1 million).
Finance expense
Finance expense increased by R608 million (US$30 million) to R2,292 million (US$122 million) mainly due to a R396 million (US$20 million) net increase
in interest on borrowings, R178 million (US$9 million) increase in the unwinding of amortised cost on borrowings (both mainly as a result of the
convertible bond issue in November 2023 and draw downs on the ZAR RCF), R141 million (US$7 million) increase in unwinding of the environmental
rehabilitation obligation and R36 million (US$3 million) increase in other interest, all partially offset by decreases of R30 million (US$2 million) in the
unwinding of the Marikana dividend obligation, R10 million (US$1 million) in the unwinding of the finance costs on the deferred revenue
transactions, R2 million (US$0 million) in the unwinding of interest on lease liabilities, R16 million (US$1 million) in interest on the occupational
healthcare obligation and R85 million (US$5 million) in interest unwinding on the Rustenburg deferred payment to Anglo which ended in 2023. See
note 3 of the condensed consolidated financial statements for a breakdown of finance expenses.
Gain on financial instruments
The gain on financial instruments of R1,359 million (US$73 million) for H1 2024 compared with the gain of R371 million (US$20 million) for H1 2023,
represents a period-on-period net gain of R988 million (US$53 million). The net gain for H1 2024 is mainly attributable to a R1,733 million (US$93
million) fair value gain on the US$ convertible bond derivative financial instrument due to the decrease in the Sibanye-Stillwater share price prior to
transfer of the derivative financial instrument to equity. No further volatility, except exchange rate movements, will be reflected in the income
statement, due to the approval by the shareholders to settle the convertible bond with ordinary shares. Also included in the gain for H1 2024 were
fair value gains on the contingent consideration relating to the Kroondal acquisition of R126 million (US$7 million), on the Marikana dividend
obligation of R53 million (US$3 million) and gains on other financial instruments of R23 million (US$1 million), partially offset by fair value losses on
hedge contracts for zinc R80 million (US$4 million) and gold R56 million (US$3 million), fair value losses on investments of R16 million (US$1 million)
and fair value losses on the revised cash flows of the Rustenburg and Marikana operations' BEE cash-settled share-based payment obligations of
R424 million (US$23 million). See note 4 of the condensed consolidated financial statements for a breakdown of the gain on financial instruments.
Other costs
Other costs increased marginally from R1,744 million (US$96 million) in H1 2023 to R1,751 million (US$94 million) in  H1 2024 mainly due to an increase
in the change in estimate of environmental rehabilitation obligation for the Century zinc retreatment operation of R238 million (US$13 million),
partially offset by lower exploration and service entity costs for H1 2024 of R25 million (US$1 million) and R160 million (US$9 million), respectively. See
note 5.1 of the condensed consolidated financial statements.
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      18
Other income
Other income was 277% or R1,069 million (US$57 million) higher at R1,455 million (US$78 million) mainly due to insurance proceeds received of R812
million (US$43 million) relating to the business interruption insurance claim lodged by the US PGM operations resulting from the flood event which
occurred during June 2022 and the onerous supply contract provision utilisation/change in estimate at the Sandouville nickel refinery of R324
million (US$17 million).  See note 5.2 of the condensed consolidated financial statements.
Mining and income tax
The mining and income tax expense decreased by 58% to R1,175 million (US$63 million) which is attributable to the Group’s decreased profitability.
The current tax expense decreased by 79% to R511 million (US$27 million) and the deferred tax expense increased in H1 2024 by 60% to R664 million
(US$35 million). The effective tax rate of the Group decreased from 26% to negative 20% in H1 2024 mainly due to a higher balance of deferred tax
assets not recognised during H1 2024 and a larger negative impact on the deferred tax expense during H1 2024 of changes in the estimated
deferred tax rate. At our US PGM operations in particular, at 30 June 2024, US$421 million of deferred tax assets where not recognised compared to
US$315 million at 31 December 2023.
The Group’s effective tax rate for H1 2024 is 47% lower than the South African statutory company tax rate of 27%. The lower effective tax rate is
mainly attributable to the impact of the following: decrease due to net unrecognised deferred tax assets of 52% or R3,071 million (US$164 million), a
change in the estimated long-term deferred tax rate of 4% or R213 million (US$11 million), a lower statutory tax rate applicable to the US region
operations of 1% or R31 million (US$2 million), non-deductible finance expense of 1% or R82 million (US$4 million), non-deductible loss on fair value
of financial instruments of 2% or R100 million (US$5 million), non-deductible transaction costs of 1% or R77 million (US$4 million) and a decrease due
to a rate adjustment to the South African gold mining tax formula of R19 million (US$1 million), partially offset by non-taxable share of results of
equity accounted investees of 1% or R38 million (US$2 million), US state tax adjustment of 4% or R266 million (US$14 million), and net other non-
taxable income and non-deductible expenditure of 8% or R496 million (US$26 million).
Non-recurring items
Impairments
At 30 June 2024, the Group recognised impairments of R7,624 million (US$407 million) due to:
A decrease in medium to long-term forecast palladium prices, resulted in a decrease in the expected future net cash flows from the US PGM
operation (Stillwater CGU) and led to an impairment of property, plant and equipment amounting to R7,499 million (US$401 million)
Specific asset impairments recognised relate to shaft 4B at Marikana which was impaired with R112 million (US$6 million) due to closure and at
Rustenburg on the Klipfontein open cast mine assets with R11 million (US$0 million)
An impairment of R2 million (US$0 million) was recognised at Century on its evaluation and exploration assets
Restructuring costs
Restructuring costs of R300 million (US$16 million) for H1 2024 consist of retrenchment costs mainly due to employees taking voluntary severance
packages as part of the S189 processes at the SA gold operations (Burnstone: R68 million or US$4 million, Kloof: R2 million or US$0 million and Cooke:
R2 million or US$0 million credit), SA PGM operations (Rustenburg R24 million or US$1 million, Marikana R201 million or US$11 million and Kroondal R1
million or US$0 million credit), Protection Services (R4 million or US$0 million)) and Academy (R2 million or R0 million) and retrenchment costs at the
US PGM operations (R2 million or US$0 million).
Transaction and project costs
Transaction and project costs of R346 million (US$18 million) for H1 2024 include project related legal and advisory fees and the project cost of the
GalliCam pre-feasibility study (R41 million or US$2 million). Legal and advisory fees on merger and acquisition activities relating to Reldan (R84
million or US$4 million), Appian (R29 million or US$2 million), Century (R24 million or US$1 million), ioneer (R2 million or US$0 million) and general legal
and advisory costs (R167 million or US$9 million).
Borrowings and net debt
Gross debt increased by 2% from R36,618 million (US$1,972 million) at 31 December 2023 to R37,316 million (US$2,025 million) at 30 June 2024. The
increase in outstanding debt was mainly due to an increase in other borrowings of R1,295 million (US$70 million) and borrowings on acquisition of
subsidiaries (Reldan) of R84 million (US$5 million), partially offset by a net decrease of R267 million (US$14 million) on US dollar denominated debt
due to a stronger rand since 31 December 2023. Net debt, excluding the Burnstone Debt which has no recourse to Sibanye-Stillwater, was R18,688
million (US$1,014 million) at 30 June 2024. The Group’s cash balance (excluding cash of Burnstone) decreased by 39% to R15,519 million (US$842
million) since  31 December 2023, and includes US$449 million (R8,272 million) held by the US PGM operations. Refer to note 11 of the condensed
consolidated financial statements for a roll forward of the gross debt for the six months ended 30 June 2024.
The Group’s total equity decreased to R46,541 million (US$2,524 million) at 30 June 2024 due to negative total comprehensive income of R7,019
million (US$356 million) for the six months ended 30 June 2023 and dividends paid of R86 million (US$5 million). These decreases were partially offset
by the recognition of derivative financial instrument in equity of R2,009 million (US$107 million) and equity settled share based payments (R4 million
or US$0 million). 
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      19
The graph below illustrates the Group's gross debt/cash/total equity for H1 2024, H2 2023 and H1 2023:
chart-f2dc27c4d7d8401ba8f.gif
Cash flow analysis
The following table shows a reconciliation from net cash from operating activities to adjusted free cash flow:
Figures in million - SA rand
Six months ended
H1 2024
H2 2023
H1 2023
Net cash from operating activities
3,856
2,152
4,943
Adjusted for:
Dividends paid
86
1,779
3,539
Net interest paid
489
171
135
Deferred revenue advance received
(578)
(636)
(299)
Less:
Additions to property, plant and equipment
(11,147)
(11,557)
(10,854)
Adjusted free cash flow
(7,294)
(8,091)
(2,536)
Adjusted free cash flow, defined below and reconciled above, is not a measure of performance under IFRS. As a result, it should not be considered in isolation or as alternatives to any other
measure of financial performance presented in accordance with IFRS
Cash and cash equivalents at 30 June 2024 decreased to R15,560 million (US$844 million) from R25,560 million (US$1,376 million) at 31 December
2023), after net cash from operating activities of R3,856 million (US$207 million) (H1 2023: R4,943 million or US$272 million), net cash used in investing
activities of R14,174 million (US$756 million) (H1 2023: R10,379 million or US$570 million) including acquisition of Reldan net of cash of R2,849 million
(US$156 million).  Net cash generated from financing activities was R415 million (US$22 million) (H1 2023: R23 million or US$1 million net cash used in
financing activities).
Net cash from operating activities
The following table shows the net cash from operating activities:
Figures in million - SA rand
Six months ended
H1 2024
H2 2023
H1 2023
US PGM operations
120
114
1,560
US Reldan operations
215
SA PGM operations
3,002
2,855
5,076
SA gold operations
1,869
(369)
3,869
European operations
(123)
(12)
(1,349)
Australian operation
(660)
(453)
(360)
Group corporate
(567)
17
(3,853)
Net cash from operating activities1
3,856
2,152
4,943
1Net cash from operating activities excludes intercompany working capital movements between operations which eliminate at a Group level
Adjusted free cash flow
Sibanye-Stillwater defines adjusted free cash flow as net cash from operating activities, before dividends paid, net interest paid and deferred
revenue advance received, less additions to property, plant and equipment.
The following table shows the adjusted free cash flow per operating segment:
Figures in million - SA rand
Six months ended
H1 2024
H2 2023
H1 2023
US PGM operations
(1,324)
(1,357)
(1,370)
US Reldan operations
171
SA PGM operations
849
(263)
3,646
SA gold operations
(2,406)
(3,614)
(1,252)
European operations
(2,840)
(1,232)
(2,501)
Australian operation
(1,158)
(1,033)
(665)
Group corporate
(586)
(592)
(394)
Adjusted free cash flow1,2
(7,294)
(8,091)
(2,536)
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      20
1Excluded from the adjusted free cash flow of the SA gold segment is the Group treasury and shared services function, together referred to as gold corporate. The SA PGM operations, through
the intercompany working capital accounts which eliminate on consolidation, contributed R1,184 million (US$63 million) during H1 2024 (H1 2023: R1,349 million or US$74 million contributed to the
SA gold operations) to the working capital decrease (inflow) included in the SA gold and European operations
2Adjusted free cash flow, defined and reconciled above, is not a measure of performance under IFRS. As a result, it should not be considered in isolation or as alternatives to any other measure of
financial performance presented in accordance with IFRS
The US PGM operations generated negative adjusted free cash flow of US$71 million (R1,324 million). Net cash inflow from operating activities
amounted to US$6 million (R120 million) and includes a net increase (outflow) of US$5 million (R102 million) in working capital which was mainly
attributable to the decrease in accounts payable net of a tax refund of US$4 million (R80 million). The adjusted free cash flow includes additions to
property, plant and equipment of US$98 million (R1,831 million).
The US Reldan operations generated adjusted free cash flow of US$9 million (R171 million), excluding the purchase consideration paid in March
2024. Net cash inflow from operating activities amounted to US$11 million (R215 million) and includes a net decrease (inflow) of US$105 million
(R1,971 million) in working capital. The working capital includes the release of the acquisition fair value relating to inventory acquired. The adjusted
free cash flow includes additions to property, plant and equipment of US$0 million (R3 million).
The SA PGM operations generated adjusted free cash flow of R849 million (US$45 million). Net cash inflow from operating activities amounted to
R3,002 million (US$160 million) and includes a net decrease (inflow) of R376 million (US$20 million) in working capital, payments of R860 million
(US$46 million) towards royalty and income taxes, dividends paid of R893 million (US$48 million) and additional deferred consideration paid of R44
million (US$2 million). The adjusted free cash flow includes additions to property, plant and equipment of R2,584 million (US$138 million).
The SA gold operations generated negative adjusted free cash flow of R2,406 million (US$129 million). Net cash inflow from operating activities
amounted to R1869 million (US$100 million) and includes a net increase (outflow) of R109 million (US$6 million) in working capital, net dividends
received of R796 million (US$43 million) and payments of R169 million (US$9 million) towards royalty and income taxes. The adjusted free cash flow
includes additions to property, plant and equipment of R3,932 million (US$210 million).
The European operations, which comprise the Sandouville nickel refinery and the Keliber lithium project which is in project development phase,
generated negative adjusted free cash flow of R2,840 million (US$152 million). Net cash outflow from operating activities amounted to R123 million
(US$7 million) after a net decrease (inflow) of R276 million (US$15 million) in working capital. The adjusted free cash flow includes additions to
property, plant and equipment of R2,731 million (US$146 million) of which R2,624 million (US$140 million) relates to capital expenditure on the
Keliber lithium project.
The Australian operation (Century zinc retreatment operation) generated negative adjusted free cash flow of R1,158 million (US$62 million). Net
cash outflow from operating activities amounted to R660 million (US$35 million) after a net increase (outflow) of R25 million (US$1 million) in working
capital and payments of R165 million (US$9 million) towards royalties. The adjusted free cash flow includes additions to property, plant and
equipment of R67 million (US$4 million).
Group corporate’s negative adjusted free cash flow was R586 million (US$31 million). Net cash outflow from operating activities amounted to R567
million (US$30 million) and includes a net increase (outflow) of R50 million (US$3 million) in working capital and payments of R14 million (US$1 million)
towards income taxes.
Dividends
The Group’s dividend policy is to return between 25% to 35% of normalised earnings to shareholders and after due consideration of future
requirements, the dividend may be increased beyond these levels. The Board, considers normalised earnings in considering the amount to be
distributed to shareholders. The Board believes normalised earnings provides useful information to investors regarding the extent to which results of
operations may affect shareholder returns. Normalised earnings is defined as earnings attributable to the owners of Sibanye-Stillwater excluding
gains and losses on financial instruments and foreign exchange differences, impairments, gain/loss on disposal of property, plant and equipment,
occupational healthcare expenses, restructuring costs, transactions costs, share-based payment expenses on B-BBEE transactions, gains on
acquisitions, net other business development costs, share of results of equity-accounted investees, all after tax and the impact of non-controlling
interest, and changes in the estimated deferred tax rate.
In line with Sibanye-Stillwater’s dividend policy and Capital allocation framework, the Board of Directors resolved not to declare an interim
dividend  (H1 2023: 53 SA cents per share). The 2023 interim dividend amounted to a payout of 35% of normalised earnings for the six months
ended 30 June 2023.
Mineral resources and mineral reserves
Other than disclosed below, there were no material changes to the Mineral Resources and Mineral Reserves from what was previously reported by
the Group at 31 December 2023.
At the Keliber lithium project in Finland, the material increase in Mineral Resource that was reported at 31 December 2023 is now being
subjected to Mineral Reserves conversion, and a material  increase (>10%) is expected to be reported at financial year end
The Feasibility Study into the possible re-opening of the Mt Lyell copper mine in Tasmania (Australia) is progressing to plan. During the study work,
the Mineral Resource estimate was updated and the results are being finalised. Indications are that there will be a material increase (>20%), in
total contained metal (Cu) which will inform the study going forward
Several mining studies are being conducted at the SA PGM operations, which have the potential to impact the Mineral Reserves. This includes
projects at Marikana (Saffy Deeps and E4) and Kroondal/Rustenburg (Siphumelele Mechanised UG2), with the Siphumelele Mechanised UG2
project the most likely to impact on our  December 2024 disclosure.
At the US PGM operations, a combination of adverse economic conditions and operational challenges are expected to have a negative
impact (>-10%) on Mineral Reserve estimates, which will be reported on in the year-end reporting
Studies into the feasibility of extracting the uranium and gold from the Cooke dump (TSF) are progressing well, and could lead to mineral
reserve declaration in the near future
Change in Board of directors
The table below sets out the changes in directors of Sibanye Stillwater Limited during the six month period ended 30 June 2024. In order to manage
a smooth transition to a more balanced profile which ensures that independence is maintained, Harry Kenyon-Slaney was appointed as lead
independent director on 1 January 2024 and Richard Menell has concurrently resigned as lead independent director on 1 January 2024.
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      21
Name
Change
Date effective
Savannah Danson
Resignation
11 March 2024
Philippe Boisseau
Appointment
8 April 2024
Peter Hancock
Appointment
6 May 2024
Nkosemntu Nika
Resignation
28 May 2024
Susan van der Merwe
Resignation
28 May 2024
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      22
SALIENT FEATURES AND COST BENCHMARKS – SIX MONTHS
US and SA PGM operations
US and SA
PGM
operations1
US PGM
operations
Total SA PGM operations1
Rustenburg
Marikana1
Kroondal3
Plat Mile
Mimosa
Under-
ground2
Total
Under-
ground
Surface
Under-
ground
Surface
Under-
ground
Surface
Under-
ground
Surface
Attribu-
table
Production
Tonnes milled/treated
kt
Jun 2024
18,426
618
17,807
8,703
9,104
2,710
2,740
2,931
2,051
2,327
4,313
735
Dec 2023
19,012
606
18,406
8,716
9,690
3,089
2,837
3,261
1,897
1,655
4,956
712
Jun 2023
18,211
569
17,642
8,070
9,573
2,984
2,649
2,993
1,729
1,413
5,194
680
Plant head grade
g/t
Jun 2024
2.38
13.20
2.00
3.17
0.89
3.43
1.07
3.64
0.91
2.19
0.76
3.38
Dec 2023
2.34
12.62
2.01
3.29
0.85
3.46
1.02
3.60
0.92
2.31
0.73
3.37
Jun 2023
2.29
12.37
1.96
3.29
0.84
3.36
1.04
3.66
0.92
2.25
0.72
3.49
Plant recoveries
%
Jun 2024
75.65
90.75
72.35
84.68
29.71
86.01
40.53
86.49
26.69
82.82
21.98
77.19
Dec 2023
76.48
90.95
73.62
85.00
34.03
86.17
51.36
86.32
28.23
83.61
22.77
76.47
Jun 2023
75.07
91.00
71.86
84.93
28.73
86.20
41.34
86.95
24.10
81.71
21.06
75.12
Yield
g/t
Jun 2024
1.80
11.98
1.45
2.68
0.26
2.95
0.43
3.15
0.24
1.81
0.17
2.61
Dec 2023
1.79
11.48
1.48
2.80
0.29
2.98
0.52
3.11
0.26
1.93
0.17
2.58
Jun 2023
1.72
11.26
1.41
2.79
0.24
2.90
0.43
3.18
0.22
1.84
0.15
2.62
PGM production4
4Eoz - 2Eoz
Jun 2024
1,066,599
238,139
828,460
751,064
77,396
257,059
38,207
296,669
16,020
135,668
23,169
61,668
Dec 2023
1,095,504
221,759
873,745
783,633
90,112
296,159
47,787
325,772
15,843
102,736
26,482
58,966
Jun 2023
1,004,695
205,513
799,182
724,913
74,269
277,846
36,625
306,209
12,325
83,516
25,319
57,342
PGM sold5
4Eoz - 2Eoz
Jun 2024
1,190,108
241,206
948,902
258,771
41,178
431,970
135,668
23,169
58,146
Dec 2023
1,136,130
234,370
901,760
292,433
39,005
384,266
102,736
26,482
56,838
Jun 2023
1,008,686
190,637
818,049
250,340
37,027
368,923
83,516
25,319
52,924
Price and costs6
Average PGM basket price7
R/4Eoz - R/2Eoz
Jun 2024
23,193
18,289
24,499
24,726
22,609
24,447
25,260
22,690
22,283
Dec 2023
23,561
20,928
24,276
24,523
22,780
24,242
24,759
22,848
22,819
Jun 2023
32,245
25,312
34,006
34,487
27,476
34,290
35,394
29,077
29,083
US$/4Eoz -
 US$/2Eoz
Jun 2024
1,239
977
1,309
1,321
1,208
1,306
1,349
1,212
1,190
Dec 2023
1,265
1,124
1,304
1,317
1,223
1,302
1,330
1,227
1,226
Jun 2023
1,771
1,390
1,867
1,894
1,509
1,883
1,944
1,597
1,597
Operating cost8
R/t
Jun 2024
1,322
7,690
1,091
2,326
243
1,644
1,353
74
1,715
Dec 2023
1,278
8,631
1,026
2,111
294
1,592
1,366
67
1,754
Jun 2023
1,140
6,994
944
2,038
196
1,573
1,183
59
1,692
US$/t
Jun 2024
71
411
58
124
13
88
72
4
92
Dec 2023
69
464
55
113
16
86
73
4
94
Jun 2023
63
384
52
112
11
86
65
3
93
R/4Eoz - R/2Eoz
Jun 2024
23,268
19,967
24,293
24,527
17,431
26,195
23,196
13,768
20,448
Dec 2023
22,562
23,566
22,288
22,019
17,432
24,039
21,998
12,612
21,165
Jun 2023
21,098
19,356
21,580
21,883
14,198
23,326
20,020
12,125
20,073
US$/4Eoz -
 US$/2Eoz
Jun 2024
1,243
1,067
1,298
1,310
931
1,399
1,239
735
1,092
Dec 2023
1,212
1,266
1,197
1,183
936
1,291
1,181
677
1,137
Jun 2023
1,159
1,063
1,185
1,202
780
1,281
1,099
666
1,102
Adjusted EBITDA Margin8
%
Jun 2024
10
18
Dec 2023
(5)
23
Jun 2023
19
39
All-in sustaining cost8,9
R/4Eoz - R/2Eoz
Jun 2024
22,390
25,149
21,533
19,721
24,308
20,845
11,049
21,551
Dec 2023
23,941
37,090
20,363
18,093
23,169
20,704
12,235
25,218
Jun 2023
22,301
31,633
19,716
18,323
22,286
17,877
10,664
23,264
US$/4Eoz -
US$/2Eoz
Jun 2024
1,196
1,343
1,150
1,053
1,299
1,114
590
1,151
Dec 2023
1,286
1,992
1,094
972
1,244
1,112
657
1,354
Jun 2023
1,225
1,737
1,083
1,006
1,224
982
586
1,278
All-in cost8,9
R/4Eoz - R/2Eoz
Jun 2024
22,999
25,779
22,135
19,989
25,485
20,845
11,697
21,551
Dec 2023
24,877
38,758
21,099
18,093
24,659
20,723
15,595
25,218
Jun 2023
23,196
33,594
20,316
18,323
23,514
18,092
12,086
23,264
US$/4Eoz -
 US$/2Eoz
Jun 2024
1,229
1,377
1,182
1,068
1,361
1,114
625
1,151
Dec 2023
1,336
2,082
1,133
972
1,324
1,113
838
1,354
Jun 2023
1,274
1,845
1,116
1,006
1,291
994
664
1,278
Capital expenditure6
Total capital expenditure
Rm
Jun 2024
4,293
1,744
2,549
742
1,591
190
26
292
Dec 2023
6,704
3,627
3,077
683
2,102
177
115
547
Jun 2023
5,784
3,213
2,571
630
1,771
130
40
510
US$m
Jun 2024
229
93
136
40
85
10
1
16
Dec 2023
360
195
165
37
113
10
6
29
Jun 2023
318
176
141
35
97
7
2
28
Average exchange rate for the six months ended 30 June 2024, 31 December 2023 and 30 June 2023 was R18.72/US$, R18.62/US$ and R18.21/US$, respectively
Figures may not add as they are rounded independently
1The US and SA PGM operations, Total SA PGM operations and Marikana excludes the production and costs associated with the purchase of concentrate (PoC) from third parties. For a
reconciliation of the Operating cost, AISC and AIC excluding third party PoC, refer to “Reconciliation of operating cost excluding third party PoC for US and SA PGM operations, Total SA PGM
operations and Marikana - Six Months” and “Reconciliation of AISC and AIC excluding third party PoC for US and SA PGM operations, Total SA PGM operations and Marikana – Six Months”
2The US PGM operations’ underground production is converted to metric tonnes and kilograms, and performance is translated into rand. In addition to the US PGM operations’ underground
production, the operation treats various recycling material, which is excluded from the statistics shown above and is detailed in the PGM recycling table below. The US Reldan operations salient
features are separately disclosed below
3Kroondal operation includes 100% of production and costs from 1 November 2023, the effective date of acquiring Anglo Platinum's 50% share of the Kroondal PSA
4Production per product – see prill split in the table below
5PGM sold includes the third party PoC ounces sold
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      23
6The US and SA PGM operations and Total SA PGM operations’ unit cost benchmarks and capital expenditure exclude the financial results of Mimosa, which is equity accounted and excluded
from revenue and cost of sales
7The average PGM basket price is the PGM revenue per 4E/2E ounce, prior to a purchase of concentrate adjustment
8Operating cost, Adjusted EBITDA margin, All-in sustaining costs and All-in costs are not measures of performance under IFRS and should not be considered in isolation or as substitutes for
measures of financial performance prepared in accordance with IFRS. See "Non-IFRS measures" for more information on the metrics presented by Sibanye-Stillwater. Because of its nature
Adjusted EBITDA margin, All-in sustaining costs and All-in costs should not be considered as a representation of financial performance
9All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital, impairments, financing costs, one-time severance charges and items needed to
normalise earnings. For a reconciliation of cost of sales, before amortisation and depreciation to All-in cost, see “All-in costs - Six months”
Mining - PGM Prill split including third party PoC, excluding US PGM recycling and Reldan operations
US AND SA PGM OPERATIONS
TOTAL SA PGM OPERATIONS
US PGM OPERATIONS
Jun 2024
Dec 2023
Jun 2023
Jun 2024
Dec 2023
Jun 2023
Jun 2024
Dec 2023
Jun 2023
%
%
%
%
%
%
%
%
%
Platinum
575,189
52%
598,701
52%
553,324
52%
520,949
59%
548,270
60%
506,071
60%
54,240
23%
50,431
23%
47,253
23%
Palladium
447,394
40%
445,400
39%
410,317
39%
263,495
30%
274,072
30%
252,057
30%
183,899
77%
171,328
77%
158,260
77%
Rhodium
79,263
7%
82,449
7%
75,298
7%
79,263
9%
82,449
9%
75,298
9%
Gold
14,899
1%
15,816
1%
15,297
1%
14,899
2%
15,816
2%
15,297
2%
PGM production 4E/2E
1,116,745
100%
1,142,366
100%
1,054,236
100%
878,606
100%
920,607
100%
848,723
100%
238,139
100%
221,759
100%
205,513
100%
Ruthenium
126,862
131,223
119,656
126,862
131,223
119,656
Iridium
32,068
32,795
30,339
32,068
32,795
30,339
Total 6E/2E
1,275,675
1,306,384
1,204,231
1,037,536
1,084,625
998,718
238,139
221,759
205,513
Figures may not add as they are rounded independently
US PGM Recycling
Unit
Jun 2024
Dec 2023
Jun 2023
Average catalyst fed/day
Tonne
10.7
10.2
10.9
Total processed
Tonne
1,959
1,872
1,979
Tolled
Tonne
Purchased
Tonne
1,959
1,872
1,979
PGM fed
3Eoz
154,938
147,862
162,452
PGM sold
3Eoz
157,990
155,675
153,446
PGM tolled returned
3Eoz
2,408
5,052
US RELDAN OPERATIONS1
Unit
Jun 2024
Volume sold:
Gold
oz
41,868
Silver
oz
855,870
Platinum
oz
7,143
Palladium
oz
7,500
Other (Rhodium, Ruthenium, Iridium)
oz
37
Copper
Lbs
1,066,236
Mixed scrap
Lbs
2,044,892
The acquisition of the Reldan Group of Companies (Reldan) was concluded on 15 March 2024. The six months ended 30 June 2024 include the results since acquisition
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      24
SALIENT FEATURES AND COST BENCHMARKS – SIX MONTHS (continued)
SA gold operations
Total SA gold operations
Driefontein
Kloof
Beatrix
Cooke
DRDGOLD
Total
Under-
ground
Surface
Under-
ground
Surface
Under-
ground
Surface
Under-
ground
Surface
Surface
Surface
Production
Tonnes milled/treated
kt
Jun 2024
15,796
1,735
14,062
574
46
560
784
601
57
2,072
11,103
Dec 2023
16,190
1,870
14,320
527
33
649
899
695
35
2,187
11,165
Jun 2023
15,751
2,185
13,566
710
224
750
666
725
330
2,102
10,243
Yield
g/t
Jun 2024
0.68
4.13
0.25
6.10
1.04
3.47
0.49
2.87
0.18
0.31
0.22
Dec 2023
0.76
4.58
0.26
6.15
1.77
4.94
0.49
3.07
0.26
0.28
0.23
Jun 2023
0.82
4.34
0.26
5.47
0.33
4.77
0.31
2.80
0.22
0.27
0.25
Gold produced
kg
Jun 2024
10,703
7,164
3,539
3,499
48
1,944
381
1,721
10
645
2,455
Dec 2023
12,250
8,574
3,676
3,241
59
3,204
443
2,129
9
618
2,547
Jun 2023
12,962
9,490
3,472
3,884
74
3,579
207
2,027
72
568
2,551
oz
Jun 2024
344,109
230,328
113,781
112,495
1,543
62,501
12,249
55,331
322
20,737
78,930
Dec 2023
393,847
275,660
118,186
104,201
1,897
103,011
14,243
68,449
289
19,869
81,888
Jun 2023
416,738
305,111
111,627
124,873
2,379
115,067
6,655
65,170
2,315
18,262
82,017
Gold sold
kg
Jun 2024
11,211
7,646
3,565
3,709
63
2,012
387
1,925
10
651
2,454
Dec 2023
11,863
8,241
3,622
3,127
45
3,217
429
1,897
9
604
2,535
Jun 2023
13,566
9,937
3,629
3,929
123
3,794
268
2,214
72
615
2,551
oz
Jun 2024
360,442
245,825
114,617
119,247
2,025
64,687
12,442
61,890
322
20,930
78,898
Dec 2023
381,404
264,954
116,450
100,535
1,447
103,429
13,793
60,990
289
19,419
81,502
Jun 2023
436,157
319,482
116,675
126,320
3,955
121,980
8,616
71,182
2,315
19,773
82,017
Price and costs
Gold price received
R/kg
Jun 2024
1,327,000
1,329,003
1,325,552
1,315,762
1,327,189
1,330,888
Dec 2023
1,170,362
1,171,501
1,166,484
1,171,563
1,172,185
1,173,176
Jun 2023
1,124,871
1,129,566
1,127,523
1,124,672
1,121,951
1,114,073
Gold price received
US$/oz
Jun 2024
2,205
2,208
2,202
2,186
2,205
2,211
Dec 2023
1,955
1,957
1,949
1,957
1,958
1,960
Jun 2023
1,921
1,929
1,926
1,921
1,916
1,903
Operating cost1
R/t
Jun 2024
731
4,738
237
5,832
326
5,160
387
3,298
316
400
195
Dec 2023
765
4,894
226
6,394
450
5,643
375
3,057
397
316
196
Jun 2023
739
4,004
213
4,432
370
4,957
344
2,599
245
272
188
US$/t
Jun 2024
39
253
13
312
17
276
21
176
17
21
10
Dec 2023
41
263
12
343
24
303
20
164
21
17
11
Jun 2023
41
220
12
243
20
272
19
143
13
15
10
R/kg
Jun 2024
1,078,670
1,147,125
940,096
956,559
312,500
1,486,626
795,276
1,151,075
1,800,000
1,283,721
881,059
Dec 2023
1,011,673
1,067,413
881,665
1,039,185
254,237
1,142,634
760,722
997,182
1,555,556
1,118,123
857,479
Jun 2023
897,778
922,129
831,221
810,247
1,121,622
1,039,396
1,106,280
929,452
1,125,000
1,007,042
753,038
US$/oz
Jun 2024
1,792
1,906
1,562
1,589
519
2,470
1,321
1,913
2,991
2,133
1,464
Dec 2023
1,690
1,783
1,473
1,736
425
1,909
1,271
1,666
2,598
1,868
1,432
Jun 2023
1,533
1,575
1,420
1,384
1,916
1,775
1,890
1,588
1,922
1,720
1,286
Adjusted EBITDA margin1
%
Jun 2024
15
Dec 2023
8
Jun 2023
16
All-in sustaining cost1,2
R/kg
Jun 2024
1,250,647
1,226,140
1,610,671
1,213,437
1,364,055
933,985
Dec 2023
1,202,225
1,339,533
1,288,535
1,162,644
1,183,775
938,856
Jun 2023
1,061,477
1,068,855
1,201,379
1,048,556
1,053,659
837,711
All-in sustaining cost2
US$/oz
Jun 2024
2,078
2,037
2,676
2,016
2,266
1,552
Dec 2023
2,008
2,238
2,152
1,942
1,977
1,568
Jun 2023
1,813
1,826
2,052
1,791
1,800
1,431
All-in cost1,2
R/kg
Jun 2024
1,487,022
1,226,140
1,610,671
1,213,437
1,364,055
1,885,493
Dec 2023
1,308,017
1,339,533
1,302,249
1,162,644
1,183,775
1,117,949
Jun 2023
1,162,244
1,068,855
1,217,873
1,048,556
1,053,659
1,005,096
All-in cost2
US$/oz
Jun 2024
2,471
2,037
2,676
2,016
2,266
3,133
Dec 2023
2,185
2,238
2,175
1,942
1,977
1,867
Jun 2023
1,985
1,826
2,080
1,791
1,800
1,717
Capital expenditure
Total capital expenditure3
Rm
Jun 2024
4,439
997
551
149
2,458
Dec 2023
3,336
1,001
733
228
655
Jun 2023
3,367
950
716
209
657
Total capital expenditure
US$m
Jun 2024
237
53
29
8
131
Dec 2023
179
54
39
12
35
Jun 2023
185
52
39
11
36
Average exchange rate for the six months ended 30 June 2024, 31 December 2023 and 30 June 2023 was R18.72/US$, R18.62/US$ and R18.21/US$, respectively
Figures may not add as they are rounded independently
1Operating cost, Adjusted EBITDA margin, All-in sustaining costs and All-in costs are not measures of performance under IFRS and should not be considered in isolation or as substitutes for
measures of financial performance prepared in accordance with IFRS. See "Non-IFRS measures" for more information on the metrics presented by Sibanye-Stillwater. Because of its nature
Adjusted EBITDA margin, All-in sustaining costs and All-in costs should not be considered as a representation of financial performance
2All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital, impairments, financing costs, one-time severance charges and items needed to
normalise earnings. For a reconciliation of cost of sales before amortisation and depreciation to All-in cost, see “All-in costs – Six months”
3Corporate project expenditure for the six months ended 30 June 2024, 31 December 2023 and 30 June 2023 was R284 million (US$15 million), R719 million (US$39 million), and R835 million
(US$46 million), respectively, the majority of which related to the Burnstone project
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      25
SALIENT FEATURES AND COST BENCHMARKS – SIX MONTHS (continued)
European operations
Sandouville nickel refinery
Metals split
Jun 2024
Dec 2023
Jun 2023
Volumes produced (tonnes)
%
%
%
Nickel salts1
599
14%
623
17%
788
23%
Nickel metal
3,671
86%
3,009
83%
2,705
77%
Total Nickel Production tNi
4,270
100%
3,632
100%
3,493
100%
Nickel cakes2
202
162
158
Cobalt chloride (CoCl2)3
62
64
63
Ferric chloride (FeCl3)3
679
570
644
Volumes sales (tonnes)
Nickel salts1
797
18%
541
16%
593
17%
Nickel metal
3,635
82%
2,889
84%
2,832
83%
Total Nickel Sold tNi
4,432
100%
3,430
100%
3,425
100%
Nickel cakes2
19
21
Cobalt chloride (CoCl2)3
63
66
50
Ferric chloride (FeCl3)3
679
570
644
Nickel equivalent basket price
Unit
Jun 2024
Dec 2023
Jun 2023
Revenue from sale of products
Rm
1,685
1,346
1,677
Nickel Products sold
tNi
4,432
3,430
3,425
Nickel equivalent average basket price4
R/tNi
380,190
392,420
489,635
Nickel equivalent average basket price
US$/tNi
20,309
21,075
26,888
Nickel equivalent sustaining cost
Rm
Jun 2024
Dec 2023
Jun 2023
Cost of sales, before amortisation and depreciation
1,914
2,000
2,329
Share-based payments
20
9
11
Rehabilitation interest and amortisation
2
7
3
Leases
10
10
10
Sustaining capital expenditure
107
152
95
Less: By-product credit
(88)
(39)
(110)
Nickel equivalent sustaining cost5
1,965
2,139
2,338
Nickel Products sold
tNi
4,432
3,430
3,425
Nickel equivalent sustaining cost5
R/tNi
443,366
623,615
682,628
Nickel equivalent sustaining cost
US$/tNi
23,684
33,492
37,486
Nickel recovery yield6
%
97.90%
96.18%
96.80%
Average exchange rate for the six months ended 30 June 2024, 31 December 2023 and 30 June 2023 was R18.72/US$, R18.62/US$ and R18.21/US$, respectively
Figures may not add as they are rounded independently
1Nickel salts consist of anhydrous nickel, nickel chloride low sodium, nickel chloride standard, nickel carbonate and nickel chloride solution
2Nickel cakes occur during the processing of nickel matte and are recycled back into the nickel refining process
3Cobalt chloride and ferric chloride are obtained from nickel matte through a different refining process on an order basis
4The Nickel equivalent average basket price per tonne is the total nickel revenue adjusted for other income less non-product sales divided by the total nickel equivalent tonnes sold
5The Nickel equivalent sustaining cost, is the cost to sustain current operations. Nickel equivalent sustaining cost and Nickel equivalent sustaining costs per tonne are intended to provide
additional information only, do not have any standardised meaning prescribed by IFRS and should not be considered in isolation or as alternatives to cost of sales, profit before tax, profit for the
year, cash from operating activities or any other measure of financial performance prepared in accordance with IFRS. Nickel equivalent sustaining cost and Nickel equivalent sustaining costs
per tonne as presented in this document may not be comparable to other similarly titled measures of performance of other companies. Other companies may calculate these measures
differently as a result of differences in the underlying accounting principles, policies applied and accounting frameworks such as in US GAAP. Differences may also arise related to definitional
differences of sustaining versus development capital activities based upon each company’s internal policies. See "Non-IFRS measures" for more information on the metrics presented by Sibanye-
Stillwater. Because of its nature Nickel equivalent sustaining costs and Nickel equivalent sustaining costs per tonne should not be considered as a representation of financial performance
6Nickel recovery yield is the percentage of total nickel recovered from the matte relative to the nickel contained in the matte received
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      26
SALIENT FEATURES AND COST BENCHMARKS – SIX MONTHS (continued)
Australian operations
Century zinc retreatment operation1
Production
Ore mined and processed
kt
Jun 2024
3,496
Dec 2023
4,036
Jun 2023
2,061
Processing feed grade
%
Jun 2024
2.94
Dec 2023
3.12
Jun 2023
3.09
Plant recoveries
%
Jun 2024
49.53
Dec 2023
49.65
Jun 2023
46.33
Concentrate produced2
kt
Jun 2024
110
Dec 2023
138
Jun 2023
66
Concentrate zinc grade3
%
Jun 2024
46.34
Dec 2023
45.23
Jun 2023
45.01
Metal produced (zinc in concentrate)4
kt
Jun 2024
51
Dec 2023
63
Jun 2023
29
Zinc metal produced (payable)5
kt
Jun 2024
42
Dec 2023
51
Jun 2023
24
Zinc sold6
kt
Jun 2024
38
Dec 2023
61
Jun 2023
33
Zinc sold (payable)7
kt
Jun 2024
31
Dec 2023
50
Jun 2023
27
Price and costs
Average equivalent zinc concentrate price8
R/tZn
Jun 2024
44,297
Dec 2023
32,878
Jun 2023
29,871
US$/tZn
Jun 2024
2,366
Dec 2023
1,766
Jun 2023
1,640
All-in sustaining cost9,10
R/tZn
Jun 2024
41,710
Dec 2023
32,746
Jun 2023
44,030
US$/tZn
Jun 2024
2,228
Dec 2023
1,759
Jun 2023
2,418
All-in cost9,10
R/tZn
Jun 2024
41,876
Dec 2023
34,203
Jun 2023
50,338
US$/tZn
Jun 2024
2,237
Dec 2023
1,837
Jun 2023
2,764
Average exchange rate for the six months ended 30 June 2024, 31 December 2023 and 30 June 2023 was R18.72/US$, R18.62/US$ and R18.21/US$, respectively
Figures may not add as they are rounded independently
1Century is a leading tailings reprocessing and rehabilitation asset that currently owns and operates the Century zinc tailings retreatment operation in Queensland, Australia. Century was
acquired by the Group on 22 February 2023
2Concentrate produced contains zinc, lead, silver and waste material, which is exported as a relatively dry product
3Concentrate zinc grade is the percentage of zinc contained in the concentrate produced
4Metal produced (zinc in concentrate) is the zinc metal contained in the concentrate produced
5Zinc metal produced (payable) is the payable quantity of zinc metal produced after applying smelter content deductions
6Zinc sold is the zinc metal contained in the concentrate sold
7Zinc sold (payable) is the payable quantity of zinc metal sold after applying smelter content deductions
8Average equivalent zinc concentrate price is the total zinc sales revenue recognised at the price expected to be received excluding the fair value adjustments divided by the payable zinc
metal sold
9All-in sustaining costs and all-in costs are not measures of performance under IFRS and should not be considered in isolation or as substitutes for measures of financial performance prepared in
accordance with IFRS. See "Non-IFRS measures"  for more information on the metrics presented by Sibanye-Stillwater. Because of its nature All-in sustaining costs and All-in costs should not be
considered as a representation of financial performance
10All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital, impairments, financing costs, one-time severance charges and items needed to
normalise earnings. For a reconciliation of cost of sales, before amortisation and depreciation to All-in cost, see “All-in costs - Six months”
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      27
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Condensed consolidated income statement
Figures are in millions unless otherwise stated
US dollar
SA rand
Six months ended
Six months ended
Unaudited
Unaudited
Unaudited
Unaudited
Unaudited
Unaudited
Jun 2023
Dec 2023
Jun 2024
Notes
Jun 2024
Dec 2023
Jun 2023
3,326
2,846
2,949
Revenue
2
55,204
53,116
60,568
(2,728)
(2,689)
(2,788)
Cost of sales
(52,195)
(50,099)
(49,669)
(2,468)
(2,405)
(2,567)
Cost of sales, before amortisation and depreciation
(48,061)
(44,818)
(44,938)
(260)
(284)
(221)
Amortisation and depreciation
(4,134)
(5,281)
(4,731)
598
157
161
3,009
3,017
10,899
39
35
40
Interest income
749
651
718
(92)
(87)
(122)
Finance expense
3
(2,292)
(1,615)
(1,684)
(2)
(4)
(7)
Share-based payment expenses
(137)
(70)
(43)
20
(7)
73
Gain/(loss) on financial instruments
4
1,359
(136)
371
102
5
(1)
(Loss)/gain on foreign exchange differences
(13)
123
1,850
14
(78)
7
Share of results of equity-accounted investees after tax
136
(1,437)
263
(96)
(222)
(94)
Other costs
5.1
(1,751)
(4,114)
(1,744)
21
46
78
Other income
5.2
1,455
846
386
4
2
2
Gain on disposal of property, plant and equipment
35
31
74
(2,576)
(407)
Impairments
6
(7,624)
(47,445)
(9)
49
Gain on acquisition
898
10
(38)
(16)
Restructuring costs
(300)
(689)
174
(4)
(22)
(18)
Transaction and project costs
(346)
(394)
(80)
20
Occupational healthcare (loss)/gain
(1)
357
8
614
(2,720)
(304)
(Loss)/profit before royalties, carbon tax and tax
(5,721)
(49,977)
11,183
(33)
(24)
(13)
Royalties
(241)
(458)
(592)
Carbon tax
(1)
(1)
(1)
581
(2,744)
(317)
(Loss)/profit before tax
(5,963)
(50,436)
10,590
(154)
285
(62)
Mining and income tax
7
(1,175)
5,220
(2,804)
(131)
(42)
(27)
- Current tax
(511)
(788)
(2,390)
(23)
327
(35)
- Deferred tax
(664)
6,008
(414)
427
(2,459)
(379)
(Loss)/profit for the period 
(7,138)
(45,216)
7,786
(Loss)/profit for the period attributable to:
407
(2,458)
(397)
- Owners of Sibanye-Stillwater
(7,472)
(45,195)
7,423
20
(1)
18
- Non-controlling interests (NCI)
334
(21)
363
Earnings per ordinary share (cents)
14
(86)
(14)
Basic earnings per share
8.1
(264)
(1,597)
262
14
(86)
(14)
Diluted earnings per share
8.2
(264)
(1,597)
262
2,830,488
2,830,567
2,830,567
Weighted average number of shares ('000)
8.1
2,830,567
2,830,567
2,830,488
2,830,567
2,830,567
2,830,567
Diluted weighted average number of shares ('000)
8.2
2,830,567
2,830,567
2,830,567
18.21
18.62
18.72
Average R/US$ rate
The condensed consolidated interim financial statements (condensed consolidated financial statements) for the six months ended 30 June 2024 were prepared by
Sibanye-Stillwater's Group financial reporting team headed by Henning Opperman (CA (SA)). This process was supervised by the Group's Chief Financial Officer, Charl
Keyter and approved by the Sibanye-Stillwater Board of Directors.
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      28
Condensed consolidated statement of other comprehensive income
Figures are in millions unless otherwise stated
US dollar
SA rand
Six months ended
Six months ended
Unaudited
Unaudited
Unaudited
Unaudited
Unaudited
Unaudited
Jun 2023
Dec 2023
Jun 2024
Jun 2024
Dec 2023
Jun 2023
427
(2,459)
(379)
(Loss)/profit for the period
(7,138)
(45,216)
7,786
(202)
29
23
Other comprehensive income, net of tax
119
(1,397)
6,045
Foreign currency translation adjustments1
(34)
(826)
6,058
(1)
(31)
8
Fair value adjustment on other investments2
153
(569)
(13)
Re-measurement of defined benefit plan2
(2)
(201)
60
15
Currency translation adjustments3
225
(2,430)
(356)
Total comprehensive income
(7,019)
(46,613)
13,831
Total comprehensive income attributable to:
202
(2,429)
(374)
- Owners of Sibanye-Stillwater
(7,363)
(46,591)
13,407
23
(1)
18
- Non-controlling interests
344
(22)
424
18.21
18.62
18.72
Average R/US$ rate
1These gains and losses will be reclassified to profit or loss upon disposal of the underlying operations
2These gains and losses will never be reclassified to profit or loss
3These gains and losses relate to the convenience translation of the SA rand amounts to US dollar and will never be reclassified to profit or loss
Condensed consolidated statement of financial position
Figures are in millions unless otherwise stated
US dollar
SA rand
Unaudited
Unaudited
Unaudited
Unaudited
Unaudited
Unaudited
Jun 2023
Dec 2023
Jun 2024
Notes
Jun 2024
Dec 2023
Jun 2023
6,564
4,368
4,525
Non-current assets
83,383
81,119
123,772
4,924
3,303
3,333
Property, plant and equipment
61,429
61,338
92,824
32
30
24
Right-of-use assets
435
560
610
485
27
107
Goodwill and other intangibles
1,973
502
9,151
491
385
397
Equity-accounted investments
7,317
7,148
9,264
178
171
183
Other investments
3,370
3,179
3,364
295
319
338
Environmental rehabilitation obligation funds
6,221
5,927
5,555
42
28
36
Other receivables
661
523
794
117
105
107
Deferred tax assets
1,977
1,942
2,210
3,005
3,328
2,795
Current assets
51,529
61,822
56,652
1,364
1,420
1,403
Inventories
25,866
26,363
25,710
425
479
485
Trade and other receivables
8,947
8,900
8,016
12
1
3
Other receivables
50
26
233
28
52
60
Tax receivable
1,106
973
534
1,176
1,376
844
Cash and cash equivalents
15,560
25,560
22,159
9,569
7,696
7,320
Total assets
134,912
142,941
180,424
5,309
2,777
2,524
Total equity
46,541
51,607
100,164
3,303
2,957
3,456
Non-current liabilities
63,672
54,927
62,238
1,336
1,343
1,769
Borrowings and derivative financial instrument
11
32,600
24,946
25,177
23
21
16
Lease liabilities
287
384
440
603
673
690
Environmental rehabilitation obligation and other provisions
12,713
12,505
11,369
38
22
22
Occupational healthcare obligation
398
400
707
236
146
158
Cash-settled share-based payment obligations
2,921
2,718
4,445
178
183
192
Other payables
12
3,538
3,407
3,347
341
341
343
Deferred revenue
6,315
6,327
6,429
1
3
1
Tax and royalties payable
12
64
12
547
225
265
Deferred tax liabilities
4,888
4,176
10,312
957
1,962
1,340
Current Liabilities
24,699
36,407
18,022
7
834
256
Borrowings and derivative financial instrument
11
4,716
15,482
135
11
11
10
Lease liabilities
177
198
200
45
39
Environmental rehabilitation obligation and other provisions
724
832
4
Occupational healthcare obligation
9
74
41
23
8
Cash-settled share-based payment obligations
151
432
764
816
887
836
Trade and other payables
15,399
16,464
15,377
24
109
143
Other payables
12
2,636
2,015
451
17
16
21
Deferred revenue
394
305
324
37
37
27
Tax and royalties payable
493
679
697
9,569
7,696
7,320
Total equity and liabilities
134,912
142,941
180,424
18.85
18.57
18.43
Closing R/US$ rate
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      29
Condensed consolidated statement of changes in equity
Figures are in millions unless otherwise stated
US dollar
SA rand
Stated
capital
Re-
organisation
reserve
Other
reserves
Accum-
ulated
profit/
(loss)
Non-
controlling
interests
Total
equity
Note
Total
equity
Non-
controlling
interests
Accum-
ulated
profit/
(loss)
Other
reserves
Re-
organisation
reserve
Stated
capital
1,361
2,599
202
993
187
5,342
Balance at 31 December 2022
(Unaudited)
91,004
2,903
33,781
9,672
23,001
21,647
(205)
407
23
225
Total comprehensive income for the
period
13,831
424
7,423
5,984
407
20
427
Profit for the period
7,786
363
7,423
(205)
3
(202)
Other comprehensive income, net of
tax
6,045
61
5,984
(190)
(5)
(195)
Dividends paid
(3,539)
(86)
(3,453)
1
1
2
Equity-settled share-based payments
40
20
20
50
50
New Century Resources Limited
(Century) business combination
919
919
(4)
25
38
59
Transactions with Keliber Oy (Keliber)
shareholders
1,097
700
463
(66)
(43)
(43)
Keliber dividend obligation
(792)
(792)
1
(50)
(49)
Transactions with Century
shareholders
(906)
(914)
13
(5)
(82)
(82)
Foreign exchange movement
recycled through profit or loss
(1,490)
(1,490)
1,361
2,599
(88)
1,236
201
5,309
Balance at 30 June 2023  (Unaudited)
100,164
3,174
38,227
14,115
23,001
21,647
29
(2,458)
(1)
(2,430)
Total comprehensive income for the
period
(46,613)
(22)
(45,197)
(1,394)
(2,458)
(1)
(2,459)
Loss for the period
(45,216)
(21)
(45,195)
29
29
Other comprehensive income, net of
tax
(1,397)
(1)
(2)
(1,394)
(79)
(15)
(94)
Dividends paid
(1,779)
(279)
(1,500)
Equity-settled share-based payments
8
4
4
(8)
(8)
Foreign exchange movement
recycled through profit or loss
(173)
(173)
1,361
2,599
(67)
(1,301)
185
2,777
Balance at 31 December 2023
(Unaudited)
51,607
2,877
(8,470)
12,552
23,001
21,647
22
(397)
19
(356)
Total comprehensive income for the
period
(7,019)
344
(7,472)
109
(397)
18
(379)
(Loss)/profit for the period
(7,138)
334
(7,472)
22
1
23
Other comprehensive income, net of
tax
119
10
109
(5)
(5)
Dividends paid
(86)
(86)
Equity-settled share-based payments
4
2
2
107
107
Recognition of derivative financial
instrument in equity1
11
2,009
2,009
3
(3)
Transfer between reserves
(59)
59
1
1
Foreign exchange movement
recycled through profit or loss
26
26
1,361
2,599
(41)
(1,594)
199
2,524
Balance at 30 June 2024 (Unaudited)
46,541
3,137
(13,992)
12,748
23,001
21,647
1The derivative financial instrument transferred to equity upon derecognition (see note 11) amounted to R2,009 million on 26 June 2024, which was the last day that cash conversion could have
been requested
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      30
Condensed consolidated statement of cash flows
Figures are in millions unless otherwise stated
US dollar
SA rand
Six months ended
Six months ended
Unaudited
Unaudited
Unaudited
Unaudited
Unaudited
Unaudited
Jun 2023
Dec 2023
Jun 2024
Notes
Jun 2024
Dec 2023
Jun 2023
Cash flows from operating activities
786
231
179
Cash generated by operations
3,355
4,409
14,317
16
35
31
Deferred revenue advance received
578
636
299
(31)
(4)
(33)
Cash-settled share-based payments paid
(626)
(70)
(567)
(10)
(2)
Payment of Marikana dividend obligation
(38)
(191)
(205)
2
(2)
Additional deferred/contingent payments relating to acquisition of a
business1
(44)
(3,733)
53
42
125
Change in working capital
2,334
787
963
609
306
298
5,559
5,762
11,088
30
24
29
Interest received
543
460
538
(37)
(34)
(55)
Interest paid
(1,032)
(631)
(673)
(20)
(30)
(27)
Royalties paid
(502)
(565)
(357)
(116)
(58)
(33)
Tax paid
(626)
(1,095)
(2,114)
(194)
(95)
(5)
Dividends paid
(86)
(1,779)
(3,539)
272
113
207
Net cash from operating activities
3,856
2,152
4,943
Cash flow from investing activities
(596)
(621)
(595)
Additions to property, plant and equipment
(11,147)
(11,557)
(10,854)
5
4
2
Proceeds on disposal of property, plant and equipment
39
84
84
12
14
(152)
Acquisition of subsidiaries, net of cash acquired
10.1
(2,849)
247
224
18
6
5
Dividends received
90
115
334
(1)
(35)
(8)
Additions to other investments
(150)
(636)
(22)
11
7
Disposals of other investments
130
202
(1)
Loans advanced to investee
(24)
(22)
1
Acquisition of equity-accounted investment
(396)
(3)
(7)
(3)
Contributions to environmental rehabilitation funds
(65)
(128)
(57)
(11)
Payment of contingent consideration1
(199)
17
Proceeds from environmental rehabilitation funds
1
14
308
(570)
(627)
(756)
Net cash used in investing activities
(14,174)
(11,659)
(10,379)
Cash flow from financing activities
55
728
69
Loans raised2
11
1,295
13,431
1,000
(55)
(17)
(41)
Loans repaid
11
(764)
(315)
(1,008)
(6)
(6)
(6)
Lease payments
(116)
(117)
(102)
(55)
Acquisition of NCI
(1,009)
60
Proceeds from NCI on rights issue
1,096
(1)
705
22
Net cash from/(used in) financing activities
415
12,999
(23)
(299)
191
(527)
Net (decrease)/increase in cash and cash equivalents
(9,903)
3,492
(5,459)
(56)
9
(5)
Effect of exchange rate fluctuations on cash held
(97)
(91)
1,542
1,531
1,176
1,376
Cash and cash equivalents at beginning of the period
25,560
22,159
26,076
1,176
1,376
844
Cash and cash equivalents at end of the period
15,560
25,560
22,159
18.21
18.62
18.72
Average R/US$ rate
18.85
18.57
18.43
Closing R/US$ rate
1Included in the payments made for the six months ended 30 June 2024 is R44 million (six months ended 30 June 2023: R127 million) and R199 million related to the Pandora acquisition and the
Kroondal acquisition contingent consideration, respectively. Payments made for the six months ended 30 June 2023 also includes R3,606 million related to the Rustenburg operation acquisition
(Rustenburg deferred payment). Payments made up to the original fair value of the liability are classified as investing cash flows, with any amount paid above the original fair value of the liability
classified as operating cash flows
2Loans raised for the six months ended 31 December 2023 included the derivative financial instrument related to the US$ Convertible Bond of R1,673 million
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      31
Notes to the condensed consolidated financial statements
1.        Basis of accounting and preparation
The condensed consolidated financial statements are prepared in accordance with the requirements of the JSE Listings Requirements for interim
results and the requirements of the Companies Act of South Africa. The JSE Listings Requirements require interim results to be prepared in
accordance with framework concepts, and the measurement and recognition requirements of International Financial Reporting Standards
Accounting Standards (IFRS Accounting Standards), as issued by the International Accounting Standards Board (IASB), the South African Institute of
Chartered Accountants Financial Reporting Guides as issued by the Accounting Practices Committee and Financial Pronouncements as issued by
the Financial Reporting Standards Council and to also, as a minimum, contain information required by IAS 34 Interim Financial Reporting. The
accounting policies applied in the preparation of these condensed consolidated financial statements are in terms of IFRS Accounting Standards
and are consistent with those applied in the previous consolidated annual financial statements, included in the 31 December 2023 annual
financial report.
The condensed consolidated income statement, and statements of other comprehensive income and cash flows for the six months ended 31
December 2023 were prepared by subtracting the condensed consolidated interim financial statements for the six months ended 30 June 2023
from the consolidated financial statements for the year ended 31 December 2023.
The translation of the primary statements into US dollar, for convenience translation, is based on the average exchange rate for the period for the
condensed consolidated income statement, statements of other comprehensive income and cash flows, and the period-end closing exchange
rate for the condensed statement of financial position. Exchange differences on translation are accounted for in the condensed consolidated
statement of other comprehensive income. This information is provided as supplementary information only.
2.        Revenue
The Group’s sources of revenue are:
Figures in million - SA rand
Six months ended
Unaudited
Unaudited
Unaudited
Jun 2024
Dec 2023
Jun 2023
Gold mining activities
14,880
13,882
15,261
PGM mining activities1
31,094
30,393
35,882
Nickel refining activities
1,685
1,347
1,677
Zinc retreatment operation2
1,439
1,742
838
US PGM recycling activities
3,710
5,626
7,692
Industrial and electronic waste recycling activities3
2,266
Stream1
236
321
188
Total revenue from contracts with customers
55,310
53,311
61,538
Adjustments relating to sales of SA PGM concentrate provisional pricing4
29
(198)
(638)
Adjustments relating to zinc operation provisional pricing4
(135)
3
(332)
Total revenue
55,204
53,116
60,568
1The difference between revenue from PGM mining activities above and total revenue from PGM mining activities as disclosed on the segment report relates to the separate disclosure of
revenue from the gold and palladium streaming arrangement with Wheaton Precious Metals International (Wheaton International)(Wheaton Stream) in the above. Revenue relating to the
Wheaton Stream is incorporated in the Group corporate segment as described in the segment report (see note 16)
2The difference between revenue from zinc retreatment operations above and total revenue from zinc retreatment operations as disclosed in the segment report relates to the separate
disclosure of revenue related to adjustments on the provisional pricing on zinc sales
3Includes revenue from the Reldan Group of Companies (Reldan) since date of acquisition (see note 10.1)
4These adjustments relate to provisional pricing arrangements resulting in subsequent changes to the amount of revenue recognised
Revenue recognised per geographical region of the relevant operations:
Figures in million - SA rand
Six months ended
Unaudited
Unaudited
Unaudited
Jun 2024
Dec 2023
Jun 2023
Southern Africa (SA)
41,529
39,125
45,611
United States (US)
10,686
10,899
12,774
Europe (EU)
1,685
1,347
1,677
Australia (AUS)
1,304
1,745
506
Total revenue
55,204
53,116
60,568
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      32
Percentage of revenue per segment based on the geographical location of customers purchasing from the Group:
Six months ended
Unaudited
Unaudited
Unaudited
Jun 2024
Dec 2023
Jun 2023
Gold
chart-97bec68d594c4f628ef.gif
chart-df458fc397ce4e96b3e.gif
chart-db39567fd3724762b34.gif
PGM
chart-48160d083f0a4db79cd.gif
chart-63a2dbd77abc4597b72.gif
chart-211822c821574d178d5.gif
Nickel refining
chart-08384e736f74432b9c5.gif
chart-44397faa14574711be0.gif
chart-3c4b0ecf2b484dc0a9a.gif
Zinc retreatment
chart-e825071fd8e44245816.gif
chart-c9c8825cd2344cf3899.gif
chart-4559a01910cc4f38a59.gif
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      33
Six months ended
Unaudited
Unaudited
Unaudited
Jun 2024
Dec 2023
Jun 2023
Industrial and
electronic waste
recycling
chart-7258cbab238646ed9bb.gif
Revenue generated per product:
Figures in million - SA rand
Six months ended
Unaudited
Unaudited
Unaudited
Jun 2024
Dec 2023
Jun 2023
Gold
17,120
14,450
15,807
PGMs
30,729
31,770
39,320
Platinum
10,798
10,171
9,604
Palladium
10,369
11,975
13,296
Rhodium
7,441
7,528
14,463
Iridium
1,418
1,530
1,353
Ruthenium
703
566
604
Chrome
3,146
2,947
2,218
Nickel
2,090
1,902
2,432
Zinc
1,231
1,643
483
Silver
409
112
40
Other1
479
292
268
Total revenue
55,204
53,116
60,568
Other primarily includes revenue from cobalt and copper sales
3.        Finance expense
Figures in million - SA rand
Six months ended
Unaudited
Unaudited
Unaudited
Note
Jun 2024
Dec 2023
Jun 2023
Interest charge on:
Borrowings — interest
11
(971)
(617)
(575)
- US$1 billion revolving credit facility (RCF)
(62)
(27)
(46)
- US$600 million RCF
(20)
- R5.5 billion RCF
(226)
(75)
(50)
- 2026 and 2029 Notes
(472)
(473)
(459)
- US$ Convertible Bond
(198)
(36)
- Other borrowings
(13)
(6)
Borrowings — unwinding of amortised cost
11
(333)
(204)
(155)
- 2026 and 2029 Notes
(42)
(41)
(39)
- US$ Convertible Bond
(149)
(27)
- Burnstone Debt
(142)
(136)
(116)
Lease liabilities
(19)
(22)
(21)
Environmental rehabilitation obligation
(513)
(386)
(372)
Occupational healthcare obligation
(19)
(35)
(35)
Rustenburg deferred payment
(85)
Marikana dividend obligation
(92)
(114)
(122)
Deferred revenue
(163)
(154)
(173)
Other
(182)
(83)
(146)
Total finance expense
(2,292)
(1,615)
(1,684)
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      34
4.        Gain/(loss) on financial instruments
Figures in million - SA rand
Six months ended
Unaudited
Unaudited
Unaudited
Note
Jun 2024
Dec 2023
Jun 2023
Fair value gain on palladium hedge contract
72
Fair value (loss)/gain on gold hedge contracts1
(56)
(184)
44
Fair value (loss)/gain on zinc hedge contracts2
(80)
(132)
623
Fair value gain/(loss) on derivative instrument
11
1,733
(2,136)
Fair value adjustment on share-based payment obligations
(424)
2,075
(486)
Loss on the revised cash flow of the Rustenburg deferred payment
(4)
Loss on the revised cash flow of the Burnstone debt
11
32
Gain on revised cash flow of the Marikana dividend obligation
53
537
11
Fair value gain/(loss) on contingent consideration (related to the Kroondal acquisition)
126
(137)
Fair value (loss)/gain on other investments
(16)
14
102
Other
23
(205)
9
Total gain/(loss) on financial instruments
1,359
(136)
371
1  On 3 May 2023, Sibanye Gold Proprietary Limited concluded a gold hedge agreement which commenced on 4 May 2023. The agreement is structured at monthly average prices, comprising
the delivery of 154,320 ounces of gold over 12 months (12,860 ounces per month) with a zero cost collar which establishes a floor and cap of R34,214 and R46,050 per ounce, respectively. On 17
November 2023, Sibanye Gold Proprietary Limited concluded two additional gold hedge agreements which commenced on 17 November 2023. These agreements are structured at monthly
average prices, comprising the delivery of 120,000 and 240,000 ounces of gold over 12 months, respectively. The agreements have a zero cost collar which establishes a floor of R34,214 per
ounce for both agreements and cap of R43,545 and R43,800 per ounce, respectively. As hedge accounting is not applied, resulting gains or losses are accounted for as gains or losses on
financial instruments in profit or loss
2  Century concluded a hedge agreement on 15 June 2021 for 90,000 tonnes of payable zinc over three years which commenced July 2021 to June 2024 in equal monthly deliveries (2,500 tonnes
per month) at a fixed monthly price of A$3,717/t net of all fees and costs. In November 2021, Century concluded an additional hedge agreement for 90,000 tonnes of payable zinc for two years
(3,750 tonnes per month) which commenced January 2022 to December 2023 at a fixed price of A$3,938/t net of all fees and costs. During June 2024, Century concluded two additional zinc
hedge agreements, which both commenced on 1 July 2024. The first agreement is structured at monthly average prices, comprising the delivery of 5,940 tonnes of zinc over 18 months (330
tonnes per month) with a zero cost collar which establishes a floor and cap of A$4,300 and A$4,830 per tonne, respectively. The second zinc hedge agreement is structured at monthly average
prices, comprising the delivery of 30,060 tonnes of zinc over 18 months (1,670 tonnes per month) with a zero cost collar which establishes a floor and cap of A$4,100 and A$4,340 per tonne,
respectively. As hedge accounting is not applied, resulting gains or losses are accounted for as gains or losses on financial instruments in profit or loss
5.        Other costs and other income
5.1    Other costs
Figures in million - SA rand
Six months ended
Unaudited
Unaudited
Unaudited
Jun 2024
Dec 2023
Jun 2023
Care and maintenance
(779)
(594)
(784)
Corporate and social investment costs
(160)
(86)
(63)
Cost incurred on employee and community trusts
(469)
Exploration costs
(25)
(74)
(109)
Non-mining royalties
(26)
(30)
(54)
Strike related costs
(3)
Change in estimate of environmental rehabilitation obligation
(238)
Service entity costs
(160)
(92)
(274)
Onerous contract provision
(1,865)
Other
(363)
(904)
(457)
Total other costs
(1,751)
(4,114)
(1,744)
5.2    Other income
Figures in million - SA rand
Six months ended
Unaudited
Unaudited
Unaudited
Jun 2024
Dec 2023
Jun 2023
Change in estimate of environmental rehabilitation obligation, and right of recovery receivable and payable
45
Service entity income
164
240
257
Sundry income
154
260
127
Insurance proceeds1
812
Onerous contract provision utilisation/change in estimate
324
Gain on remeasurement of previous interest in Kroondal
298
Gain/increase in equity-accounted investment
1
3
2
Total other income
1,455
846
386
1  Relates to the business interruption insurance claim lodged by the Group at its US PGM operations resulting from the flood event which occurred during June 2022
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      35
6.        Impairments
The Group performed impairment testing for cash-generating units (CGUs) where impairment indicators were present at 30 June 2024. The below table is a
breakdown of the impairments recognised for each period ended.
Figures in million - SA rand
Six months ended
Unaudited
Unaudited
Unaudited
Jun 2024
Dec 2023
Jun 2023
Impairment of mining assets and goodwill1
(7,624)
(47,004)
(9)
Impairment of investment in equity-accounted investee
(423)
Impairment of loan to equity-accounted investee
(18)
Total impairments
(7,624)
(47,445)
(9)
1   A further decrease in medium to long-term forecast palladium and platinum prices, resulted in a decrease in the expected future net cash flows from the US PGM operation (Stillwater CGU),
which contributed to the reduced value in use at 30 June 2024, and led to an impairment of property, plant and equipment amounting to R7,499 million. Specific asset impairment relates to
shaft 4B at Marikana which was impaired by R112 million due to closure and the Klipfontein open cast assets by R11 million due to the mining area not being economically viable
The impairment of mining assets for the six months ended 30 June 2024 relates to the following classes of assets:
Figures in million - SA rand
Six months ended
Unaudited
Mine development, infrastructure and other
(7,624)
Total impairment
(7,624)
The assumptions applied in the value in use impairment calculation as well as the recoverable amount for the US PGM operation (Stillwater CGU)
impacted by the impairments are set out below:
Unaudited
Unaudited
Jun-24
Dec-23
Stillwater
Weighted average PGM (2E) basket price1
US$/2Eoz
1,206
1,281
Inflation rate2
%
2.5
2.5
Nominal discount rate3
%
11.5
12.0
Life-of-mine4
years
45.5
46
Recoverable amount
R' million
15,224
22,246
1 The weighted average commodity prices and exchange rate were derived by considering various bank and commodity broker consensus forecasts
2 The inflation rate is based on the expected forecast inflation rate for the geographic region which most affects the CGU's cash flows
The nominal discount rate is calculated as the weighted average cost of capital of the CGU
Periods longer than five years for inclusion in the impairment test are considered appropriate based on the nature of the operations since a formally approved life-of-mine plan is used to
determine cash flows over the life of the mine based on the available reserves
Stillwater CGU impairment assumptions
The annual life-of-mine plan, used in the impairment assessment, takes into account the following:
Proved and probable ore reserves of the CGU
Cash flows based on the life-of-mine plan
Sustaining capital expenditure estimates over the life-of-mine plan
Results of impairment assessments for the Group's CGUs
Other than the impairment to the Stillwater CGU described above, no further impairment was identified for any of the Group's other CGUs for
which impairment indicators were present. However, holding all other assumptions constant, a decrease in the average 4E PGM basket price used
for Mimosa (R25,955/4Eoz) exceeding 2.3% will result in further impairment.
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      36
7.        Mining and income tax
Figures in million - SA rand
Six months ended
Unaudited
Unaudited
Unaudited
Jun 2024
Dec 2023
Jun 2023
Tax on profit before tax at maximum South African statutory company tax rate (27%)
1,610
13,617
(2,859)
South African gold mining tax formula rate adjustment
(19)
47
189
US statutory tax rate adjustment
(31)
(2,154)
(22)
US state tax adjustment
266
1,081
40
Non-deductible amortisation and depreciation
(1)
(1)
Non-taxable dividend received
1
Non-deductible finance expense
(82)
(95)
(85)
Non-deductible share-based payments
(3)
(4)
(3)
Non-deductible loss on fair value of financial instruments
(100)
39
(140)
Non-taxable gain on foreign exchange differences
(8)
52
411
Non-taxable share of results of equity-accounted investees
38
(388)
71
Non-taxable gain on acquisition
243
Non-deductible impairments
(2,392)
Non-deductible transaction costs
(77)
(114)
(44)
Tax adjustment in respect of prior periods
19
12
(2)
Net other non-taxable income and non-deductible expenditure
496
30
(302)
Change in estimated deferred tax rate
(213)
(1,467)
741
Deferred tax assets unrecognised or derecognised1
(3,071)
(3,287)
(798)
Mining and income tax
(1,175)
5,220
(2,804)
Effective tax rate
(20%)
10%
26%
1 The amount for the six months ended 30 June 2024 relates mainly to unrecognised deferred tax assets at the US PGM operations (R2,508 million), Century (R164 million), Burnstone (R45 million) and
Cooke (R85 million)
International tax reform - Pillar Two Model Rules exposure
The Organisation for Economic Co-operation and Development (OECD) published the Pillar Two model rules designed to address the tax
challenges arising from the digitalisation of the global economy. It is unclear if the Pillar Two model rules will create additional temporary
differences, whether it will result in the remeasurement of deferred taxes and which tax rate should be used to measure deferred taxes. The Group
applied the temporary exception issued as part of the amendments to IAS 12 Income Taxes to not recognise or disclose information about
deferred tax assets and liabilities related to the proposed Pillar Two model rules.
Pillar Two legislation are enacted or substantively enacted in certain jurisdictions of the Group namely, France, Finland, Canada and the United
Kingdom and are effective in these jurisdictions for the Group’s financial year beginning 1 January 2024 for purposes of the Income Inclusion Rule
(IIR) and Qualified Domestic Minimum Top-up Tax (QDMTT). The Group performed an assessment of the potential exposure arising from Pillar Two
legislation for jurisdictions where Pillar Two requirements are effective for the six months ended 30 June 2024. Based on the assessment performed
by the Group and application of the available transitional safe harbours, there is no impact on mining and income tax for jurisdictions where Pillar
Two legislation is effective.
In the remaining jurisdictions of the Group, Pillar Two legislation is not yet effective for the six months ended 30 June 2024. However, in South Africa
and Australia, draft legislation was prepared but not yet substantively enacted. The draft legislation, when effective,  will be applicable from 1
January 2024. The Group performed an assessment of the potential exposure to Pillar Two income taxes in the jurisdictions where Pillar Two
legislation is not yet in effect based on the most recent financial information for 2024. Based on the assessment performed, the Pillar Two effective
tax rates in all other jurisdictions in which the Group operates are above 15%, being the minimum proposed tax rate, or the jurisdiction will meet
one of the transitional safe harbours and management is not currently aware of any circumstances under which this might change. Therefore, the
Group does not expect a potential significant exposure to Pillar Two top-up taxes for the six months ended 30 June 2024.
8.        Earnings per share
8.1    Basic earnings per share
Six months ended
Unaudited
Unaudited
Unaudited
Jun 2024
Dec 2023
Jun 2023
Ordinary shares in issue (’000)
2,830,567
2,830,567
2,830,567
Adjustment for weighting of ordinary shares in issue (’000)
(79)
Adjusted weighted average number of shares (’000)
2,830,567
2,830,567
2,830,488
(Loss)/profit attributable to owners of Sibanye-Stillwater (SA rand million)
(7,472)
(45,195)
7,423
Basic earnings per share (EPS) (cents)
(264)
(1,597)
262
8.2    Diluted earnings per share
Potential ordinary shares arising from the equity-settled share-based payment scheme resulted in a dilution for the six month period ended 30 June
2023. The assumed conversion of the US$ Convertible Bond could potentially dilute basic earnings per share in future, however the bonds were
anti-dilutive for the six month period ended 30 June 2024.
Six months ended
Unaudited
Unaudited
Unaudited
Jun 2024
Dec 2023
Jun 2023
Weighted average number of shares
Adjusted weighted average number of shares (’000)
2,830,567
2,830,567
2,830,488
Potential ordinary shares - equity-settled share plan (’000)
79
Diluted weighted average number of shares (’000)
2,830,567
2,830,567
2,830,567
Diluted earnings per share (DEPS) (cents)
(264)
(1,597)
262
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      37
8.3    Headline earnings per share
Figures in million - SA rand unless otherwise stated
Six months ended
Unaudited
Unaudited
Unaudited
Jun 2024
Dec 2023
Jun 2023
(Loss)/profit attributable to owners of Sibanye-Stillwater
(7,472)
(45,195)
7,423
Gain on disposal of property, plant and equipment
(35)
(31)
(74)
Impairments
7,624
47,445
9
Impairment recognised by equity-accounted investee, net of tax
19
1,384
Gain on acquisition
(898)
Gain on remeasurement of previous interest in Kroondal
(298)
Foreign exchange movement recycled through profit or loss
26
(173)
(1,490)
Taxation effect of re-measurement items
(25)
(6,341)
19
Re-measurement items, attributable to non-controlling interest
4
Headline earnings
137
(4,107)
5,891
Adjusted weighted average number of shares (’000)
2,830,567
2,830,567
2,830,488
Headline EPS (cents)
5
(145)
208
8.4    Diluted headline earnings per share
Figures in million - SA rand unless otherwise stated
Six months ended
Unaudited
Unaudited
Unaudited
Jun 2024
Dec 2023
Jun 2023
Diluted headline earnings 
137
(4,107)
5,891
Diluted weighted average number of shares (’000)
2,830,567
2,830,567
2,830,567
Diluted headline EPS (cents)
5
(145)
208
9.        Dividends
Dividend policy
The Group’s dividend policy is to return between 25% to 35% of normalised earnings to shareholders and after due consideration of future
requirements the dividend may be increased beyond these levels. The Board consistently considers normalised earnings in considering the amount
to be distributed to shareholders. The Board believes normalised earnings provides useful information to investors regarding the extent to which
results of operations may affect shareholder returns. Normalised earnings is defined as earnings attributable to the owners of Sibanye-Stillwater
excluding gains and losses on financial instruments and foreign exchange differences, impairments, gain/loss on disposal of property, plant and
equipment, occupational healthcare expenses, restructuring costs, transactions costs, share-based payment expenses on B-BBEE transactions,
gains on acquisitions, net other business development costs, share of results of equity-accounted investees, all after tax and the impact of non-
controlling interest, and changes in the estimated deferred tax rate.
In line with Sibanye-Stillwater’s dividend policy and its Capital Allocation Framework, the Board of Directors resolved not to declare an interim
dividend for 2024 (2023: 53 SA cents per share). No final dividend was declared for 2023. The 2023 interim dividend amounted to a payout of 35%
of normalised earnings for the six months ended 30 June 2023.
Figures in million - SA rand
Six months ended
Unaudited
Unaudited
Unaudited
Jun 2024
Dec 2023
Jun 2023
(Loss)/profit attributable to the owners of Sibanye-Stillwater
(7,472)
(45,195)
7,423
Adjusted for:
(Gain)/loss on financial instruments
(1,359)
136
(371)
Loss/(gain) on foreign exchange differences
13
(123)
(1,850)
Gain on disposal of property, plant and equipment
(35)
(31)
(74)
Impairments
7,624
47,445
9
Restructuring costs
300
689
(174)
Transaction and project costs
346
394
80
Occupational healthcare loss/(gain)
1
(357)
(8)
Gain/increase in equity-accounted investment
(1)
(3)
(2)
Gain on acquisition
(898)
Gain on remeasurement of previous interest in Kroondal
(298)
Change in estimated deferred tax rate
213
1,467
(741)
Provision for community costs post closure
24
Share of results of equity-accounted investees after tax
(136)
1,437
(263)
Tax effect of the items adjusted above
300
(6,913)
249
Non-controlling interest effect of the items listed above
(26)
(284)
8
Normalised earnings1
(208)
(2,534)
4,286
1  Normalised earnings, as defined and reconciled above, is not a measure of performance under IFRS. As a result, it should not be considered in isolation or as alternatives to any other measure of
financial performance presented in accordance with IFRS
10.        Acquisitions
10.1        Reldan business combination
Sibanye-Stillwater successfully concluded the acquisition of the Reldan Group of Companies (Reldan) on 15 March 2024 by acquiring 100% of the
shares and voting interest. Reldan is a recycling group which reprocesses various waste streams to recycle precious metals and is based in
Pennsylvania, USA. In addition to Reldan's US operations, it has also established a presence in Mexico and India where it has forged strategic joint
ventures with local partners. The acquisition complements the Group's US PGM recycling business in Montana and enhances its exposure to the
circular economy.
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      38
Reldan's financial results were consolidated from the effective date. For the three and a half months ended 30 June 2024, Reldan contributed
revenue of R2,266 million (US$121 million) and a net loss of R70 million (US$4 million) to the Group's results. Reldan's pro forma revenue and net loss
would have been R3,681 million (US$197 million) and R93 million (US$5 million), respectively, had the acquisition been effective from 1 January
2024. In determining these amounts, management assumed that the fair value adjustments that arose on the date of acquisition would be the
same if the acquisition occurred on 1 January 2024. The functional currency of Reldan is the US dollar.
The purchase price allocation on the effective date was allocated on a provisional basis in accordance with IFRS 3 for, amongst others, property,
plant and equipment, investments, contingent liabilities, provisions, as well as any deferred tax implications. If new information obtained within one
year of the acquisition date, about facts and circumstances that existed at the acquisition date, identifies adjustments to the below amounts or
any additional provisions that existed at the date of acquisition, then the accounting for the acquisition will be revised.
Consideration
The fair value of the consideration is as follows:
Figures in million - SA rand
Unaudited
Jun 2024
Consideration paid1
2,943
Fair value of NCI put liability2
109
Total consideration
3,052
1  Includes transaction-related cost of US$1 million (R23 million) paid by Reldan on behalf of the previous owners. Cash consideration for the six months ended 30 June 2024 amounted to US$155.9
million (R2,920 million)
2  Relates to an NCI put option in respect of an intermediate Reldan holding company which holds an interest in the Indian joint venture operations, and may require the Group to purchase shares
from the non-controlling shareholders of Reldan if exercised by the NCI. The put option can be exercised by the NCI between three and five years at a market price
Acquisition related costs
The Group incurred total acquisition related costs of R84 million for the six months ended 30 June 2024 (six months ended 31 December 2023: R74
million, six months ended 30 June 2023: R2 million) on advisory and legal fees. These costs are recognised as transaction costs in profit or loss during
the period in which incurred.
Identified assets acquired and liabilities assumed
The following table summarises the recognised amounts of assets acquired and liabilities assumed at the acquisition date:
Figures in million - SA rand
Unaudited
Jun 2024
Property, plant and equipment2
542
Intangible assets2
1,397
Right-of-use assets1
3
Equity-accounted investments2
269
Inventories2
1,503
Trade and other receivables1
163
Cash and cash equivalents1,3
71
Lease liabilities1
(3)
Other payables1
(733)
Borrowings2
(84)
Deferred revenue1
(120)
Trade and other payables1
(104)
Fair value of identifiable net assets acquired
2,904
1  Carrying value approximates fair value, except as detailed in footnote 2 below
2  Fair value of assets and liabilities for which the carrying value does not approximate fair value, excluding those not within the IFRS 3 measurement scope, were determined as follows:
The fair value of property, plant and equipment was determined based on market prices for similar items and where relevant, the fair value was determined using the depreciated
replacement cost method
The fair value of intangible assets was determined based on the relief-from-royalty method which considers the discounted estimated royalty payments that are avoided as a result of
ownership as well as an income approach (multi-period excess earnings method) which considers the present value of future net cash flows to value the vendor relationships
The fair value of equity-accounted investments was determined based on an income approach which considers the discounted expected future cash flows of the investment
The fair value of inventories was based on an assessment of net realisable value
The fair value of borrowings was determined based on a market-related discount rate
3  The transaction results in net cash paid of R2,849 million based on cash and cash equivalents acquired of R71 million and cash consideration paid of R2,920 million
Goodwill
Goodwill arising from the business combination is as follows:
Figures in million - SA rand
Unaudited
Jun 2024
Consideration
3,052
Fair value of identifiable net assets acquired
(2,904)
Goodwill1,2
148
1  The goodwill is attributable to the human capital and the premium paid for the synergies and benefits expected to be derived from enhancing the Group's recycling business across the US,
Mexico and India
2  US tax legislation requires the purchase consideration to be allocated in order to determine future tax deduction. An amount of R599 million (US$32 million) is estimated to be deductible for tax
purposes in the future
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      39
11.        Borrowings and derivative financial instrument
Figures in million - SA rand
Unaudited
Unaudited
Unaudited
Jun 2024
Dec 2023
Jun 2023
Borrowings
37,316
36,618
25,312
Derivative financial instrument1
3,810
Balance at the end of the period
37,316
40,428
25,312
Current portion of borrowings and derivative financial instrument
(4,716)
(15,482)
(135)
Non-current portion of borrowings and derivative financial instrument
32,600
24,946
25,177
1  On 28 May 2024, approval was obtained from shareholders for the US$ Convertible Bond to be convertible into ordinary shares of Sibanye-Stillwater at the option of the holders. The share
conversion start date was 28 June 2024, with the last day that cash conversion could be requested being 26 June 2024. The derivative financial instrument was transferred to equity on 26 June
2024 as a result of the removal of the cash conversion option (see Condensed Consolidated Statement of Changes in Equity). The fair value gain on the derivative financial instrument for the six
months ended 30 June 2024 amounted to R1,733 million (six months ended 31 December 2023: loss of R2,136 million) (see note 4)
Borrowings
Figures in million - SA rand
Six months ended
Unaudited
Unaudited
Unaudited
Notes
Jun 2024
Dec 2023
Jun 2023
Balance at beginning of the period
36,618
25,312
22,728
Borrowings acquired on acquisition of subsidiaries
10
84
3
3
Loans raised
1,295
11,758
1,000
US$1 billion RCF1
R5.5 billion RCF2
4,000
1,000
US$ Convertible bond
7,455
Other borrowings
1,295
303
Loans repaid
(764)
(315)
(1,008)
US$1 billion RCF
R5.5 billion RCF
(1,000)
Other borrowings
(764)
(315)
(8)
Unwinding of loans recognised at amortised cost
3
333
204
155
Accrued interest
3
971
617
575
Accrued interest paid
(954)
(577)
(598)
2026 and 2029 Notes
(466)
(468)
(483)
R5.5 billion, US$1 billion and US$600 million RCFs
(288)
(103)
(115)
US$ Convertible bond
(196)
Other borrowings
(4)
(6)
Loss on the revised cash flow of the Burnstone debt
4
(32)
Loss on foreign exchange differences and foreign currency translation
(267)
(352)
2,457
Balance at end of the period
37,316
36,618
25,312
Borrowings consist of:
Figures in million - SA rand
Six months ended
Unaudited
Unaudited
Unaudited
Jun 2024
Dec 2023
Jun 2023
US$1 billion RCF1
R5.5 billion RCF2
4,000
4,000
2026 and 2029 Notes
21,916
22,042
22,331
US$ Convertible bond
7,627
7,538
Burnstone debt2
3,109
2,991
2,931
Other borrowings3
664
47
50
Borrowings
37,316
36,618
25,312
Current portion of borrowings
(4,716)
(11,672)
(135)
Non-current borrowings
32,600
24,946
25,177
1   The facility is undrawn at 30 June 2024 and at the date of this report
2   The R5.5 billion RCF and the Burnstone debt are affected by the IBOR reform amendments to IFRS Accounting Standards, which came into effect on 1 January 2021. The R5.5 billion RCF is linked
to JIBAR at 30 June 2024, however the JIBAR is only expected to be impacted by the reform at a later date and any impact thereof is to be considered when this occurs. Subsequent to 30 June
2024, the Group refinanced the R5.5 billion RCF on 16 August 2024 with a R6.0 billion RCF prior to the facility's maturity date in November 2024 (see note 15.3). The new facility is linked to the JIBAR
for the foreseeable future and will transition to a new interest rate prior to the date on which the JIBAR will no longer be available for use. At 30 June 2024, there is no significant impact on the
Group as a result of IBOR reform in respect of the R5.5 billion RCF and the Group will assess any potential impact when the facility is transitioned to a new rate in future. The Burnstone debt was
transitioned from US LIBOR to a term Secured Overnight Financing Rate (SOFR) during March 2024, which is consistent with the Group's US$1 billion RCF. Management performed an assessment
and concluded that the transition to the term SOFR did not materially impact the Group's results
3  Other borrowings consist mainly of overnight facilities, working capital and overdraft borrowings facilities at Keliber, Sandouville, Century and Reldan
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      40
11.1    Capital management
The following are contractually due, undiscounted cash flows resulting from maturities of borrowings, including interest payments:
Figures in million - SA rand
Total
Within one
year
Between one
and two
years
Between two
and three
years
Between
three and five
years
After five
years
30 June 2024 (Unaudited)
- Capital
R5.5 billion RCF1
4,000
4,000
2026 and 2029 Notes
22,116
12,440
9,676
US$ Convertible bond2
9,215
9,215
Burnstone debt
143
52
91
Other borrowings
664
567
10
11
23
53
- Interest
18,284
1,514
1,331
1,019
1,605
12,815
1   On 16 August 2024, the R5.5 billion RCF was refinanced to a R6.0 billion facility which matures in three years, with two one-year extension options (see note 15.3)
2   The Convertible Bond and associated derivative financial instrument was considered repayable within twelve months and classified as current at 31 December 2023, prior to shareholder
approval on 28 May 2024. Subsequent to the shareholder approval obtained, the US$ Convertible Bond is convertible into new and/or existing Sibanye-Stillwater ordinary shares and classified as
non-current as maturity is not within twelve months
Net debt to adjusted EBITDA
Figures in million - SA rand
Rolling 12 months
Unaudited
Unaudited
Unaudited
Jun 2024
Dec 2023
Jun 2023
Borrowings1
34,207
37,437
22,381
Cash and cash equivalents2
15,519
25,519
22,119
Net debt3
18,688
11,918
262
Adjusted EBITDA4 (12 months)
13,057
20,556
32,697
Net debt to adjusted EBITDA (ratio)5
1.43
0.58
0.01
1Borrowings are only those borrowings that have recourse to Sibanye-Stillwater. Borrowings, therefore, excludes the Burnstone debt and include the derivative financial instrument until it was
derecognised on 26 June 2024
2Cash and cash equivalents exclude cash of Burnstone
3Net debt represents borrowings and bank overdraft less cash and cash equivalents. Borrowings are only those borrowings that have recourse to Sibanye-Stillwater and, therefore, excludes the
Burnstone debt and include the derivative financial instrument until it was derecognised on 26 June 2024. Net debt excludes cash of Burnstone
4The adjusted earnings before interest, taxes, depreciation and amortisation (EBITDA) calculation is based on the definitions included in the facility agreements for compliance with the debt
covenant formula, except for impact of new accounting standards, project finance subsidiaries (Burnstone) and acquisitions, where the facility agreements allow the results from the acquired
operations to be annualised. Adjusted EBITDA, as defined and reconciled below, is not a measure of performance under IFRS Accounting Standards. As a result, it should be considered in
addition to, and should not be considered in isolation or as alternatives to any other measure of financial performance and liquidity presented in accordance with IFRS Accounting Standards
5Net debt to adjusted EBITDA ratio is defined as net debt at the end of a reporting period divided by adjusted EBITDA of the 12 months ended on the same reporting date. Net debt to adjusted
EBITDA is not a measure of performance under IFRS Accounting Standards. As a result, it should not be considered in isolation or as alternatives to any other measure of financial performance
presented in accordance with IFRS Accounting Standards
Reconciliation of profit before royalties, carbon tax and tax to adjusted EBITDA
Figures in million - SA rand
Six months ended
Unaudited
Unaudited
Unaudited
Jun 2024
Dec 2023
Jun 2023
(Loss)/profit before royalties, carbon tax and tax
(5,721)
(49,977)
11,183
Adjusted for:
Amortisation and depreciation
4,134
5,281
4,731
Interest income
(749)
(651)
(718)
Finance expense
2,292
1,615
1,684
Share-based payments
137
70
43
(Gain)/loss on financial instruments
(1,359)
136
(371)
Loss/(gain) on foreign exchange differences
13
(123)
(1,850)
Share of results of equity-accounted investees after tax
(136)
1,437
(263)
Change in estimate of environmental rehabilitation obligation, and right of recovery receivable and payable
238
(45)
Gain on disposal of property, plant and equipment
(35)
(31)
(74)
Impairments
7,624
47,445
9
Gain on acquisition
(898)
Restructuring costs
300
689
(174)
Transaction and project costs
346
394
80
IFRS 16 lease payments
(136)
(140)
(123)
Occupational healthcare loss/(gain)
1
(357)
(8)
Gain on remeasurement of previous interest in Kroondal
(298)
Onerous contract provision
(324)
1,865
Provision for community costs post closure
24
Gain/increase in equity-accounted investment
(1)
(3)
(2)
Adjusted EBITDA
6,648
6,409
14,147
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      41
12.        Other payables
Figures in million - SA rand
Unaudited
Unaudited
Unaudited
Jun 2024
Dec 2023
Jun 2023
Contingent consideration (related to the Kroondal acquisition)
1,245
1,570
Right of recovery payable
26
Deferred consideration (related to the Pandora acquisition)
44
26
Marikana dividend obligation1
1,627
1,626
2,049
Keliber dividend obligation1
1,159
1,147
822
Metals borrowings liability2
932
NCI put liability
107
Gold and zinc hedge derivative liability
252
173
Other
852
862
875
Other payables
6,174
5,422
3,798
Current portion of other payables
(2,636)
(2,015)
(451)
Non-current other payables
3,538
3,407
3,347
1  At 30 June 2024, the fair values (level 3) of the Marikana dividend obligation and the Keliber dividend obligation amounted to R1,335 million (31 December 2023: R1,257 million) and R1,541 million
(31 December 2023: R1,434 million), respectively. The fair values were calculated by applying a market-related discount rate to expected future cash flows available for dividends
2  This liability was recognised as part of the Group's acquisition of Reldan (see note 10.1) and relates to precious metals that are borrowed and repaid under a consignment arrangement with a
financial institution. The precious metals traded are gold, silver, platinum and palladium, and transactions with the lender are recorded at the daily market prices on the day the metals are
traded. Settlement of transactions is usually within two to three business days after the trade date. The liability is measured at fair value according to the market borrowing position, with fair value
movements recognised in profit or loss
13.        Fair value of financial assets and financial liabilities, and risk management
13.1    Measurement of fair value
The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments:
Level 1: unadjusted quoted prices in active markets for identical assets or liabilities
Level 2: inputs other than quoted prices in level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from
prices)
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs)
The following table sets out the Group’s significant financial instruments measured at fair value by level within the fair value hierarchy:
Figures in million - SA rand
Unaudited
Unaudited
Unaudited
Jun 2024
Dec 2023
Jun 2023
Level 1
Level 2
Level 3
Level 1
Level 2
Level 3
Level 1
Level 2
Level 3
Financial assets measured at fair value
Environmental rehabilitation obligation funds1
5,336
885
5,080
847
4,746
809
Trade receivables - PGM concentrate sales2
3,267
3,407
2,632
Trade receivables - Zinc provisional price sales2
229
108
79
Other investments3
1,871
1,162
1,652
1,233
2,093
960
Gold hedge contracts4
44
Zinc hedge contracts4
149
Financial liabilities measured at fair value
Gold hedge contracts4
195
140
Zinc hedge contracts4
57
33
Contingent consideration5
1,245
1,570
Derivative financial instrument6
3,810
Metals borrowing liability7
932
1  Environmental rehabilitation obligation funds comprise a fixed income portfolio of bonds as well as fixed and notice deposits. The environmental rehabilitation obligation funds are stated at fair
value based on the nature of the fund’s investments
2 The fair value for trade receivables measured at fair value through profit or loss is determined based on ruling market prices, volatilities and interest rates
3  The fair values of listed investments are based on the quoted prices available from the relevant stock exchanges. The carrying amounts of other short-term investment products with short maturity
dates approximate fair value. The fair values of non-listed investments are determined through valuation techniques that include inputs that are not based on observable market data. These
inputs include price/book ratios as well as marketability and minority shareholding discounts which are impacted by the size of the shareholding. The level 3 balance consists primarily of an
investment in Verkor, which is valued based on a recent share subscription price determined by market participants and since Verkor is a pre-revenue operation still in development, the
subscription price is considered a reasonable approximation of fair value. The difference between other investments in the statement of financial position and the table above, relates to
investments measured at amortised cost, with carrying amounts that approximate fair values
4  The fair value of the gold hedge is determined using a Monte Carlo simulation model based on market forward prices, volatilities and interest rates. The fair value of the zinc hedge is determined
by calculating the delta of the relevant forward curves relating to the fixed and floating elements of the swaps, and discounting the result using a market-related discount rate
5  The fair value of the contingent consideration relating to the Kroondal acquisition has been derived from discounted cash flow models. These models use several key assumptions, including
estimates of future production volumes, PGM basket prices, operating costs, capital expenditure and a market related discount rate. An average 4E PGM basket price of R22,876/4Eoz and
R23,660/4Eoz was applied for the contingent consideration related to the delivery of agreed ounces and to the Anglo American Platinum Limited (AAP) receivable portion, respectively, and a
market-related discount rate of 10.75%.  The fair value estimate is sensitive to changes in the key assumptions. The extent of the fair value changes would depend on how inputs change in
relation to each other. A 10% change in the average 4E PGM basket price would result in an undiscounted difference of R128 million and R108 million to the fair values at 30 June 2024 of the
contingent consideration related to the delivery of agreed ounces and to the AAP receivable portion, respectively
6  The fair value of derivative financial instruments was estimated based on ruling market prices, volatilities, interest rates and option pricing methodologies based on observable quoted inputs
7  The fair value of the metals borrowing liability at the reporting date was calculated based on the spot prices of the relevant metals owed to the financial institution 
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      42
The table below summarises the movement in financial assets and financial liabilities classified as level 3 in the table above:
Figures in million - SA rand
Six months ended
Unaudited
Unaudited
Unaudited
Jun 2024
Dec 2023
Jun 2023
Financial assets measured at fair value
Balance at the beginning of the period
1,233
960
855
Fair value movement recognised in profit or loss
(102)
5
103
Fair value movement recognised in other comprehensive income
31
(38)
(21)
Additions
308
15
Foreign currency translation
(2)
8
Balance at the end of the period
1,162
1,233
960
Financial liabilities measured at fair value
Balance at the beginning of the period
1,570
Initial recognition
1,433
Fair value movement recognised in profit or loss
(126)
137
Payments made
(199)
Balance at the end of the period
1,245
1,570
Fair value of financial instruments
The table below shows the fair value and carrying amount of financial instruments where the carrying amount does not approximate fair value:
Figures in million - SA rand
Carrying value
Fair Value
Level 1
Level 2
Level 3
30 June 2024 (Unaudited)
2026 and 2029 Notes1
21,916
19,283
Burnstone debt2
3,109
2,901
US$ Convertible Bond3
7,627
9,847
Total
32,652
29,130
2,901
31 December 2023 (Unaudited)
2026 and 2029 Notes1
22,042
18,949
Burnstone debt2
2,991
2,509
US$ Convertible Bond3
7,538
7,471
Total
32,571
18,949
7,471
2,509
30 June 2023 (Unaudited)
2026 and 2029 Notes1
22,331
19,400
Burnstone debt2
2,931
2,568
Total
25,262
19,400
2,568
1  The fair value is based on the quoted market prices of the notes
2  The fair value of the Burnstone Debt has been derived from discounted cash flow models. These models use several key assumptions, including estimates of future sales volumes, gold prices,
operating costs, capital expenditure and discount rate. The Burnstone long-term gold price at  30 June 2024 and 31 December 2023 was R1,012,625/kg (30 June 2023: R793,473/kg) and the
discount rate applied was 10.01% (31 December 2023: 10.74%, 30 June 2023: 10.64%). The fair value estimate is sensitive to changes in the key assumptions, for example, increases in the market
related discount rate would decrease the fair value if all other inputs remain unchanged. The extent of the fair value changes would depend on how inputs change in relation to each other
3  The fair value at 30 June 2024 represents the quoted price of the US$ Convertible Bond. The fair value of the amortised cost component amounts to R7,818 million (level 2) at 30 June 2024 and is
calculated by deducting the fair value of the share conversion option from the quoted price. Following the transfer of the derivative component to equity (see note 11), it is no longer
remeasured to fair value through profit or loss. The fair value at 31 December 2023 represents the fair value of the amortised cost component, which was calculated based on the quoted price
of the instrument after separating the fair value of the derivative component
13.2    Risk management activities
Liquidity risk: working capital and going concern assessment
For the six months ended 30 June 2024, the Group realised a loss of R7,138 million (31 December 2023: R45,216 million and 30 June 2023: profit of
R7,786 million). As at 30 June 2024 the Group’s current assets exceeded its current liabilities by R26,830 million (31 December 2023: R25,415 million)
and the Group’s total assets exceeded its total liabilities by R46,541 million (31 December 2023: R51,607 million). During the six months ended 30
June 2024 the Group generated net cash from operating activities of R3,856 million (31 December 2023: R2,152 million and 30 June 2023:
R4,943 million).
The Group currently has committed undrawn debt facilities of R20,615 million at 30 June 2024 (31 December 2023: R20,755 million) and cash
balances of R15,560 million (31 December 2023: R25,560 million). The Group concluded the financing of the Keliber project on 20 August 2024 and
the refinancing of its R5.5 billion RCF on 16 August 2024. The R5.5 billion RCF was upsized to a R6 billion facility with a R1 billion accordion, which
matures in August 2027 with two optional one-year extensions (see note 15.3). On 16 August 2024, the Group also received a R1.8 billion
prepayment from a financial institution in exchange for delivering 1,497 kilograms of gold in equal monthly deliveries from October 2024 to
November 2026 inclusive (see note 15.4). The Group’s leverage ratio (net debt/(cash) to adjusted EBITDA) as at 30 June 2024 was 1.43:1 (31
December 2023 was 0.58:1 and 30 June 2023 was 0.01:1) and its interest coverage ratio (adjusted EBITDA to net finance charges) was 19.9:1 (31
December 2023 was 66.0:1 and 30 June 2023 was 1,273.0:1). Both considerably better than the uplifted maximum permitted leverage ratio of at
most 3.5:1 and minimum required interest coverage ratio of 3.0:1, calculated on a quarterly basis, required under the US$1 billion RCF and the R6
billion RCF. The maximum permitted leverage ratio up to 30 June 2025 is 3.5:1, up to 30 September 2025 3.0:1 and thereafter 2.5:1. The maximum
required interest coverage ratio up to 30 June 2025 3.0:1, up to 30 September 2025 3.5:1 and 4.0:1 thereafter. At the date of approving these
condensed consolidated financial statements for issue, the US$1 billion RCF is undrawn and there were no significant events which had a
significant negative impact on the Group’s strong liquidity position.
Notwithstanding the exceptionally strong liquidity position, severe unforeseen events could negatively impact the production outlook and
deteriorate the Group’s forecasted liquidity position and may require the Group to further increase operational flexibility by adjusting mine plans
and reducing capital expenditure. The Group is also considering options to increase funding flexibility through streaming facilities and further
prepayment facilities. If other options are not deemed preferable or achievable by the Board, the Group may consider an equity capital raise.
During past adversity, management has successfully implemented similar actions.
Management believes that the cash forecasted to be generated by operations, cash on hand, the committed unutilised debt facilities as well as
additional funding opportunities will enable the Group to continue to meet its obligations as they fall due for a period of at least eighteen months
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      43
after the reporting date. The condensed consolidated financial statements for the six months ended 30 June 2024 have therefore been prepared
on a going concern basis.
14.        Contingent liabilities/assets
14.1        Notice from Appian Capital to commence legal proceedings
On 26 October 2021, Sibanye-Stillwater entered into share purchase agreements to acquire the Santa Rita nickel mine and Serrote copper mine
(the Atlantic Nickel SPA and the MVV SPA, respectively) from affiliates of Appian Capital Advisory LLP (Appian). Subsequent to signing the
agreements, Appian informed Sibanye-Stillwater that a geotechnical event occurred at the Santa Rita open pit operation. After becoming aware
of the geotechnical event, Sibanye-Stillwater assessed the event and its effect and concluded that the event was and was reasonably expected
to be material and adverse to the business, financial condition, results of operations, the properties, assets, liabilities or operations of Santa Rita.
Accordingly, pursuant to the terms of the Atlantic Nickel SPA, on 24 January 2022, Sibanye-Stillwater gave notice of termination of the Atlantic
Nickel SPA. As the MVV SPA was conditional on the closing of the Atlantic Nickel SPA, which had become impossible to satisfy, on the same date
Sibanye-Stillwater also gave notice of termination of the MVV SPA.
On 27 May 2022, Appian initiated legal proceedings before the High Court of England and Wales against Sibanye-Stillwater. On 3 August 2022, the
Group filed its defence against the claim, since it remains Sibanye-Stillwater’s view that the Atlantic Nickel SPA and the MVV SPA were rightfully
terminated. In June 2024, at the pre-trial review, the proceedings were split into two, with liability (whether the geotechnical event was or was
reasonably expected to be material and adverse) heard in June 2024 and July 2024 (referred to as the liability trial) and, if required, with quantum
(whether Appian suffered any loss as a result of the termination of the aforementioned SPAs and if so, what recoverable damages would be
payable by Sibanye-Stillwater) to be heard in November 2025. Sibanye-Stillwater awaits the outcome of the liability trial, which is expected later
this year.
14.2        US PGM insurance claim
During H1 2022, the US PGM operations was affected by a significant flood event, which caused the suspension of operations and consequently a
loss of production. As a result of the losses incurred, a business interruption and property damage claim was lodged with the insurers. During H1
2024, the Group received reimbursement in respect of the business interruption claim of US$44 million (see note 5.2). At 30 June 2024, the Group is
yet to receive its reimbursement in respect of its property damage claim, estimated at US$18 million.
15.        Events after the reporting period
The following significant events occurred after 30 June 2024 and up to the date on which the condensed consolidated financial statements for the
six months ended 30 June 2024 was authorised for issue:
15.1        Keliber funding
On 26 July 2024 Sibanye-Stillwater executed a EUR129.5 million guarantee facility with SMBC Bank International Plc in relation to the Keliber project
financing.
On 20 August 2024 Sibanye-Stillwater executed a EUR500 million multi-tranched green loan financing facility for the Keliber project with a syndicate
of international banks and funding agencies. The facility secures the final capital expenditure funding required for the construction and
development of the lithium mining, processing and refining facilities in Kaustinen, Kronoby and Kokkola, Finland respectively. The term financing is
repayable by way of an amortising profile over 7 to 8 years dependant on the tranche and bears a variable interest rate linked to EURIBOR, with
an interest rate margin of between 1.3% and 2.5% dependent on the facility tranche and Sibanye-Stillwater's net debt to adjusted EBITDA ratio.
15.2        Debt agreement amendments
On 26 July 2024, 12 July 2024 and 31 July 2024 Sibanye-Stillwater executed an amendment to the financial covenants for the US$1 billion RCF, the
R5.5 billion RCF and the silicosis guarantee facility respectively. These amendments provided for an increase of certain financial covenants, most
significantly the 12-month trailing ratio of Consolidated Net Borrowings to Consolidated EBITDA shall not exceed 3.5:1 between 30 June 2024 and
30 June 2025 inclusive, 3.0:1 between 1 July 2025 to 31 December 2025 inclusive, and 2.5:1 thereafter. An additional margin bracket was added to
the facilities with the US$1 billion RCF including a margin of 2.20% if over 3.0x leverage, the R5.5 billion RCF and the silicosis guarantee facility
including a margin of 2.80% if over 3.0x leverage.  The US$1 billion RCF was also amended to provide for the issuance of letters of credit.
15.3        R5.5 billion RCF refinancing
On 16 August 2024 a new R6 billion RCF, including an option for Sibanye-Stillwater to increase the RCF by a further R1 billion later during the term
through inclusion of additional lenders, was executed and refinanced the existing R5.5 billion RCF. The facility was refinanced on substantially
similar terms to the existing facility, and has a maturity tenor of three years, including an option to extend the facility tenor through two further one-
year extensions, subject to the approval of the lenders. The facility is linked to the JIBAR with the interest rate margin based on a sliding scale
between 2.2% and 2.8% dependent on Sibanye-Stillwater's net debt to adjusted EBITDA ratio.
15.4        Gold prepayment
On 21 August 2024, Sibanye-Stillwater announced a R1.8 billion prepayment from a financial institution in exchange for delivering 1,497 kilograms
of gold in equal monthly deliveries from October 2024 to November 2026 inclusive. Sibanye-Stillwater simultaneously executed a hedge
arrangement whereby the gold deliveries are subject to a floor price of R1,350,000 per kilogram and a cap price of R1,736,000 per kilogram. The
funds will be applied towards a partial repayment of the R6 billion RCF. The gold prepayment is expected to result in deferred revenue and will be
recognised as revenue over the period that deliveries are made.
15.5        Keliber Oy and Keliber Technology Oy
On 7 August 2024 Keliber Oy and Keliber Technology Oy acceded to the 2026 and 2029 Notes and the US$1 billion RCF as guarantors and on 16
August 2024 Keliber Oy and Keliber Technology Oy acceded to the silicosis guarantee facility as guarantors.
15.6        Sandouville settlement agreement
Subsequent to 30 June 2024 Sandouville concluded a settlement agreement, in terms of which the delivery of nickel matte shall be made only until
31 December 2024 and the sale of nickel matte and return of copper intermediate agreement will be terminated effective 31 December 2024. All
outstanding invoices and costs will be settled in line with the current contract and timelines, and Sandouville will pay a cash settlement amount of
USD$37 million, no later than 30 November 2024.
Further studies are currently ongoing to determine the future optimal usage of infrastructure at the Sandouville nickel refinery as part of the
GalliCam project, which together with the above settlement agreement may affect the future carrying values of the Sandouville onerous contract
provision, rehabilitation provision and other contract termination provisions.
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      44
15.7        US PGM operation
In addition to the impairment loss recognised in respect of the US PGM operation (see note 6), subsequent to 30 June 2024 Sibanye-Stillwater has
decided to restructure the US PGM operation due to the lower long-term palladium prices. The restructuring will include reducing 2E annual
production by approximately 200,000 2E ounces for 2025, suspend operations at the Stillwater West Mine for future optionality, utilising higher grade
and more efficient infrastructure at Stillwater East Mine, reducing mining at East Boulder Mine and deferring expansion capital, consolidating and
simplifying management structures across the mining areas and reducing employees and contractors. The financial impact of this restructure is not
yet determined.
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      45
16.        Segment reporting
Figures are in millions
For the six months ended 30 Jun 2024 (Unaudited)
For the six months ended 31 Dec 2023 (Unaudited)
For the six months ended 30 Jun 2023 (Unaudited)
GROUP
AMERICAS
SOUTHERN AFRICA
EUROPE
AUSTRALIA
GROUP
GROUP
AMERICAS
SOUTHERN AFRICA
EUROPE
Australia
GROUP
GROUP
AMERICAS
SOUTHERN AFRICA
EUROPE
Australia
GROUP
SA rand
Total
Total US
operations
Total SA
operations
Total
SA PGM
Total
SA gold
Total EU
operations
Total AUS
operations
Cor-
porate1
Total
Total US
operations
Total SA
operations
Total
SA PGM
Total
SA gold
Total EU
operations
Total AUS
operations
Cor-
porate1
Total
Total US
operations
Total SA
operations
Total
SA PGM
Total
SA gold
Total EU
operations
Total AUS
operations
Cor-
porate1
Revenue
55,204
10,826
41,529
26,649
14,880
1,685
1,304
(140)
53,116
10,903
39,125
25,243
13,882
1,347
1,745
(4)
60,568
12,909
45,611
30,350
15,261
1,677
506
(135)
Underground
39,980
4,850
35,270
25,130
10,140
(140)
38,685
5,277
33,412
23,776
9,636
(4)
44,927
5,217
39,845
28,599
11,246
(135)
Surface
7,563
6,259
1,519
4,740
1,304
7,458
5,713
1,467
4,246
1,745
6,272
5,766
1,751
4,015
506
Recycling/processing
7,661
5,976
1,685
6,973
5,626
1,347
9,369
7,692
1,677
Cost of sales, before amortisation and
depreciation
(48,061)
(10,941)
(33,606)
(21,623)
(11,983)
(1,914)
(1,600)
(44,818)
(10,904)
(30,509)
(18,566)
(11,943)
(2,000)
(1,405)
(44,938)
(11,487)
(30,271)
(18,133)
(12,138)
(2,329)
(851)
Underground
(34,435)
(5,121)
(29,314)
(20,666)
(8,648)
(31,851)
(5,514)
(26,337)
(17,573)
(8,764)
(30,631)
(4,166)
(26,465)
(17,246)
(9,219)
Surface
(5,892)
(4,292)
(957)
(3,335)
(1,600)
(5,577)
(4,172)
(993)
(3,179)
(1,405)
(4,657)
(3,806)
(887)
(2,919)
(851)
Recycling/processing
(7,734)
(5,820)
(1,914)
(7,390)
(5,390)
(2,000)
(9,650)
(7,321)
(2,329)
Amortisation and depreciation
(4,134)
(1,101)
(2,960)
(1,700)
(1,260)
(16)
(57)
(5,281)
(1,837)
(2,845)
(1,606)
(1,239)
(109)
(490)
(4,731)
(1,553)
(2,512)
(1,369)
(1,143)
(97)
(569)
Interest income
749
220
506
245
261
22
1
651
100
494
199
295
52
2
3
718
113
595
279
316
1
8
1
Finance expense
(2,292)
(896)
(934)
(280)
(654)
(109)
(185)
(168)
(1,615)
(603)
(762)
(305)
(457)
(48)
(64)
(138)
(1,684)
(531)
(841)
(401)
(440)
(19)
(120)
(173)
Share-based payments
(137)
(23)
(94)
(54)
(40)
(8)
(3)
(9)
(70)
(27)
(49)
(16)
(33)
11
(5)
(43)
(12)
(22)
(2)
(20)
(5)
(4)
Gain/(loss) on financial instruments
1,359
1,712
(192)
(239)
47
(16)
(79)
(66)
(136)
(2,136)
2,361
2,458
(97)
(248)
(114)
1
371
72
(423)
(501)
78
80
629
13
(Loss)/gain on foreign exchange differences
(13)
(7)
51
15
36
(35)
(2)
(20)
123
(3)
141
100
41
(11)
(20)
16
1,850
15
1,779
1,794
(15)
66
(19)
9
Share of results of equity-accounted investees
after tax
136
(5)
147
(45)
192
(6)
(1,437)
(1,431)
(1,585)
154
(6)
263
275
114
161
(12)
Other costs
(1,751)
(58)
(1,144)
(318)
(826)
(126)
(361)
(62)
(4,114)
(34)
(1,974)
(974)
(1,000)
(2,047)
(108)
49
(1,744)
(74)
(1,437)
(467)
(970)
(49)
(115)
(69)
Other income
1,455
818
243
95
148
326
50
18
846
11
738
497
241
52
42
3
386
1
333
74
259
50
2
Gain/(loss) on disposal of property, plant and
equipment
35
(3)
38
11
27
31
(46)
77
33
44
74
1
73
46
27
Impairments
(7,624)
(7,499)
(123)
(123)
(2)
(47,445)
(38,919)
(3,236)
(505)
(2,731)
(1,607)
(3,683)
(9)
(3)
(1)
(2)
(6)
Gain on acquisition
898
898
898
Occupational healthcare (expense)/gain
(1)
(1)
(1)
357
357
357
8
8
8
Restructuring costs
(300)
(2)
(298)
(224)
(74)
(689)
(41)
(648)
(336)
(312)
174
174
(15)
189
Transaction and project costs
(346)
1
(1)
(41)
(21)
(284)
(394)
(29)
(365)
(80)
2
(2)
(80)
Royalties and carbon tax
(242)
(176)
(119)
(57)
(66)
(459)
(380)
(326)
(54)
(79)
(593)
(541)
(479)
(62)
(52)
Mining and income tax
(1,175)
(35)
(1,149)
(822)
(327)
4
5
5,220
6,794
(1,537)
(1,090)
(447)
(4)
(1)
(32)
(2,804)
818
(3,579)
(3,062)
(517)
(40)
(1)
(2)
Current taxation
(511)
60
(569)
(595)
26
(2)
(788)
353
(1,045)
(921)
(124)
(64)
(1)
(31)
(2,390)
(10)
(2,363)
(2,160)
(203)
(16)
(1)
Deferred taxation
(664)
(95)
(580)
(227)
(353)
4
7
6,008
6,441
(492)
(169)
(323)
60
(1)
(414)
828
(1,216)
(902)
(314)
(24)
(2)
(Loss)/profit for the period
(7,138)
(6,994)
1,837
1,469
368
(228)
(1,021)
(732)
(45,216)
(36,771)
820
4,119
(3,299)
(4,612)
(4,175)
(478)
7,786
274
9,219
8,227
992
(665)
(592)
(450)
Sustaining capital expenditure
(1,880)
(394)
(1,344)
(929)
(415)
(107)
(35)
(3,708)
(1,395)
(2,088)
(1,271)
(817)
(153)
(72)
(2,348)
(785)
(1,426)
(786)
(640)
(95)
(42)
Ore reserve development
(3,799)
(1,219)
(2,580)
(1,175)
(1,405)
(4,369)
(1,863)
(2,506)
(1,207)
(1,299)
(4,768)
(2,026)
(2,742)
(1,344)
(1,398)
Growth projects
(5,902)
(134)
(3,063)
(444)
(2,619)
(2,688)
(17)
(3,394)
(371)
(1,821)
(597)
(1,224)
(1,199)
(3)
(3,492)
(403)
(1,770)
(441)
(1,329)
(1,271)
(48)
Total capital expenditure
(11,581)
(1,747)
(6,987)
(2,548)
(4,439)
(2,795)
(52)
(11,471)
(3,629)
(6,415)
(3,075)
(3,340)
(1,352)
(75)
(10,608)
(3,214)
(5,938)
(2,571)
(3,367)
(1,366)
(90)
note 16.1
note 16.2
note 16.1
note 16.2
note 16.1
note 16.2
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      46
For the six months ended 30 Jun 2024 (Unaudited)
For the six months ended 31 Dec 2023 (Unaudited)
For the six months ended 30 Jun 2023 (Unaudited)
GROUP
SOUTHERN AFRICA
EUROPE
AUSTRALIA
GROUP
GROUP
AMERICAS
SOUTHERN AFRICA
EUROPE
Australia
GROUP
GROUP
AMERICAS
SOUTHERN AFRICA
EUROPE
AUSTRALIA
GROUP
US dollars2
Total
Total US
operations
Total SA
operations
Total
SA PGM
Total
SA gold
Total EU
operations
Total AUS
operations
Cor-
porate1
Total
Total US
operations
Total SA
operations
Total
SA PGM
Total
SA gold
Total EU
operations
Total AUS
operations
Cor-
porate1
Total
Total US
operations
Total SA
operations
Total
SA PGM
Total
SA gold
Total EU
operations
Total AUS
operations
Cor-
porate1
Revenue
2,949
579
2,217
1,424
793
90
70
(7)
2,846
584
2,097
1,352
745
72
94
(1)
3,326
708
2,505
1,667
838
92
28
(7)
Underground
2,137
260
1,884
1,343
541
(7)
2,071
283
1,789
1,273
516
(1)
2,468
286
2,189
1,571
618
(7)
Surface
403
333
81
252
70
402
308
79
229
94
344
316
96
220
28
Recycling/processing
409
319
90
373
301
72
514
422
92
Cost of sales, before amortisation and
depreciation
(2,567)
(585)
(1,795)
(1,155)
(640)
(102)
(85)
(2,405)
(587)
(1,636)
(997)
(639)
(107)
(75)
(2,468)
(631)
(1,662)
(995)
(667)
(128)
(47)
Underground
(1,840)
(274)
(1,566)
(1,104)
(462)
(1,713)
(299)
(1,414)
(944)
(470)
(1,681)
(229)
(1,452)
(946)
(506)
Surface
(314)
(229)
(51)
(178)
(85)
(297)
(222)
(53)
(169)
(75)
(257)
(210)
(49)
(161)
(47)
Recycling/processing
(413)
(311)
(102)
(395)
(288)
(107)
(530)
(402)
(128)
Amortisation and depreciation
(221)
(59)
(158)
(91)
(67)
(1)
(3)
(284)
(99)
(153)
(86)
(67)
(6)
(26)
(260)
(85)
(139)
(76)
(63)
(5)
(31)
Interest income
40
12
27
13
14
1
35
6
26
11
15
3
39
6
33
15
18
Finance expense
(122)
(48)
(49)
(15)
(34)
(6)
(10)
(9)
(87)
(33)
(41)
(18)
(23)
(3)
(3)
(7)
(92)
(29)
(45)
(20)
(25)
(1)
(7)
(10)
Share-based payments
(7)
(1)
(6)
(5)
(1)
(4)
(1)
(4)
(4)
1
(2)
(1)
(1)
1
(2)
Gain/(loss) on financial instruments
73
92
(10)
(12)
2
(1)
(4)
(4)
(7)
(116)
130
134
(4)
(14)
(6)
(1)
20
4
(24)
(28)
4
4
34
2
(Loss)/gain on foreign exchange differences
(1)
1
(1)
2
(1)
(1)
5
6
4
2
(1)
(1)
1
102
1
98
99
(1)
4
(1)
Share of results of equity-accounted investees
after tax
7
7
(3)
10
(78)
(78)
(86)
8
14
15
6
9
(1)
Other costs
(94)
(3)
(61)
(17)
(44)
(7)
(19)
(4)
(222)
(2)
(106)
(52)
(54)
(111)
(6)
3
(96)
(4)
(79)
(27)
(52)
(3)
(6)
(4)
Other income
78
44
13
5
8
17
3
1
46
1
41
28
13
2
2
21
18
4
14
3
Gain/(loss) on disposal of property, plant and
equipment
2
2
1
1
2
(2)
4
1
3
4
4
3
1
Impairments
(407)
(401)
(6)
(6)
(2,576)
(2,113)
(176)
(27)
(149)
(87)
(200)
Gain on acquisition
49
49
49
Occupational healthcare gain
20
20
20
Restructuring costs
(16)
(16)
(12)
(4)
(38)
(2)
(36)
(18)
(18)
10
10
(1)
11
Transaction and project costs
(18)
(2)
(1)
(15)
(22)
(1)
(21)
(4)
(4)
Royalties and carbon tax
(13)
(9)
(6)
(3)
(4)
(24)
(20)
(18)
(2)
(4)
(33)
(30)
(27)
(3)
(3)
Mining and income tax
(62)
(2)
(60)
(42)
(18)
285
370
(83)
(58)
(25)
(2)
(154)
44
(196)
(168)
(28)
(2)
Current taxation
(27)
3
(30)
(31)
1
(42)
20
(57)
(50)
(7)
(3)
(2)
(131)
(1)
(129)
(118)
(11)
(1)
Deferred taxation
(35)
(5)
(30)
(11)
(19)
327
350
(26)
(8)
(18)
3
(23)
45
(67)
(50)
(17)
(1)
(Loss)/profit for the period
(379)
(372)
97
78
19
(12)
(53)
(39)
(2,459)
(1,995)
40
215
(175)
(251)
(225)
(28)
427
13
507
453
54
(36)
(33)
(24)
Sustaining capital expenditure
(102)
(21)
(73)
(50)
(23)
(6)
(2)
(201)
(75)
(114)
(70)
(44)
(8)
(4)
(128)
(43)
(78)
(43)
(35)
(5)
(2)
Ore reserve development
(204)
(65)
(139)
(63)
(76)
(234)
(100)
(134)
(64)
(70)
(262)
(111)
(151)
(74)
(77)
Growth projects
(316)
(7)
(164)
(24)
(140)
(144)
(1)
(181)
(20)
(97)
(32)
(65)
(64)
(192)
(22)
(97)
(24)
(73)
(70)
(3)
Total capital expenditure
(622)
(93)
(376)
(137)
(239)
(150)
(3)
(616)
(195)
(345)
(166)
(179)
(72)
(4)
(582)
(176)
(326)
(141)
(185)
(75)
(5)
note 16.1
note 16.2
note 16.1
note 16.2
note 16.1
note 16.2
1Group corporate includes the Wheaton Stream transaction and mainly includes corporate transaction and finance costs
2The average exchange rate for the six months ended 30 June 2024 was R18.72/US$, six months ended 31 December 2023 was R18.62/US$ and  six months ended 30 June 2023 was R18.21/US$
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      47
16.1      US PGM and Total SA operations
Figures are in millions
For the six months ended 30 Jun 2024 (Unaudited)
AMERICAS
SOUTHERN AFRICA
SA rand
Total US operations
Total US PGM
Underground
Recycling
Reldan operations
Total SA
operations
Total
SA PGM
Rusten-
burg
Marikana
Kroondal
Platinum
Mile
Mimosa
Corporate
and re-
conciling
items1
Total
SA gold
Drie-
fontein
Kloof
Beatrix
Cooke
DRD-
GOLD
Corporate
and re-
conciling
items1
Revenue
10,826
8,560
4,850
3,710
2,266
41,529
26,649
9,975
12,683
3,427
564
1,547
(1,547)
14,880
5,013
3,180
2,546
864
3,266
11
Underground
4,850
4,850
4,850
35,270
25,130
8,913
12,683
3,427
107
1,547
(1,547)
10,140
4,929
2,667
2,533
11
Surface
6,259
1,519
1,062
457
4,740
84
513
13
864
3,266
Recycling/processing
5,976
3,710
3,710
2,266
Cost of sales, before amortisation and
depreciation2
(10,941)
(8,684)
(5,121)
(3,563)
(2,257)
(33,606)
(21,623)
(8,182)
(9,907)
(3,145)
(389)
(1,260)
1,260
(11,983)
(3,590)
(3,269)
(2,132)
(832)
(2,160)
Underground
(5,121)
(5,121)
(5,121)
(29,314)
(20,666)
(7,544)
(9,907)
(3,145)
(70)
(1,260)
1,260
(8,648)
(3,575)
(2,959)
(2,114)
Surface
(4,292)
(957)
(638)
(319)
(3,335)
(15)
(310)
(18)
(832)
(2,160)
Recycling/processing
(5,820)
(3,563)
(3,563)
(2,257)
Amortisation and depreciation
(1,101)
(1,030)
(1,028)
(2)
(71)
(2,960)
(1,700)
(552)
(864)
(231)
(20)
(150)
117
(1,260)
(658)
(315)
(176)
(98)
(13)
Interest income
220
219
219
1
506
245
50
113
81
10
2
(11)
261
40
41
23
13
106
38
Finance expense
(896)
(885)
(885)
(11)
(934)
(280)
(1,723)
(178)
(66)
(20)
1,707
(654)
(133)
(140)
(100)
(66)
(40)
(175)
Share-based payments
(23)
(23)
(23)
(94)
(54)
(15)
(28)
(9)
(2)
(40)
(9)
(7)
(4)
(13)
(7)
Gain/(loss) on financial instruments
1,712
1,733
1,733
(21)
(192)
(239)
(1,275)
(6)
(8)
1,050
47
10
7
5
9
10
6
(Loss)/gain on foreign exchange differences
(7)
(7)
(7)
51
15
34
(10)
(9)
(2)
(83)
85
36
11
25
Share of results of equity-accounted investees after
tax
(5)
(5)
147
(45)
(45)
192
192
Other costs
(58)
(56)
(56)
(2)
(1,144)
(318)
40
(234)
(60)
(95)
31
(826)
(24)
(251)
(19)
(468)
(12)
(52)
Other income
818
818
818
243
95
77
2
16
148
1
1
146
(Loss)/gain on disposal of property, plant and
equipment
(3)
(3)
(3)
38
11
7
3
1
27
5
5
16
1
Impairments
(7,499)
(7,499)
(7,499)
(123)
(123)
(112)
(11)
(26)
26
Gain on acquisition
Occupational healthcare expense
(1)
(1)
(1)
Restructuring costs
(2)
(2)
(2)
(298)
(224)
(26)
(201)
3
(74)
(2)
2
(74)
Transaction and project costs
1
1
(1)
(1)
Royalties and carbon tax
(176)
(119)
(54)
(58)
(8)
(63)
64
(57)
(25)
(16)
(13)
(3)
Mining and income tax
(35)
(65)
30
(1,149)
(822)
66
(411)
(392)
(18)
6
(73)
(327)
(529)
(341)
(399)
(305)
1,247
Current taxation
60
81
(21)
(569)
(595)
(290)
(208)
(7)
(14)
(76)
26
(2)
(1)
26
3
Deferred taxation
(95)
(146)
51
(580)
(227)
356
(203)
(385)
(4)
6
3
(353)
(527)
(340)
(399)
(331)
1,244
(Loss)/profit for the period
(6,994)
(6,924)
(70)
1,837
1,469
(1,655)
867
(428)
50
(45)
2,680
368
101
(1,108)
(253)
(481)
767
1,342
Sustaining capital expenditure
(394)
(391)
(391)
(3)
(1,344)
(929)
(347)
(382)
(189)
(11)
(292)
292
(415)
(178)
(106)
(8)
(123)
Ore reserve development
(1,219)
(1,219)
(1,219)
(2,580)
(1,175)
(316)
(859)
(1,405)
(819)
(445)
(141)
Growth projects
(134)
(134)
(134)
(3,063)
(444)
(79)
(350)
(15)
(2,619)
(2,335)
(284)
Total capital expenditure
(1,747)
(1,744)
(1,744)
(3)
(6,987)
(2,548)
(742)
(1,591)
(189)
(26)
(292)
292
(4,439)
(997)
(551)
(149)
(2,458)
(284)
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      48
For the six months ended 30 Jun 2024 (Unaudited)
AMERICAS
SOUTHERN AFRICA
US dollars3
Total US operations
Total US PGM
Underground
Recycling
Reldan operations
Total SA
operations
Total
SA PGM
Rusten-
burg
Marikana
Kroondal
Platinum
Mile
Mimosa
Corporate
and re-
conciling
items1
Total
SA gold
Drie-
fontein
Kloof
Beatrix
Cooke
DRD-
GOLD
Corporate
and re-
conciling
items1
Revenue
579
458
260
198
121
2,217
1,424
533
678
183
30
83
(83)
793
267
169
136
46
174
1
Underground
260
260
260
1,884
1,343
476
678
183
6
83
(83)
541
263
142
135
1
Surface
333
81
57
24
252
4
27
1
46
174
Recycling/processing
319
198
198
121
Cost of sales, before amortisation and
depreciation2
(585)
(464)
(274)
(190)
(121)
(1,795)
(1,155)
(437)
(529)
(168)
(21)
(67)
67
(640)
(192)
(175)
(114)
(44)
(115)
Underground
(274)
(274)
(274)
(1,566)
(1,104)
(403)
(529)
(168)
(4)
(67)
67
(462)
(191)
(158)
(113)
Surface
(229)
(51)
(34)
(17)
(178)
(1)
(17)
(1)
(44)
(115)
Recycling/processing
(311)
(190)
(190)
(121)
Amortisation and depreciation
(59)
(55)
(55)
(4)
(158)
(91)
(29)
(46)
(12)
(1)
(8)
5
(67)
(35)
(17)
(9)
(5)
(1)
Interest income
12
12
12
27
13
3
6
4
1
(1)
14
2
2
1
1
6
2
Finance expense
(48)
(47)
(47)
(1)
(49)
(15)
(92)
(10)
(4)
(1)
92
(34)
(7)
(7)
(5)
(4)
(2)
(9)
Share-based payments
(1)
(1)
(1)
(6)
(5)
(1)
(1)
(3)
(1)
(1)
Gain/(loss) on financial instruments
92
93
93
(1)
(10)
(12)
(68)
56
2
1
1
Gain/(loss) on foreign exchange differences
1
(1)
2
(1)
(4)
2
2
1
1
Share of results of equity-accounted investees after
tax
7
(3)
(3)
10
10
Other costs
(3)
(3)
(3)
(61)
(17)
2
(13)
(3)
(5)
2
(44)
(1)
(13)
(1)
(25)
(1)
(3)
Other income
44
44
44
13
5
4
1
8
8
Gain on disposal of property, plant and equipment
2
1
1
1
1
Impairments
(401)
(401)
(401)
(6)
(6)
(6)
(1)
(1)
2
Gain on acquisition
Occupational healthcare expense
Restructuring costs
(16)
(12)
(1)
(11)
(4)
(4)
Transaction and project costs
Royalties and carbon tax
(9)
(6)
(3)
(3)
(3)
3
(3)
(1)
(1)
(1)
Mining and income tax
(2)
(4)
2
(60)
(42)
4
(22)
(21)
(1)
(2)
(18)
(28)
(18)
(21)
(17)
66
Current taxation
3
4
(1)
(30)
(31)
(15)
(11)
(1)
(4)
1
1
Deferred taxation
(5)
(8)
3
(30)
(11)
19
(11)
(21)
2
(19)
(28)
(18)
(21)
(18)
66
(Loss)/profit for the period
(372)
(368)
(4)
97
78
(87)
46
(22)
3
(1)
139
19
6
(60)
(13)
(26)
41
71
Sustaining capital expenditure
(21)
(21)
(21)
(73)
(50)
(19)
(20)
(10)
(1)
(16)
16
(23)
(10)
(6)
(7)
Ore reserve development
(65)
(65)
(65)
(139)
(63)
(17)
(46)
(76)
(44)
(24)
(8)
Growth projects
(7)
(7)
(7)
(164)
(24)
(4)
(19)
(1)
(140)
(125)
(15)
Total capital expenditure
(93)
(93)
(93)
(376)
(137)
(40)
(85)
(10)
(2)
(16)
16
(239)
(54)
(30)
(8)
(132)
(15)
1Corporate and reconciling items represent the items to reconcile segment data to condensed consolidated financial statement totals, such as intercompany eliminations and share of results of equity-accounted investees after tax. This does not represent a separate segment  as it does not generate revenue
2Included in cost of sales, before amortisation and depreciation is a total write-down of inventory to net realisable value amounting to R2,074 million. This write-down mainly relates to PGM in process and PGM finished goods of R1,621million and
R416 million, respectively, of which R1,917 million, R100 million and R20 million relates to Stillwater, SRPM and Marikana, respectively, as a result of the lower commodity price environment
3The average exchange rate for the six months ended 30 June 2024 was R18.72/US$
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      49
Figures are in millions
For the six months ended 31 Dec 2023 (Unaudited)
AMERICAS
SOUTHERN AFRICA
SA rand
Total US operations
Underground
Recycling
Total SA
operations
Total
SA PGM
Rusten-
burg
Marikana
Kroondal
Platinum
Mile
Mimosa
Corporate
and re-
conciling
items1
Total
SA gold
Drie-
fontein
Kloof
Beatrix
Cooke
DRD-
GOLD
Corporate
and re-
conciling
items1
Revenue
10,903
5,277
5,626
39,125
25,243
10,612
11,828
2,314
489
1,396
(1,396)
13,882
3,715
4,253
2,232
708
2,974
Underground
5,277
5,277
33,412
23,776
9,634
11,828
2,314
1,396
(1,396)
9,636
3,664
3,750
2,222
Surface
5,713
1,467
978
489
4,246
51
503
10
708
2,974
Recycling/processing
5,626
5,626
Cost of sales, before amortisation and
depreciation2
(10,904)
(5,514)
(5,390)
(30,509)
(18,566)
(7,811)
(8,148)
(2,273)
(334)
(1,253)
1,253
(11,943)
(3,220)
(3,970)
(1,934)
(667)
(2,152)
Underground
(5,514)
(5,514)
(26,337)
(17,573)
(7,152)
(8,148)
(2,273)
(1,253)
1,253
(8,764)
(3,204)
(3,641)
(1,919)
Surface
(4,172)
(993)
(659)
(334)
(3,179)
(16)
(329)
(15)
(667)
(2,152)
Recycling/processing
(5,390)
(5,390)
Amortisation and depreciation
(1,837)
(1,835)
(2)
(2,845)
(1,606)
(586)
(840)
(140)
(25)
(249)
234
(1,239)
(505)
(426)
(182)
(1)
(110)
(15)
Interest income
100
100
494
199
22
89
62
17
3
6
295
40
39
22
11
146
37
Finance expense
(603)
(603)
(762)
(305)
(1,782)
(210)
(68)
(3)
1,758
(457)
(68)
(74)
(62)
(55)
(35)
(163)
Share-based payments
(27)
(27)
(49)
(16)
(7)
(10)
2
(1)
(33)
(4)
(4)
(3)
(13)
(9)
(Loss)/gain on financial instruments
(2,136)
(2,136)
2,361
2,458
5,847
1,902
(145)
1
(5,147)
(97)
12
10
6
18
8
(151)
(Loss)/gain on foreign exchange differences
(3)
(3)
141
100
(20)
144
(20)
(2)
(21)
19
41
(2)
43
Share of results of equity-accounted investees after
tax
(1,431)
(1,585)
(1,585)
154
154
Other costs
(34)
(34)
(1,974)
(974)
2
(612)
(86)
(133)
(145)
(1,000)
(67)
(64)
(36)
(448)
(9)
(376)
Other income
11
11
738
497
1
126
50
1
319
241
2
19
(19)
1
238
(Loss)/gain on disposal of property, plant and
equipment
(46)
(46)
77
33
20
13
1
(1)
44
12
14
11
7
Impairments
(38,919)
(38,919)
(3,236)
(505)
(2)
(21)
(2,287)
1,805
(2,731)
(1,616)
(1,115)
Gain on acquisition
898
898
898
Occupational healthcare gain
357
357
357
Restructuring costs
(41)
(41)
(648)
(336)
(88)
(202)
(45)
(1)
(312)
(23)
(246)
(34)
(4)
(5)
Transaction and project costs
(29)
(29)
Royalties and carbon tax
(380)
(326)
(159)
(163)
(4)
(58)
58
(54)
(18)
(21)
(11)
(3)
(1)
Mining and income tax
6,794
(1,537)
(1,090)
(569)
(509)
74
(2)
466
(550)
(447)
(320)
103
5
(1)
(192)
(42)
Current taxation
353
(1,045)
(921)
(541)
(347)
39
16
(9)
(79)
(124)
(1)
1
(1)
(125)
2
Deferred taxation
6,441
(492)
(169)
(28)
(162)
35
(18)
475
(471)
(323)
(319)
103
4
(67)
(44)
(Loss)/profit for the year
(36,771)
820
4,119
5,480
3,408
599
10
(2,005)
(3,373)
(3,299)
(444)
(2,002)
33
(461)
615
(1,040)
Sustaining capital expenditure
(1,395)
(1,394)
(1)
(2,088)
(1,271)
(371)
(700)
(174)
(26)
(547)
547
(817)
(300)
(242)
(73)
(202)
Ore reserve development
(1,863)
(1,863)
(2,506)
(1,207)
(312)
(895)
(1,299)
(701)
(442)
(156)
Growth projects
(371)
(371)
(1,821)
(597)
(506)
(2)
(89)
(1,224)
(50)
(455)
(719)
Total capital expenditure
(3,629)
(3,628)
(1)
(6,415)
(3,075)
(683)
(2,101)
(176)
(115)
(547)
547
(3,340)
(1,001)
(734)
(229)
(657)
(719)
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      50
For the six months ended 31 Dec 2023 (Unaudited)
AMERICAS
SOUTHERN AFRICA
US dollars3
Total US operations
Underground
Recycling
Total SA
operations
Total
SA PGM
Rusten-
burg
Marikana
Kroondal
Platinum
Mile
Mimosa
Corporate
and re-
conciling
items1
Total
SA gold
Drie-
fontein
Kloof
Beatrix
Cooke
DRD-
GOLD
Corporate
and re-
conciling
items1
Revenue
584
283
301
2,097
1,352
569
632
124
27
75
(75)
745
199
228
120
38
160
Underground
283
283
1,789
1,273
517
632
124
75
(75)
516
196
201
119
Surface
308
79
52
27
229
3
27
1
38
160
Recycling/processing
301
301
Cost of sales, before amortisation and
depreciation2
(587)
(299)
(288)
(1,636)
(997)
(419)
(437)
(122)
(18)
(68)
67
(639)
(172)
(212)
(104)
(36)
(115)
Underground
(299)
(299)
(1,414)
(944)
(384)
(437)
(122)
(68)
67
(470)
(172)
(195)
(103)
Surface
(222)
(53)
(35)
(18)
(169)
(17)
(1)
(36)
(115)
Recycling/processing
(288)
(288)
Amortisation and depreciation
(99)
(99)
(153)
(86)
(32)
(45)
(8)
(2)
(14)
15
(67)
(27)
(23)
(10)
(6)
(1)
Interest income
6
6
26
11
1
4
3
1
2
15
2
2
1
8
2
Finance expense
(33)
(33)
(41)
(18)
(96)
(11)
(4)
(1)
94
(23)
(3)
(4)
(3)
(3)
(2)
(8)
Share-based payments
(1)
(1)
(4)
(4)
(1)
(3)
(Loss)/gain on financial instruments
(116)
(116)
130
134
318
103
(8)
(279)
(4)
1
1
1
1
(8)
Gain/(loss) on foreign exchange differences
6
4
(1)
6
(1)
(1)
1
2
2
Share of results of equity-accounted investees after
tax
(78)
(86)
(86)
8
8
Other costs
(2)
(2)
(106)
(52)
1
(33)
(5)
(7)
(8)
(54)
(3)
(4)
(2)
(24)
(1)
(20)
Other income
1
1
41
28
7
3
18
13
1
(1)
13
(Loss)/gain on disposal of property, plant and
equipment
(2)
(2)
4
1
1
3
1
1
1
Impairments
(2,113)
(2,113)
(176)
(27)
(1)
(124)
98
(149)
(88)
(61)
Gain on acquisition
49
49
49
Occupational healthcare gain
20
20
20
Restructuring costs
(2)
(2)
(36)
(18)
(5)
(10)
(3)
(18)
(1)
(14)
(2)
(1)
Transaction and project costs
(1)
(1)
Royalties and carbon tax
(20)
(18)
(8)
(9)
(3)
2
(2)
(1)
(1)
Mining and income tax
370
(83)
(58)
(30)
(26)
4
(1)
25
(30)
(25)
(17)
6
(11)
(3)
Current taxation
20
(57)
(50)
(29)
(18)
2
(5)
(7)
(7)
Deferred taxation
350
(26)
(8)
(1)
(8)
2
(1)
25
(25)
(18)
(17)
6
(4)
(3)
(Loss)/profit for the year
(1,995)
40
215
299
180
31
(111)
(184)
(175)
(22)
(108)
3
(25)
34
(57)
Sustaining capital expenditure
(75)
(75)
(114)
(70)
(20)
(38)
(10)
(2)
(29)
29
(44)
(17)
(13)
(4)
(10)
Ore reserve development
(100)
(100)
(134)
(64)
(16)
(48)
(70)
(37)
(24)
(9)
Growth projects
(20)
(20)
(97)
(32)
(27)
(5)
(65)
(2)
(25)
(38)
Total capital expenditure
(195)
(195)
(345)
(166)
(36)
(113)
(10)
(7)
(29)
29
(179)
(54)
(39)
(13)
(35)
(38)
1Corporate and reconciling items represent the items to reconcile segment data to condensed consolidated financial statement totals, such as intercompany eliminations and share of results of equity-accounted investees after tax. This does not
represent a separate segment  as it does not generate revenue
2Included in cost of sales, before amortisation and depreciation is total write-down of inventory to net realisable value amounting to R1,092 million. This write-down mainly relates to PGM in process and PGM finished goods of R723 million and R283
million, respectively, of which R950 million relates to Stillwater as a result of the lower commodity price environment
3The average exchange rate for the six months ended 31 December 2023 was R18.62/US$
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      51
Figures are in millions
For the six months ended 30 Jun 2023 (Unaudited)
AMERICAS
SOUTHERN AFRICA
SA rand
Total US operations
Underground
Recycling
Total SA
operations
Total
SA PGM
Rusten-
burg
Marikana
Kroondal
Platinum
Mile
Mimosa
Corporate
and re-
conciling
items1
Total
SA gold
Drie-
fontein
Kloof
Beatrix
Cooke
DRD-
GOLD
Corporate
and re-
conciling
items1
Revenue
12,909
5,217
7,692
45,611
30,350
12,110
15,454
2,249
537
1,821
(1,821)
15,261
4,577
4,580
2,572
690
2,842
Underground
5,217
5,217
39,845
28,599
10,896
15,454
2,249
1,821
(1,821)
11,246
4,442
4,312
2,492
Surface
5,766
1,751
1,214
537
4,015
135
268
80
690
2,842
Recycling/processing
7,692
7,692
Cost of sales, before amortisation and
depreciation2
(11,487)
(4,166)
(7,321)
(30,271)
(18,133)
(7,336)
(8,813)
(1,677)
(307)
(1,156)
1,156
(12,138)
(3,347)
(4,179)
(2,125)
(599)
(1,888)
Underground
(4,166)
(4,166)
(26,465)
(17,246)
(6,756)
(8,813)
(1,677)
(1,156)
1,156
(9,219)
(3,264)
(3,911)
(2,044)
Surface
(3,806)
(887)
(580)
(307)
(2,919)
(83)
(268)
(81)
(599)
(1,888)
Recycling/processing
(7,321)
(7,321)
Amortisation and depreciation
(1,553)
(1,551)
(2)
(2,512)
(1,369)
(549)
(697)
(94)
(22)
(226)
219
(1,143)
(510)
(370)
(146)
(84)
(33)
Interest income
113
113
595
279
28
159
64
25
29
(26)
316
35
34
19
13
165
50
Finance expense
(531)
(531)
(841)
(401)
(2,284)
(203)
(54)
(25)
2,165
(440)
(48)
(52)
(51)
(58)
(37)
(194)
Share-based payments
(12)
(12)
(22)
(2)
(2)
(3)
3
(20)
1
2
3
(12)
(14)
Gain/(loss) on financial instruments
72
72
(423)
(501)
(780)
(149)
(3)
(1)
432
78
11
8
6
10
6
37
Gain/(loss) on foreign exchange differences
15
15
1,779
1,794
15
1,559
185
35
(212)
212
(15)
7
(22)
Share of results of equity-accounted investees after
tax
275
114
8
106
161
161
Other costs
(74)
(74)
(1,437)
(467)
81
(84)
(38)
(149)
(30)
(247)
(970)
(12)
(83)
(231)
(439)
(11)
(194)
Other income
1
1
333
74
1
38
36
(1)
259
1
258
Gain on disposal of property, plant and equipment
1
1
73
46
13
31
2
27
11
1
5
10
Impairments
(3)
(1)
(1)
(2)
(2)
Gain on acquisition
Occupational healthcare gain
8
8
8
Restructuring costs
174
(15)
(6)
(4)
(5)
189
(2)
14
181
(4)
Transaction and project costs
2
2
Royalties and carbon tax
(541)
(479)
(196)
(279)
(5)
(75)
76
(62)
(23)
(23)
(13)
(3)
Mining and income tax
818
(3,579)
(3,062)
(1,165)
(1,652)
(173)
(33)
(56)
17
(517)
(494)
(674)
(474)
(240)
1,365
Current taxation
(10)
(2,363)
(2,160)
(654)
(1,274)
(163)
(27)
(29)
(13)
(203)
(1)
(180)
(22)
Deferred taxation
828
(1,216)
(902)
(511)
(378)
(10)
(6)
(27)
30
(314)
(493)
(674)
(474)
(60)
1,387
Profit/(loss) for the year
274
9,219
8,227
(70)
5,365
454
86
105
2,287
992
198
(742)
(254)
(386)
758
1,418
Sustaining capital expenditure
(785)
(784)
(1)
(1,426)
(786)
(273)
(397)
(112)
(4)
(510)
510
(640)
(190)
(179)
(41)
(230)
Ore reserve development
(2,026)
(2,026)
(2,742)
(1,344)
(357)
(987)
(1,398)
(760)
(470)
(168)
Growth projects
(403)
(403)
(1,770)
(441)
(387)
(18)
(36)
(1,329)
(67)
(427)
(835)
Total capital expenditure
(3,214)
(3,213)
(1)
(5,938)
(2,571)
(630)
(1,771)
(130)
(40)
(510)
510
(3,367)
(950)
(716)
(209)
(657)
(835)
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      52
For the six months ended 30 Jun 2023 (Unaudited)
AMERICAS
SOUTHERN AFRICA
US dollars3
Total US operations
Underground
Recycling
Total SA
operations
Total
SA PGM
Rusten-
burg
Marikana
Kroondal
Platinum
Mile
Mimosa
Corporate
and re-
conciling
items1
Total
SA gold
Drie-
fontein
Kloof
Beatrix
Cooke
DRD-
GOLD
Corporate
and re-
conciling
items1
Revenue
708
286
422
2,505
1,667
665
849
124
29
100
(100)
838
251
252
141
38
156
Underground
286
286
2,189
1,571
598
849
124
100
(100)
618
244
237
137
Surface
316
96
67
29
220
7
15
4
38
156
Recycling/processing
422
422
Cost of sales, before amortisation and
depreciation2
(631)
(229)
(402)
(1,662)
(995)
(403)
(484)
(92)
(17)
(63)
64
(667)
(184)
(230)
(116)
(33)
(104)
Underground
(229)
(229)
(1,452)
(946)
(371)
(484)
(92)
(63)
64
(506)
(179)
(215)
(112)
Surface
(210)
(49)
(32)
(17)
(161)
(5)
(15)
(4)
(33)
(104)
Recycling/processing
(402)
(402)
Amortisation and depreciation
(85)
(85)
(139)
(76)
(30)
(38)
(5)
(1)
(12)
10
(63)
(28)
(20)
(8)
(5)
(2)
Interest income
6
6
33
15
2
9
4
1
2
(3)
18
2
2
1
1
9
3
Finance expense
(29)
(29)
(45)
(20)
(125)
(11)
(3)
(1)
120
(25)
(3)
(3)
(3)
(3)
(2)
(11)
Share-based payments
(1)
(1)
(1)
1
1
(2)
(1)
(1)
Gain/(loss) on financial instruments
4
4
(24)
(28)
(43)
(8)
23
4
1
1
2
Gain/(loss) on foreign exchange differences
1
1
98
99
1
86
10
2
(12)
12
(1)
(1)
Share of results of equity-accounted investees after
tax
15
6
6
9
9
Other costs
(4)
(4)
(79)
(27)
4
(5)
(2)
(8)
(2)
(14)
(52)
(1)
(4)
(12)
(24)
(11)
Other income
18
4
2
2
14
14
Gain on disposal of property, plant and equipment
4
3
1
2
1
1
Impairments
Gain on acquisition
Occupational healthcare gain
Restructuring costs
10
(1)
(1)
11
1
10
Transaction and project costs
Royalties and carbon tax
(30)
(27)
(11)
(15)
(4)
3
(3)
(1)
(1)
(1)
Mining and income tax
44
(196)
(168)
(64)
(91)
(10)
(1)
(3)
1
(28)
(27)
(37)
(26)
(13)
75
Current taxation
(1)
(129)
(118)
(36)
(70)
(9)
(1)
(2)
(11)
(10)
(1)
Deferred taxation
45
(67)
(50)
(28)
(21)
(1)
(1)
1
(17)
(27)
(37)
(26)
(3)
76
Profit/(loss) for the year
13
507
453
(3)
295
26
5
7
123
54
10
(40)
(14)
(20)
41
77
Sustaining capital expenditure
(43)
(43)
(78)
(43)
(15)
(22)
(6)
(28)
28
(35)
(10)
(10)
(2)
(13)
Ore reserve development
(111)
(111)
(151)
(74)
(20)
(54)
(77)
(42)
(26)
(9)
Growth projects
(22)
(22)
(97)
(24)
(21)
(1)
(2)
(73)
(4)
(23)
(46)
Total capital expenditure
(176)
(176)
(326)
(141)
(35)
(97)
(7)
(2)
(28)
28
(185)
(52)
(40)
(11)
(36)
(46)
1Corporate and reconciling items represent the items to reconcile segment data to condensed consolidated financial statement totals, such as intercompany eliminations and share of results of equity-accounted investees after tax. This does not
represent a separate segment  as it does not generate revenue
2Included in cost of sales, before amortisation and depreciation is total write-down of inventory to net realisable value amounting to R602 million. This write-down mainly relates to PGM in process and PGM finished goods of R456 million and
R140 million, respectively, of which R424 million relates to Stillwater as a result of the lower commodity price environment
3The average exchange rate for the six months ended 30 June 2023 was R18.21/US$
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      53
16.2      Sandouville nickel refinery and Century zinc retreatment operation
Figures are in millions
For the six months ended 30 Jun 2024 (Unaudited)
For the six months ended 31 Dec 2023 (Unaudited)
For the six months ended 30 Jun 2023 (Unaudited)
EUROPE
AUSTRALIA
EUROPE
Australia
EUROPE
Australia
SA rand
Total EU
operations
Sandouville nickel
refinery
Corporate
and re-
conciling
items1
Total AUS
operations
Century zinc
retreatment
operation
Corporate
and re-
conciling
items1
Total EU
operations
Sandouville nickel
refinery
Corporate
and re-
conciling
items1
Total AUS
operations
Century zinc
retreatment
operation
Corporate
and re-
conciling
items1
Total EU
operations
Sandouville nickel
refinery
Corporate
and re-
conciling
items1
Total AUS
operations
Century zinc
retreatment
operation2
Corporate
and re-
conciling
items1
Revenue
1,685
1,685
1,304
1,304
1,347
1,347
1,745
1,745
1,677
1,677
506
506
Underground
Surface
1,304
1,304
1,745
1,745
506
506
Recycling/processing
1,685
1,685
1,347
1,347
1,677
1,677
Cost of sales, before amortisation and depreciation2
(1,914)
(1,914)
(1,600)
(1,600)
(2,000)
(2,000)
(1,405)
(1,405)
(2,329)
(2,329)
(851)
(851)
Underground
Surface
(1,600)
(1,600)
(1,405)
(1,405)
(851)
(851)
Recycling/processing
(1,914)
(1,914)
(2,000)
(2,000)
(2,329)
(2,329)
Amortisation and depreciation
(16)
(12)
(4)
(57)
(56)
(1)
(109)
(105)
(4)
(490)
(490)
(97)
(94)
(3)
(569)
(569)
Interest income
22
22
1
1
52
52
2
1
1
1
1
8
5
3
Finance expense
(109)
(41)
(68)
(185)
(178)
(7)
(48)
(8)
(40)
(64)
(38)
(26)
(19)
(5)
(14)
(120)
(120)
Share-based payments
(8)
(5)
(3)
(3)
(3)
11
(3)
14
(5)
(5)
(Loss)/gain on financial instruments
(16)
20
(36)
(79)
(79)
(248)
34
(282)
(114)
(113)
(1)
80
10
70
629
628
1
(Loss)/gain on foreign exchange differences
(35)
(28)
(7)
(2)
(2)
(11)
(11)
(20)
(9)
(11)
66
66
(19)
5
(24)
Share of results of equity-accounted investees after tax
Other costs
(126)
(44)
(82)
(361)
(301)
(60)
(2,047)
(1,947)
(100)
(108)
(109)
1
(49)
(15)
(34)
(115)
(114)
(1)
Other income
326
326
50
50
52
46
6
42
42
50
49
1
Gain/(loss) on disposal of property, plant and equipment
Impairments
(2)
(2)
(1,607)
(1,607)
(3,683)
(3,683)
(6)
(6)
Gain on acquisition
Occupational healthcare expense
Restructuring costs
Transaction and project costs
(41)
(41)
(21)
(21)
(2)
(2)
Royalties and carbon tax
(66)
(66)
(79)
(79)
(52)
(52)
Mining and income tax
4
4
(4)
(4)
(1)
(1)
(40)
(40)
(1)
(1)
Current taxation
(64)
(64)
(1)
(1)
(16)
(16)
(1)
(1)
Deferred taxation
4
4
60
60
(24)
(24)
(Loss)/profit for the period
(228)
(54)
(174)
(1,021)
(933)
(88)
(4,612)
(4,254)
(358)
(4,175)
(4,138)
(37)
(665)
(646)
(19)
(592)
(568)
(24)
Sustaining capital expenditure
(107)
(107)
(35)
(35)
(153)
(153)
(72)
(72)
(95)
(95)
(42)
(42)
Ore reserve development
Growth projects
(2,688)
(2,688)
(17)
(1)
(16)
(1,199)
(1,199)
(3)
(3)
(1,271)
(1,271)
(48)
(48)
Total capital expenditure
(2,795)
(107)
(2,688)
(52)
(36)
(16)
(1,352)
(153)
(1,199)
(75)
(75)
(1,366)
(95)
(1,271)
(90)
(90)
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      54
Figures are in millions
For the six months ended 30 Jun 2024 (Unaudited)
For the six months ended 31 Dec 2023 (Unaudited)
For the six months ended 30 Jun 2023 (Unaudited)
EUROPE
AUSTRALIA
EUROPE
Australia
EUROPE
AUSTRALIA
US dollars4
Total EU
operations
Sandouville nickel
refinery
Corporate
and re-
conciling
items1
Total AUS
operations
Century zinc
retreatment
operation
Corporate
and re-
conciling
items1
Total EU
operations
Sandouville nickel
refinery
Corporate
and re-
conciling
items1
Total AUS
operations
Century zinc
retreatment
operation
Corporate
and re-
conciling
items1
Total EU
operations
Sandouville nickel
refinery
Corporate
and re-
conciling
items1
Total AUS
operations
Century zinc
retreatment
operation2
Corporate
and re-
conciling
items1
Revenue
90
90
70
70
72
72
94
94
92
92
28
28
Underground
Surface
70
70
94
94
28
28
Recycling/processing
90
90
72
72
92
92
Cost of sales, before amortisation and depreciation2
(102)
(102)
(85)
(85)
(107)
(107)
(75)
(75)
(128)
(128)
(47)
(47)
Underground
Surface
(85)
(85)
(75)
(75)
(47)
(47)
Recycling/processing
(102)
(102)
(107)
(107)
(128)
(128)
Amortisation and depreciation
(1)
(1)
(3)
(3)
(6)
(6)
(26)
(26)
(5)
(5)
(31)
(31)
Interest income
1
1
3
3
Finance expense
(6)
(2)
(4)
(10)
(10)
(3)
(1)
(2)
(3)
(2)
(1)
(1)
(1)
(7)
(7)
Share-based payments
1
1
(Loss)/gain on financial instruments
(1)
1
(2)
(4)
(4)
(14)
2
(16)
(6)
(6)
4
4
34
34
(Loss)/gain on foreign exchange differences
(1)
(1)
(1)
(1)
(1)
(1)
4
4
(1)
(1)
Share of results of equity-accounted investees after tax
Other costs
(7)
(2)
(5)
(19)
(16)
(3)
(111)
(106)
(5)
(6)
(6)
(3)
(1)
(2)
(6)
(6)
Other income
17
17
3
3
2
2
2
2
3
3
Gain on disposal of property, plant and equipment
Impairments
(87)
(87)
(200)
(200)
Gain on acquisition
Occupational healthcare gain
Restructuring costs
Transaction and project costs
(2)
(2)
(1)
(1)
Royalties and carbon tax
(4)
(4)
(4)
(4)
(3)
(3)
Mining and income tax
(2)
(2)
Current taxation
(3)
(3)
(1)
(1)
Deferred taxation
3
3
(1)
(1)
(Loss)/profit for the period
(12)
(2)
(10)
(53)
(49)
(4)
(251)
(232)
(19)
(225)
(223)
(2)
(36)
(35)
(1)
(33)
(32)
(1)
Sustaining capital expenditure
(6)
(6)
(2)
(2)
(8)
(8)
(4)
(4)
(5)
(5)
(2)
(2)
Ore reserve development
Growth projects
(144)
(144)
(1)
(1)
(64)
(64)
(70)
(70)
(3)
(3)
Total capital expenditure
(150)
(6)
(144)
(3)
(2)
(1)
(72)
(8)
(64)
(4)
(4)
(75)
(5)
(70)
(5)
(5)
1Corporate and reconciling items represent the items to reconcile segment data to condensed consolidated financial statement totals, such as intercompany eliminations and share of results of equity-accounted investees after tax. This does not represent a separate segment as it does not generate revenue. Corporate and reconciling items for total EU operations includes Keliber
2New Century's results are included for the four months ended 30 June 2023 since the effective date of acquisition
3The average exchange rate for the six months ended 30 June 2024 was R18.72/US$, six months ended 31 December 2023 was R18.62/US$ and  six months ended 30 June 2023 was R18.21/US$
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      55
ALL-IN COSTS – SIX MONTHS
US and SA PGM operations
Figures are in rand millions unless otherwise stated
US and SA
PGM
operations1
US PGM
operations2
Total SA
PGM
operations1
Rustenburg
Marikana1
Kroondal3
Plat Mile
Mimosa
Corporate
Cost of sales, before amortisation and
depreciation4
Jun 2024
26,746
5,123
21,623
8,182
9,907
3,145
389
1,260
(1,260)
Dec 2023
24,082
5,516
18,566
7,811
8,148
2,273
334
1,253
(1,253)
Jun 2023
22,298
4,165
18,133
7,336
8,813
1,677
307
1,156
(1,156)
Royalties
Jun 2024
118
118
54
57
7
63
(63)
Dec 2023
325
325
159
162
4
58
(58)
Jun 2023
479
479
196
278
5
75
(75)
Carbon tax
Jun 2024
1
1
1
Dec 2023
1
1
1
Jun 2023
1
1
1
Community costs
Jun 2024
129
129
23
87
19
Dec 2023
55
55
16
37
2
Jun 2023
43
43
43
Inventory change
Jun 2024
(1,079)
(368)
(711)
(457)
(264)
10
1
(1)
Dec 2023
1,469
(290)
1,759
310
1,455
(6)
(5)
5
Jun 2023
(8)
(187)
179
(256)
435
(5)
5
Share-based payments5
Jun 2024
124
37
87
26
44
14
Dec 2023
124
69
55
20
30
3
Jun 2023
84
52
32
13
19
(2)
Rehabilitation interest and amortisation6
Jun 2024
72
23
49
(5)
14
40
2
(2)
Dec 2023
106
43
63
1
25
37
2
(2)
Jun 2023
106
41
65
(6)
34
37
3
(3)
Leases
Jun 2024
39
2
37
10
22
4
1
Dec 2023
42
6
36
13
21
2
Jun 2023
33
2
31
10
19
2
Ore reserve development
Jun 2024
2,394
1,219
1,175
316
859
Dec 2023
3,070
1,863
1,207
312
895
Jun 2023
3,370
2,026
1,344
357
987
Sustaining capital expenditure
Jun 2024
1,321
391
930
347
382
190
11
292
(292)
Dec 2023
2,667
1,394
1,273
371
701
175
26
547
(547)
Jun 2023
1,570
784
786
273
397
112
4
510
(510)
Less: By-product credit
Jun 2024
(6,354)
(438)
(5,916)
(2,673)
(2,497)
(601)
(145)
(289)
289
Dec 2023
(6,180)
(376)
(5,804)
(2,790)
(2,615)
(363)
(36)
(368)
368
Jun 2023
(5,478)
(382)
(5,096)
(2,161)
(2,556)
(338)
(41)
(405)
405
Total All-in-sustaining costs7
Jun 2024
23,511
5,989
17,522
5,823
8,612
2,828
256
1,329
(1,329)
Dec 2023
25,761
8,225
17,536
6,223
8,860
2,127
324
1,487
(1,487)
Jun 2023
22,498
6,501
15,997
5,762
8,470
1,493
270
1,334
(1,334)
Plus: Corporate cost, growth and capital
expenditure
Jun 2024
612
150
462
79
368
15
Dec 2023
970
370
600
509
2
89
Jun 2023
848
403
445
391
18
36
Total All-in-costs7
Jun 2024
24,123
6,139
17,984
5,902
8,980
2,828
271
1,329
(1,329)
Dec 2023
26,731
8,595
18,136
6,223
9,369
2,129
413
1,487
(1,487)
Jun 2023
23,346
6,904
16,442
5,762
8,861
1,511
306
1,334
(1,334)
PGM production
4Eoz - 2Eoz
Jun 2024
1,116,745
238,139
878,606
295,266
362,835
135,668
23,169
61,668
Dec 2023
1,142,366
221,759
920,607
343,946
388,477
102,736
26,482
58,966
Jun 2023
1,054,236
205,513
848,723
314,471
368,075
83,516
25,319
57,342
kg
Jun 2024
34,735
7,407
27,328
9,184
11,285
4,220
721
1,918
Dec 2023
35,532
6,897
28,634
10,698
12,083
3,195
824
1,834
Jun 2023
32,790
6,392
26,398
9,781
11,448
2,598
788
1,784
All-in-sustaining cost7
R/4Eoz - R/2Eoz
Jun 2024
22,284
25,149
21,448
19,721
23,735
20,845
11,049
21,551
Dec 2023
23,778
37,090
20,352
18,093
22,807
20,704
12,235
25,218
Jun 2023
22,568
31,633
20,214
18,323
23,012
17,877
10,664
23,264
US$/4Eoz - US$/2Eoz
Jun 2024
1,190
1,343
1,146
1,053
1,268
1,114
590
1,151
Dec 2023
1,277
1,992
1,093
972
1,225
1,112
657
1,354
Jun 2023
1,239
1,737
1,110
1,006
1,264
982
586
1,278
All-in-cost7
R/4Eoz - R/2Eoz
Jun 2024
22,864
25,779
22,014
19,989
24,750
20,845
11,697
21,551
Dec 2023
24,673
38,758
21,048
18,093
24,117
20,723
15,595
25,218
Jun 2023
23,419
33,594
20,776
18,323
24,074
18,092
12,086
23,264
US$/4Eoz - US$/2Eoz
Jun 2024
1,221
1,377
1,176
1,068
1,322
1,114
625
1,151
Dec 2023
1,325
2,082
1,130
972
1,295
1,113
838
1,354
Jun 2023
1,286
1,845
1,141
1,006
1,322
994
664
1,278
Average exchange rate for the six months ended 30 June 2024, 31 December 2023 and 30 June 2023 was R18.72/US$, R18.62/US$ and R18.21/US$, respectively
Figures may not add as they are rounded independently
1The US and SA PGM operations, Total SA PGM operations and Marikana includes the production and costs associated with the purchase of concentrate (PoC) from third parties. For a
reconciliation of the Operating cost, AISC and AIC excluding third party PoC, refer to “Reconciliation of operating cost excluding third party PoC for US and SA PGM operations, Total SA PGM
operations and Marikana - Six Months” and “Reconciliation of AISC and AIC excluding third party PoC for US and SA PGM operations, Total SA PGM operations and Marikana – Six Months”
2The US PGM operations’ underground production is converted to metric tonnes and kilograms, and performance is translated into SA rand. In addition to the US PGM operations’ underground
production, the operation processes various recycling material, which is excluded from the 2E PGM production, All-in sustaining cost and All-in cost statistics shown. The US Reldan operations cost
and performance are also excluded from the above table
3Kroondal operation includes 100% of production and costs from 1 November 2023, the effective date of acquiring Anglo Platinum's 50% share of the Kroondal PSA
4Cost of sales, before amortisation and depreciation includes all mining and processing costs, third party refining costs, corporate general and administrative costs, and permitting costs
5Share-based payments are calculated based on the fair value at initial recognition and do not include the adjustment of the cash-settled share-based payment obligation to the reporting date
fair value
6Rehabilitation includes the interest charge related to the environmental rehabilitation obligation and the amortisation of the related capitalised rehabilitation costs. The interest charge related
to the environmental rehabilitation obligation and the amortisation of the capitalised rehabilitation costs reflect the periodic costs of rehabilitation associated with current PGM production
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      56
7All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital, impairments, financing costs, one-time severance charges and items needed to
normalise earnings. All-in cost is made up of All-in sustaining cost, being the cost to sustain current operations, given as a sub-total in the All-in cost calculation, together with corporate and
major capital expenditure associated with growth. All-in sustaining cost per ounce and All-in cost per ounce are calculated by dividing the All-in sustaining cost and All-in cost, respectively, in a
period by the total 4E/2E PGM produced in the same period
Reconciliation of operating cost excluding third party PoC for US and SA PGM operations, Total SA PGM operations and Marikana - Six Months
US and SA PGM operations
Total SA PGM operations
Marikana
Rm
Jun 2024
Dec 2023
Jun 2023
Jun 2024
Dec 2023
Jun 2023
Jun 2024
Dec 2023
Jun 2023
Cost of sales, before amortisation and depreciation as reported
per table above
26,746
24,082
22,298
21,623
18,566
18,133
9,907
8,148
8,813
Inventory change as reported per table above
(1,079)
1,469
(8)
(711)
1,759
179
(264)
1,455
435
Less: Chrome cost of sales
(1,040)
(1,007)
(708)
(1,040)
(1,007)
(708)
(208)
(233)
(223)
Total operating cost including third party PoC
24,627
24,544
21,582
19,872
19,318
17,604
9,435
9,370
9,025
Less: Purchase cost of PoC
(1,244)
(1,158)
(1,595)
(1,244)
(1,158)
(1,595)
(1,244)
(1,158)
(1,595)
Total operating cost excluding third party PoC
23,383
23,386
19,987
18,628
18,160
16,009
8,191
8,212
7,430
PGM production as reported per table above
4Eoz- 2Eoz
1,116,745
1,142,366
1,054,236
878,606
920,607
848,723
362,835
388,477
368,075
Less:  Mimosa production
(61,668)
(58,966)
(57,342)
(61,668)
(58,966)
(57,342)
PGM production excluding Mimosa
1,055,077
1,083,400
996,894
816,938
861,641
791,381
362,835
388,477
368,075
Less: PoC production
(50,146)
(46,862)
(49,541)
(50,146)
(46,862)
(49,541)
(50,146)
(46,862)
(49,541)
PGM production excluding Mimosa and third party PoC
1,004,931
1,036,538
947,353
766,792
814,779
741,840
312,689
341,615
318,534
PGM production including Mimosa and excluding third party PoC
1,066,599
1,095,504
1,004,695
828,460
873,745
799,182
312,689
341,615
318,534
Tonnes milled/treated
kt
18,426
19,012
18,211
17,807
18,406
17,642
4,982
5,158
4,722
Less:  Mimosa tonnes
(735)
(712)
(680)
(735)
(712)
(680)
PGM tonnes excluding Mimosa and third party PoC
17,691
18,300
17,531
17,072
17,694
16,962
4,982
5,158
4,722
Operating cost including third party PoC
R/4Eoz-R/2Eoz
23,341
22,655
21,649
24,325
22,420
22,245
26,004
24,120
24,519
US$/4Eoz-US$/2Eoz
1,247
1,217
1,189
1,299
1,204
1,222
1,389
1,295
1,346
R/t
1,392
1,341
1,231
1,164
1,092
1,038
1,894
1,817
1,911
US$/t
74
72
68
62
59
57
101
98
105
Operating cost excluding third party PoC
R/4Eoz-R/2Eoz
23,268
22,562
21,098
24,293
22,288
21,580
26,195
24,039
23,326
US$/4Eoz-US$/2Eoz
1,243
1,212
1,159
1,298
1,197
1,185
1,399
1,291
1,281
R/t
1,322
1,278
1,140
1,091
1,026
944
1,644
1,592
1,573
US$/t
71
69
63
58
55
52
88
86
86
Reconciliation of AISC and AIC excluding third party PoC for US and SA PGM operations, Total SA PGM operations and Marikana - Six Months
US and SA PGM operations
Total SA PGM operations
Marikana
Rm
Jun 2024
Dec 2023
Jun 2023
Jun 2024
Dec 2023
Jun 2023
Jun 2024
Dec 2023
Jun 2023
Total All-in-sustaining cost as reported per table above
23,511
25,761
22,498
17,522
17,536
15,997
8,612
8,860
8,470
Less: Purchase cost of PoC
(1,244)
(1,158)
(1,595)
(1,244)
(1,158)
(1,595)
(1,244)
(1,158)
(1,595)
Add: By-product credit of PoC
233
213
224
233
213
224
233
213
224
Total All-in-sustaining cost excluding third party PoC
22,500
24,816
21,127
16,511
16,591
14,626
7,601
7,915
7,099
Plus: Corporate cost, growth and capital expenditure
612
970
848
462
600
445
368
509
391
Total All-in-cost excluding third party PoC
23,112
25,786
21,975
16,973
17,191
15,071
7,969
8,424
7,490
PGM production excluding Mimosa and third party PoC
4Eoz- 2Eoz
1,004,931
1,036,538
947,353
766,792
814,779
741,840
312,689
341,615
318,534
All-in-sustaining cost excluding third party PoC
R/4Eoz-R/2Eoz
22,390
23,941
22,301
21,533
20,363
19,716
24,308
23,169
22,286
US$/4Eoz-US$/2Eoz
1,196
1,286
1,225
1,150
1,094
1,083
1,299
1,244
1,224
All-in-cost excluding third party PoC
R/4Eoz-R/2Eoz
22,999
24,877
23,196
22,135
21,099
20,316
25,485
24,659
23,514
US$/4Eoz-US$/2Eoz
1,229
1,336
1,274
1,182
1,133
1,116
1,361
1,324
1,291
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      57
ALL-IN COSTS – SIX MONTHS (continued)
SA gold operations
Figures are in rand millions unless otherwise stated
Total SA
gold
operations
Driefontein
Kloof
Beatrix
Cooke
DRDGOLD
Corporate
Cost of sales, before amortisation and depreciation1
Jun 2024
11,982
3,590
3,269
2,131
832
2,160
Dec 2023
11,942
3,219
3,970
1,933
668
2,152
Jun 2023
12,138
3,347
4,179
2,125
599
1,888
Royalties
Jun 2024
56
25
16
13
3
(1)
Dec 2023
53
19
21
11
3
(1)
Jun 2023
61
23
23
13
3
(1)
Carbon tax
Jun 2024
Dec 2023
Jun 2023
Community costs
Jun 2024
5
5
Dec 2023
(7)
(1)
(2)
(8)
4
Jun 2023
11
1
2
1
7
Share-based payments2
Jun 2024
51
16
13
7
13
2
Dec 2023
50
15
10
9
14
2
Jun 2023
35
9
8
1
12
5
Rehabilitation interest and amortisation3
Jun 2024
108
12
49
53
(9)
3
Dec 2023
88
(1)
9
36
43
(2)
3
Jun 2023
100
2
15
39
45
(3)
2
Leases
Jun 2024
16
5
1
10
Dec 2023
31
10
9
1
11
Jun 2023
29
1
6
11
1
10
Ore reserve development
Jun 2024
1,405
819
445
141
Dec 2023
1,298
701
441
156
Jun 2023
1,398
760
470
168
Sustaining capital expenditure
Jun 2024
415
178
106
8
123
Dec 2023
815
300
242
72
201
Jun 2023
641
190
179
41
230
1
Less: By-product credit
Jun 2024
(17)
(3)
(2)
(2)
(10)
Dec 2023
(8)
(3)
(3)
(2)
Jun 2023
(13)
(2)
(2)
(2)
(7)
Total All-in-sustaining costs4
Jun 2024
14,021
4,625
3,864
2,348
888
2,292
4
Dec 2023
14,262
4,249
4,698
2,216
715
2,380
4
Jun 2023
14,400
4,331
4,880
2,397
648
2,137
7
Plus: Corporate cost, growth and capital expenditure
Jun 2024
2,650
2,335
315
Dec 2023
1,255
50
454
751
Jun 2023
1,367
67
427
873
Total All-in-costs4
Jun 2024
16,671
4,625
3,864
2,348
888
4,627
319
Dec 2023
15,517
4,249
4,748
2,216
715
2,834
755
Jun 2023
15,767
4,331
4,947
2,397
648
2,564
880
Gold sold
kg
Jun 2024
11,211
3,772
2,399
1,935
651
2,454
Dec 2023
11,863
3,172
3,646
1,906
604
2,535
Jun 2023
13,566
4,052
4,062
2,286
615
2,551
oz
Jun 2024
360,442
121,273
77,130
62,212
20,930
78,898
Dec 2023
381,404
101,982
117,222
61,279
19,419
81,502
Jun 2023
436,157
130,275
130,596
73,497
19,773
82,017
All-in-sustaining cost4
R/kg
Jun 2024
1,250,647
1,226,140
1,610,671
1,213,437
1,364,055
933,985
Dec 2023
1,202,225
1,339,533
1,288,535
1,162,644
1,183,775
938,856
Jun 2023
1,061,477
1,068,855
1,201,379
1,048,556
1,053,659
837,711
All-in-sustaining cost
US$/oz
Jun 2024
2,078
2,037
2,676
2,016
2,266
1,552
Dec 2023
2,008
2,238
2,152
1,942
1,977
1,568
Jun 2023
1,813
1,826
2,052
1,791
1,800
1,431
All-in-cost4
R/kg
Jun 2024
1,487,022
1,226,140
1,610,671
1,213,437
1,364,055
1,885,493
Dec 2023
1,308,017
1,339,533
1,302,249
1,162,644
1,183,775
1,117,949
Jun 2023
1,162,244
1,068,855
1,217,873
1,048,556
1,053,659
1,005,096
All-in-cost
US$/oz
Jun 2024
2,471
2,037
2,676
2,016
2,266
3,133
Dec 2023
2,185
2,238
2,175
1,942
1,977
1,867
Jun 2023
1,985
1,826
2,080
1,791
1,800
1,717
Average exchange rate for the six months ended 30 June 2024, 31 December 2023 and 30 June 2023 was R18.72/US$, R18.62/US$ and R18.21/US$, respectively
Figures may not add as they are rounded independently
1Cost of sales, before amortisation and depreciation includes all mining and processing costs, third party refining costs, corporate general and administrative costs, and permitting costs
2Share-based payments are calculated based on the fair value at initial recognition and do not include the adjustment of the cash-settled share-based payment obligation to the reporting date
fair value
3Rehabilitation includes the interest charge related to the environmental rehabilitation obligation and the amortisation of the related capitalised rehabilitation costs. The interest charge related
to the environmental rehabilitation obligation and the amortisation of the capitalised rehabilitation costs reflect the periodic costs of rehabilitation associated with current gold production
4All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital, impairments, financing costs, one time severance charges and items needed to
normalise earnings. All-in cost is made up of All-in sustaining cost, being the cost to sustain current operations, given as a sub-total in the All-in cost calculation, together with corporate and
major capital expenditure associated with growth. All-in sustaining cost per kilogram (and ounce) and All-in cost per kilogram (and ounce) are calculated by dividing the All-in sustaining cost
and All-in cost, respectively, in a period by the total gold sold over the same period
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      58
ALL-IN COSTS – SIX MONTHS (continued)
Australian operations
Figures are in rand millions unless otherwise stated
Century zinc retreatment operation1
Cost of sales, before amortisation and depreciation2
Jun 2024
1,600
Dec 2023
1,404
Jun 2023
851
Royalties
Jun 2024
66
Dec 2023
79
Jun 2023
52
Community costs
Jun 2024
26
Dec 2023
37
Jun 2023
10
Inventory change
Jun 2024
(73)
Dec 2023
125
Jun 2023
91
Share-based payments
Jun 2024
3
Dec 2023
Jun 2023
Rehabilitation interest and amortisation3
Jun 2024
109
Dec 2023
11
Jun 2023
3
Leases
Jun 2024
66
Dec 2023
57
Jun 2023
43
Sustaining capital expenditure
Jun 2024
35
Dec 2023
73
Jun 2023
42
Less: By-product credit
Jun 2024
(74)
Dec 2023
(101)
Jun 2023
(24)
Total All-in-sustaining costs4
Jun 2024
1,758
Dec 2023
1,685
Jun 2023
1,068
Plus: Corporate cost, growth and capital expenditure
Jun 2024
7
Dec 2023
75
Jun 2023
153
Total All-in-costs4
Jun 2024
1,765
Dec 2023
1,760
Jun 2023
1,221
Zinc metal produced (payable)
kt
Jun 2024
42
Dec 2023
51
Jun 2023
24
All-in-sustaining cost4
R/tZn
Jun 2024
41,710
Dec 2023
32,746
Jun 2023
44,030
US$/tZn
Jun 2024
2,228
Dec 2023
1,759
Jun 2023
2,418
All-in-cost4
R/tZn
Jun 2024
41,876
Dec 2023
34,203
Jun 2023
50,338
US$/tZn
Jun 2024
2,237
Dec 2023
1,837
Jun 2023
2,764
Average exchange rate for the six months ended 30 June 2024, 31 December 2023 and 30 June 2023 was R18.72/US$, R18.62/US$ and R18.21/US$, respectively
Figures may not add as they are rounded independently
1Century is a leading tailings processing and rehabilitation asset that currently owns and operates the Century zinc tailings retreatment operation in Queensland, Australia. Century was acquired
by the Group on 22 February 2023
2Cost of sales, before amortisation and depreciation includes all mining and processing costs, corporate general and administrative costs, and permitting costs
3Rehabilitation includes the interest charge related to the environmental rehabilitation obligation and the amortisation of the related capitalised rehabilitation costs. The interest charge related
to the environmental rehabilitation obligation and the amortisation of the capitalised rehabilitation costs reflect the periodic costs of rehabilitation associated with current zinc production
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      59
4All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital, impairments, financing costs, one-time severance charges and items needed to
normalise earnings. All-in cost is made up of All-in sustaining cost, being the cost to sustain current operations, given as a sub-total in the All-in cost calculation, together with corporate and
major capital expenditure associated with growth. All-in sustaining cost per tonne and All-in cost per tonne are calculated by dividing the All-in sustaining cost and All-in cost, respectively, in a
period by the total tonnes of zinc metal produced (payable) in the same period
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      60
UNIT OPERATING COST – SIX MONTHS 
US and SA PGM operations
Figures are in rand millions unless otherwise stated
US and SA
PGM
operations1
US PGM
operations
Total SA
PGM
operations1,3
Rustenburg3
Marikana3
Kroondal3,4
Plat Mile3
Mimosa
Under-
ground2
Total
Under-
ground
Surface
Under-
ground
Surface
Under-
ground
Surface
Attribu-
table
Cost of sales, before
amortisation and
depreciation
Jun 2024
26,746
5,123
21,623
7,544
638
9,907
3,145
389
1,260
Dec 2023
24,082
5,516
18,566
7,152
659
8,148
2,273
334
1,253
Jun 2023
22,298
4,165
18,133
6,756
580
8,813
1,677
307
1,156
Inventory change
Jun 2024
(1,079)
(368)
(711)
(485)
28
(264)
10
1
Dec 2023
1,469
(290)
1,759
136
174
1,455
(6)
(5)
Jun 2023
(8)
(187)
179
(196)
(60)
435
(5)
Less: Chrome cost of sales
Jun 2024
(1,040)
(1,040)
(754)
(208)
(8)
(70)
Dec 2023
(1,007)
(1,007)
(767)
(233)
(7)
Jun 2023
(708)
(708)
(480)
(223)
(5)
Less: Purchase cost of PoC
Jun 2024
(1,244)
(1,244)
(1,244)
Dec 2023
(1,158)
(1,158)
(1,158)
Jun 2023
(1,595)
(1,595)
(1,595)
Total operating cost
excluding third party PoC
Jun 2024
23,383
4,755
18,628
6,305
666
8,191
3,147
319
1,261
Dec 2023
23,386
5,226
18,160
6,521
833
8,212
2,260
334
1,248
Jun 2023
19,987
3,978
16,009
6,080
520
7,430
1,672
307
1,151
Tonnes milled/treated
excluding third party PoC5
kt
Jun 2024
17,691
618
17,072
2,710
2,740
2,931
2,051
2,327
4,313
735
Dec 2023
18,300
606
17,694
3,089
2,837
3,261
1,897
1,655
4,956
712
Jun 2023
17,531
569
16,962
2,984
2,649
2,993
1,729
1,413
5,194
680
PGM production excluding
third party PoC5
4Eoz
Jun 2024
1,004,931
238,139
766,792
257,059
38,207
312,689
135,668
23,169
61,668
Dec 2023
1,036,538
221,759
814,779
296,159
47,787
341,615
102,736
26,482
58,966
Jun 2023
947,353
205,513
741,840
277,846
36,625
318,534
83,516
25,319
57,342
Operating cost6
R/t
Jun 2024
1,322
7,690
1,091
2,326
243
1,644
1,353
74
1,715
Dec 2023
1,278
8,631
1,026
2,111
294
1,592
1,366
67
1,754
Jun 2023
1,140
6,994
944
2,038
196
1,573
1,183
59
1,692
US$/t
Jun 2024
71
411
58
124
13
88
72
4
92
Dec 2023
69
464
55
113
16
86
73
4
94
Jun 2023
63
384
52
112
11
86
65
3
93
R/4Eoz - R/2Eoz
Jun 2024
23,268
19,967
24,293
24,527
17,431
26,195
23,196
13,768
20,448
Dec 2023
22,562
23,566
22,288
22,019
17,432
24,039
21,998
12,612
21,165
Jun 2023
21,098
19,356
21,580
21,883
14,198
23,326
20,020
12,125
20,073
US$/4Eoz -
 US$/2Eoz
Jun 2024
1,243
1,067
1,298
1,310
931
1,399
1,239
735
1,092
Dec 2023
1,212
1,266
1,197
1,183
936
1,291
1,181
677
1,137
Jun 2023
1,159
1,063
1,185
1,202
780
1,281
1,099
666
1,102
Average exchange rate for the six months ended 30 June 2024, 31 December 2023 and 30 June 2023 was R18.72/US$, R18.62/US$ and R18.21, respectively
Figures may not add as they are rounded independently
1US and SA PGM operations and Total SA PGM operations exclude the results of Mimosa, which is equity accounted
2The US PGM operations’ underground production is converted to metric tonnes and kilograms, and performance is translated into rand. In addition to the US PGM operations’
underground production, the operation treats various recycling material which is excluded from the statistics shown above. The US Reldan operations cost and performance are also excluded
from the above table
3Cost of sales, before amortisation and depreciation for US and SA PGM operations Total SA PGM operations, Rustenburg, Marikana, Kroondal and Platinum Mile includes the Chrome cost of
sales which is excluded for unit cost calculation purposes as Chrome production is excluded from the 4Eoz production
4Kroondal operation includes 100% of production and costs from 1 November 2023, the effective date of acquiring Anglo Platinum's 50% share of the Kroondal PSA
5For a reconciliation of the production excluding Mimosa and third party PoC, refer to “Reconciliation of operating cost excluding third party PoC for US and SA PGM operations, Total SA PGM
operations and Marikana - Six months”
6Operating cost is the average cost of production and operating cost per tonne is calculated by dividing the cost of sales, before amortisation and depreciation and change in inventory in a
period by the tonnes milled/treated in the same period, and operating cost per ounce is calculated by dividing the cost of sales, before amortisation and depreciation and change in inventory
in a period, by the PGM produced in the same period
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      61
UNIT OPERATING COST – SIX MONTHS (continued)
SA gold operations
Figures are in rand millions unless otherwise stated
Total SA gold operations
Driefontein
Kloof
Beatrix
Cooke
DRDGOLD
Total
Under-
ground
Surface
Under-
ground
Surface
Under-
ground
Surface
Under-
ground
Surface
Surface
Surface
Cost of sales, before
amortisation and depreciation
Jun 2024
11,982
8,647
3,335
3,575
15
2,959
310
2,113
18
832
2,160
Dec 2023
11,942
8,764
3,178
3,204
15
3,641
329
1,919
14
668
2,152
Jun 2023
12,138
9,219
2,919
3,264
83
3,911
268
2,044
81
599
1,888
Inventory change
Jun 2024
(437)
(429)
(8)
(228)
(69)
(7)
(132)
(4)
3
Dec 2023
451
388
63
164
20
8
204
23
32
Jun 2023
(501)
(468)
(33)
(117)
(191)
(39)
(160)
(27)
33
Total operating cost
Jun 2024
11,545
8,218
3,327
3,347
15
2,890
303
1,981
18
828
2,163
Dec 2023
12,393
9,152
3,241
3,368
15
3,661
337
2,123
14
691
2,184
Jun 2023
11,637
8,751
2,886
3,147
83
3,720
229
1,884
81
572
1,921
Tonnes milled/treated
kt
Jun 2024
15,796
1,735
14,062
574
46
560
784
601
57
2,072
11,103
Dec 2023
16,190
1,870
14,320
527
33
649
899
695
35
2,187
11,165
Jun 2023
15,751
2,185
13,566
710
224
750
666
725
330
2,102
10,243
Gold produced
kg
Jun 2024
10,703
7,164
3,539
3,499
48
1,944
381
1,721
10
645
2,455
Dec 2023
12,250
8,574
3,676
3,241
59
3,204
443
2,129
9
618
2,547
Jun 2023
12,962
9,490
3,472
3,884
74
3,579
207
2,027
72
568
2,551
oz
Jun 2024
344,109
230,328
113,781
112,495
1,543
62,501
12,249
55,331
322
20,737
78,930
Dec 2023
393,847
275,660
118,186
104,201
1,897
103,011
14,243
68,449
289
19,869
81,888
Jun 2023
416,738
305,111
111,627
124,873
2,379
115,067
6,655
65,170
2,315
18,262
82,017
Operating cost1
R/t
Jun 2024
731
4,738
237
5,832
326
5,160
387
3,298
316
400
195
Dec 2023
765
4,894
226
6,394
450
5,643
375
3,057
397
316
196
Jun 2023
739
4,004
213
4,432
370
4,957
344
2,599
245
272
188
US$/t
Jun 2024
39
253
13
312
17
276
21
176
17
21
10
Dec 2023
41
263
12
343
24
303
20
164
21
17
11
Jun 2023
41
220
12
243
20
272
19
143
13
15
10
R/kg
Jun 2024
1,078,670
1,147,125
940,096
956,559
312,500
1,486,626
795,276
1,151,075
1,800,000
1,283,721
881,059
Dec 2023
1,011,673
1,067,413
881,665
1,039,185
254,237
1,142,634
760,722
997,182
1,555,556
1,118,123
857,479
Jun 2023
897,778
922,129
831,221
810,247
1,121,622
1,039,396
1,106,280
929,452
1,125,000
1,007,042
753,038
US$/oz
Jun 2024
1,792
1,906
1,562
1,589
519
2,470
1,321
1,913
2,991
2,133
1,464
Dec 2023
1,690
1,783
1,473
1,736
425
1,909
1,271
1,666
2,598
1,868
1,432
Jun 2023
1,533
1,575
1,420
1,384
1,916
1,775
1,890
1,588
1,922
1,720
1,286
Average exchange rate for the six months ended 30 June 2024, 31 December 2023 and 30 June 2023 was R18.72/US$, R18.62/US$ and R18.21, respectively
Figures may not add as they are rounded independently
1  Operating cost is the average cost of production and operating cost per tonne is calculated by dividing the cost of sales, before amortisation and depreciation and change in inventory in a
period by the tonnes milled/treated in the same period, and operating cost per kilogram (and ounce) is calculated by dividing the cost of sales, before amortisation and depreciation and
change in inventory in a period by the gold produced in the same period
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      62
SALIENT FEATURES AND COST BENCHMARKS – QUARTERS
US and SA PGM operations
US and SA
PGM
operations1
US PGM
operations
Total SA PGM operations1
Rustenburg
Marikana1
Kroondal
Plat Mile
Mimosa
Under-
ground2
Total
Under-
ground
Surface
Under-
ground
Surface
Under-
ground
Surface
Under-
ground
Surface
Attribu-
table
Production
Tonnes milled/treated
kt
Jun 2024
9,571
295
9,276
4,593
4,683
1,438
1,391
1,508
1,036
1,270
2,256
378
Mar 2024
8,855
324
8,531
4,110
4,421
1,272
1,349
1,424
1,015
1,056
2,057
358
Plant head grade
g/t
Jun 2024
2.37
13.44
2.02
3.17
0.89
3.43
1.09
3.70
0.94
2.20
0.75
3.38
Mar 2024
2.38
12.98
1.98
3.17
0.87
3.43
1.05
3.59
0.87
2.19
0.76
3.42
Plant recoveries
%
Jun 2024
76.05
90.80
72.89
84.95
30.94
86.07
44.50
86.43
26.81
82.93
20.91
77.20
Mar 2024
75.54
90.25
71.69
84.37
29.05
85.95
36.26
86.22
26.85
82.23
23.46
76.27
Yield
g/t
Jun 2024
1.80
12.20
1.47
2.69
0.28
2.95
0.49
3.20
0.25
1.82
0.16
2.61
Mar 2024
1.80
11.71
1.42
2.67
0.25
2.95
0.38
3.10
0.23
1.80
0.18
2.61
PGM production3
4Eoz - 2Eoz
Jun 2024
554,743
115,596
439,147
397,682
41,465
136,475
21,691
155,003
8,399
74,518
11,375
31,686
Mar 2024
511,856
122,543
389,313
353,382
35,931
120,584
16,516
141,666
7,621
61,150
11,794
29,982
PGM sold4
4Eoz - 2Eoz
Jun 2024
549,571
111,885
437,686
111,813
16,615
193,841
74,518
11,375
29,524
Mar 2024
640,537
129,321
511,216
146,958
24,563
238,129
61,150
11,794
28,622
Price and cost5
Average PGM basket price6
R/4Eoz - R/2Eoz
Jun 2024
23,489
18,273
24,914
25,163
23,103
24,834
25,455
23,127
22,658
Mar 2024
22,787
18,313
24,004
24,196
21,894
24,008
24,566
22,265
21,869
US$/4Eoz -
 US$/2Eoz
Jun 2024
1,265
984
1,342
1,355
1,244
1,337
1,371
1,245
1,220
Mar 2024
1,208
971
1,273
1,283
1,161
1,273
1,303
1,181
1,160
Operating cost7
R/t
Jun 2024
1,253
7,742
1,038
2,211
234
1,542
1,300
72
1,671
Mar 2024
1,396
7,642
1,149
2,456
253
1,752
1,415
76
1,762
US$/t
Jun 2024
67
417
56
119
13
83
70
4
90
Mar 2024
74
405
61
130
13
93
75
4
93
R/4Eoz - R/2Eoz
Jun 2024
22,028
19,733
22,679
23,294
14,983
24,002
22,169
14,330
19,914
Mar 2024
24,616
20,189
26,126
25,916
20,647
28,609
24,448
13,227
21,013
US$/4Eoz -
 US$/2Eoz
Jun 2024
1,186
1,063
1,221
1,254
807
1,293
1,194
772
1,072
Mar 2024
1,305
1,070
1,385
1,374
1,095
1,517
1,296
701
1,114
All-in sustaining cost7,8
R/4Eoz - R/2Eoz
Jun 2024
21,170
25,096
20,056
18,367
22,209
20,022
12,659
19,788
Mar 2024
23,710
25,183
23,207
21,284
26,606
21,848
9,412
23,447
US$/4Eoz -
US$/2Eoz
Jun 2024
1,140
1,351
1,080
989
1,196
1,078
682
1,066
Mar 2024
1,257
1,335
1,230
1,129
1,411
1,158
499
1243
All-in cost7,8
R/4Eoz - R/2Eoz
Jun 2024
21,935
25,909
20,807
18,866
23,506
20,022
13,978
19,788
Mar 2024
24,152
25,648
23,641
21,284
27,651
21,848
9,412
23,447
US$/4Eoz -
 US$/2Eoz
Jun 2024
1,181
1,395
1,120
1,016
1,266
1,078
753
1,066
Mar 2024
1,281
1,360
1,254
1,129
1,466
1,158
499
1,243
Capital expenditure6
Ore reserve development
Rm
Jun 2024
1,248
618
630
171
459
Mar 2024
1,146
601
545
145
400
Sustaining capital
Rm
Jun 2024
682
182
500
140
231
122
7
122
Mar 2024
639
209
430
207
151
68
4
170
Corporate and projects
Rm
Jun 2024
367
77
290
79
196
15
Mar 2024
211
57
154
154
Total capital expenditure
Rm
Jun 2024
2,297
877
1,420
390
886
122
22
122
Mar 2024
1,996
867
1,129
352
705
68
4
170
US$m
Jun 2024
124
47
76
21
48
7
1
7
Mar 2024
106
46
60
19
37
4
9
Average exchange rate for the quarters ended 30 June 2024 and 31 March 2024 was R18.57/US$ and R18.86/US$, respectively
Figures may not add as they are rounded independently
1The US and SA PGM operations, Total SA PGM operations and Marikana exclude the production and costs associated with the purchase of concentrate (PoC) from third parties. For a
reconciliation of the Operating cost, AISC and AIC excluding third party PoC, refer to “Reconciliation of operating cost excluding third party PoC for US and SA PGM operations, Total SA PGM
operations and Marikana - Quarters” and “Reconciliation of AISC and AIC excluding third party PoC for US and SA PGM operations, Total SA PGM operations and Marikana – Quarters”
2The US PGM operations’ underground production is converted to metric tonnes and kilograms, and performance is translated into rand. In addition to the US PGM operations’ underground
production, the operation treats various recycling material which is excluded from the statistics shown above and is detailed in the PGM recycling table below.  The US Reldan operations salient
features are separately disclosed below
3Production per product – see prill split in the table below
4PGM sold includes the third party PoC ounces sold
5The US and SA PGM operations and Total SA PGM operations’ unit cost benchmarks and capital expenditure exclude the financial results of Mimosa, which is equity accounted and excluded
from revenue and cost of sales
6The average PGM basket price is the PGM revenue per 4E/2E ounce, prior to a purchase of concentrate adjustment
7Operating cost, All-in sustaining costs and All-in costs are not measures of performance under IFRS and should not be considered in isolation or as substitutes for measures of financial
performance prepared in accordance with IFRS. See "Non-IFRS measures"  for more information on the metrics presented by Sibanye-Stillwater. Because of its nature  All-in sustaining costs and
All-in costs should not be considered as a representation of financial performance
8All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital, impairments, financing costs, one-time severance charges and items needed to
normalise earnings. For a reconciliation of cost of sales before amortisation and depreciation to All-in cost, see “All-in costs – Quarters”
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      63
SALIENT FEATURES AND COST BENCHMARKS – QUARTERS (continued)
Mining - PGM Prill split including third party PoC, excluding US PGM recycling and Reldan operations
US AND SA PGM OPERATIONS
TOTAL SA PGM OPERATIONS
US PGM OPERATIONS
Jun 2024
Mar 2024
Jun 2024
Mar 2024
Jun 2024
Mar 2024
%
%
%
%
%
%
Platinum
301,963
52%
273,226
51%
275,543
59%
245,406
59%
26,420
23%
27,820
23%
Palladium
227,685
39%
219,709
41%
138,509
30%
124,986
30%
89,176
77%
94,723
77%
Rhodium
41,998
7%
37,265
7%
41,998
9%
37,265
9%
Gold
7,638
1%
7,261
1%
7,638
2%
7,261
2%
PGM production 4E/2E
579,284
100%
537,461
100%
463,688
100%
414,918
100%
115,596
100%
122,543
100%
Ruthenium
67,447
59,415
67,447
59,415
Iridium
16,945
15,123
16,945
15,123
Total 6E/2E
663,676
611,999
548,080
489,456
115,596
122,543
Figures may not add as they are rounded independently
US PGM Recycling
Unit
Jun 2024
Mar 2024
Average catalyst fed/day
Tonne
10.7
10.7
Total processed
Tonne
971
988
Tolled
Tonne
Purchased
Tonne
971
988
PGM fed
3Eoz
77,065
77,873
PGM sold
3Eoz
80,745
77,245
PGM tolled returned
3Eoz
US RELDAN OPERATIONS1
Unit
Jun 2024
Mar 2024
Volume sold:
Gold
oz
31,215
10,653
Silver
oz
451,465
404,405
Platinum
oz
6,212
931
Palladium
oz
5,820
1,680
Other (Rhodium, Ruthenium, Iridium)
oz
5
32
Copper
Lbs
905,175
161,061
Mixed scrap
Lbs
1,305,987
738,905
The acquisition of the Reldan Group of Companies (Reldan) was concluded on 15 March 2024. The March 2024 quarter includes the results since acquisition
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      64
SALIENT FEATURES AND COST BENCHMARKS – QUARTERS (continued)
SA gold operations
Total SA gold operations
Driefontein
Kloof
Beatrix
Cooke
DRDGOLD
Total
Under-
ground
Surface
Under-
ground
Surface
Under-
ground
Surface
Under-
ground
Surface
Surface
Surface
Production
Tonnes milled/treated
kt
Jun 2024
8,255
853
7,402
298
25
276
436
279
27
1,140
5,773
Mar 2024
7,541
882
6,659
276
21
284
347
322
30
932
5,330
Yield
g/t
Jun 2024
0.68
4.40
0.25
6.54
1.44
3.56
0.47
2.95
0.22
0.31
0.21
Mar 2024
0.68
3.87
0.26
5.62
0.57
3.39
0.50
2.79
0.13
0.31
0.23
Gold produced
kg
Jun 2024
5,586
3,752
1,834
1,948
36
983
207
821
6
357
1,228
Mar 2024
5,117
3,412
1,705
1,551
12
961
174
900
4
288
1,227
oz
Jun 2024
179,594
120,630
58,964
62,630
1,157
31,604
6,655
26,396
193
11,478
39,481
Mar 2024
164,515
109,698
54,817
49,866
386
30,897
5,594
28,936
129
9,259
39,449
Gold sold
kg
Jun 2024
5,868
4,041
1,827
2,061
37
1,050
203
930
6
345
1,236
Mar 2024
5,343
3,605
1,738
1,648
26
962
184
995
4
306
1,218
oz
Jun 2024
188,661
129,921
58,739
66,263
1,190
33,758
6,527
29,900
193
11,092
39,738
Mar 2024
171,781
115,903
55,878
52,984
836
30,929
5,916
31,990
129
9,838
39,160
Price and costs
Gold price received
R/kg
Jun 2024
1,393,320
1,389,895
1,390,263
1,383,547
1,391,304
1,400,485
Mar 2024
1,254,539
1,252,688
1,253,927
1,252,252
1,251,634
1,260,263
Gold price received
US$/oz
Jun 2024
2,334
2,328
2,329
2,317
2,330
2,346
Mar 2024
2,069
2,066
2,068
2,065
2,064
2,078
Operating cost1
R/t
Jun 2024
718
4,914
235
5,784
319
5,307
374
3,593
331
398
191
Mar 2024
745
4,569
238
5,884
334
5,017
406
3,046
302
401
198
US$/t
Jun 2024
39
265
13
311
17
286
20
193
18
21
10
Mar 2024
39
242
13
312
18
266
22
162
16
21
11
R/kg
Jun 2024
1,061,404
1,116,738
948,201
884,497
222,222
1,491,353
787,440
1,219,245
1,500,000
1,271,709
899,837
Mar 2024
1,097,714
1,180,832
931,378
1,047,066
583,333
1,481,790
810,345
1,090,000
2,250,000
1,298,611
861,451
US$/oz
Jun 2024
1,778
1,870
1,588
1,481
372
2,498
1,319
2,042
2,512
2,130
1,507
Mar 2024
1,810
1,947
1,536
1,727
962
2,444
1,336
1,798
3,711
2,142
1,421
All-in sustaining cost1,2
R/kg
Jun 2024
1,263,292
1,172,545
1,636,872
1,323,718
1,368,116
961,165
Mar 2024
1,236,571
1,292,115
1,580,279
1,112,112
1,356,209
906,404
All-in sustaining cost2
US$/oz
Jun 2024
2,116
1,964
2,742
2,217
2,292
1,610
Mar 2024
2,039
2,131
2,606
1,834
2,237
1,495
All-in cost1,2
R/kg
Jun 2024
1,623,381
1,172,545
1,636,872
1,323,718
1,368,116
2,589,806
Mar 2024
1,337,451
1,292,115
1,580,279
1,112,112
1,356,209
1,170,772
All-in cost2
US$/oz
Jun 2024
2,719
1,964
2,742
2,217
2,292
4,338
Mar 2024
2,206
2,131
2,606
1,834
2,237
1,931
Capital expenditure
Ore reserve development
Rm
Jun 2024
739
420
240
79
Mar 2024
665
398
205
62
Sustaining capital
Rm
Jun 2024
248
113
69
5
61
Mar 2024
168
65
38
3
62
Corporate and projects3
Rm
Jun 2024
2,084
2,013
Mar 2024
535
322
Total capital expenditure
Rm
Jun 2024
3,071
533
309
84
2,074
Mar 2024
1,368
463
243
65
384
Total capital expenditure
US$m
Jun 2024
165
29
17
5
112
Mar 2024
73
25
13
3
20
Average exchange rate for the quarters ended 30 June 2024 and 31 March 2024 was R18.57/US$ and R18.86/US$, respectively
Figures may not add as they are rounded independently
1Operating cost, All-in sustaining costs and All-in costs are not measures of performance under IFRS and should not be considered in isolation or as substitutes for measures of financial
performance prepared in accordance with IFRS. See "Non-IFRS measures"  for more information on the metrics presented by Sibanye-Stillwater. Because of its nature  All-in sustaining costs and
All-in costs should not be considered as a representation of financial performance
2All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital, impairments, financing costs, one-time severance charges and items needed to
normalise earnings. For a reconciliation of cost of sales before amortisation and depreciation to All-in cost, see “All-in costs – Quarters”
3Corporate project expenditure for the quarters ended 30 June 2024 and 31 March 2024 was R71 million (US$4 million) and R213 million (US$11 million), respectively, the majority of this expenditure
was on Burnstone project
SALIENT FEATURES AND COST BENCHMARKS – QUARTERS (continued)
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      65
European operations
Sandouville nickel refinery
Metal split
Jun 2024
Mar 2024
Volumes produced (tonnes)
%
%
Nickel salts1
255
13%
344
15%
Nickel metal
1,736
87%
1,935
85%
Total Nickel Production tNi
1,991
100%
2,279
100%
Nickel cakes2
96
106
Cobalt chloride (CoCl2)3
17
45
Ferric chloride (FeCl3)3
321
358
Volumes sales (tonnes)
Nickel salts1
380
19%
417
17%
Nickel metal
1,646
81%
1,989
83%
Total Nickel Sold tNi
2,026
100%
2,406
100%
Nickel cakes2
19
Cobalt chloride (CoCl2)3
39
24
Ferric chloride (FeCl3)3
321
358
Nickel equivalent basket price
Unit
Jun 2024
Mar 2024
Nickel equivalent average basket price4
R/tNi
404,245
359,933
US$/tNi
21,769
19,084
Nickel equivalent sustaining cost
R'mil
Jun 2024
Mar 2024
Cost of sales, before amortisation and depreciation
878
1,036
Share-based payments
20
(1)
Rehabilitation interest and amortisation
1
1
Leases
5
5
Sustaining capital expenditure
45
62
Less: By-product credit
(42)
(46)
Nickel equivalent sustaining cost5
907
1,057
Nickel Products sold
tNi
2,026
2,406
Nickel equivalent sustaining cost6
R/tNi
447,680
439,318
US$/tNi
24,108
23,294
Nickel recovery yield6
%
98.56%
97.24%
Average exchange rate for the quarters ended 30 June 2024 and 31 March 2024 was R18.57/US$ and R18.86/US$, respectively
Figures may not add as they are rounded independently
1Nickel salts consist of anhydrous nickel, nickel chloride low sodium, nickel chloride standard, nickel carbonate and nickel chloride solution
2Nickel cakes occur during the processing of nickel matte and are recycled back into the nickel refining process
3Cobalt chloride and ferric chloride are obtained from nickel matte through a different refining process on an order basis
4The Nickel equivalent average basket price per tonne is the total nickel revenue adjusted for other income less non-product sales divided by the total nickel equivalent tonnes sold
5The Nickel equivalent sustaining cost, is the cost to sustain current operations. Nickel equivalent sustaining cost and Nickel equivalent sustaining costs per tonne are intended to provide
additional information only, do not have any standardised meaning prescribed by IFRS and should not be considered in isolation or as alternatives to cost of sales, profit before tax, profit for the
year, cash from operating activities or any other measure of financial performance prepared in accordance with IFRS. Nickel equivalent sustaining cost and Nickel equivalent sustaining costs
per tonne as presented in this document may not be comparable to other similarly titled measures of performance of other companies. Other companies may calculate these measures
differently as a result of differences in the underlying accounting principles, policies applied and accounting frameworks such as in US GAAP. Differences may also arise related to definitional
differences of sustaining versus development capital activities based upon each company’s internal policies.  See "Non-IFRS measures" for more information on the metrics presented by
Sibanye-Stillwater. Because of its nature Nickel equivalent sustaining costs and Nickel equivalent sustaining costs per tonne should not be considered as a representation of financial
performance
6Nickel recovery yield is the percentage of total nickel recovered from the matte relative to the nickel contained in the matte received
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      66
SALIENT FEATURES AND COST BENCHMARKS – QUARTERS (continued)
Australian operations
Century zinc retreatment operation
Production
Ore mined and processed
kt
Jun 2024
2,123
Mar 2024
1,373
Processing feed grade
%
Jun 2024
2.92
Mar 2024
2.97
Plant recoveries
%
Jun 2024
50.32
Mar 2024
48.57
Concentrate produced1
kt
Jun 2024
68
Mar 2024
42
Concentrate zinc grade2
%
Jun 2024
45.92
Mar 2024
47.01
Metal produced (zinc in concentrate)3
kt
Jun 2024
31
Mar 2024
20
Zinc metal produced (payable)4
kt
Jun 2024
26
Mar 2024
16
Zinc sold5
kt
Jun 2024
20
Mar 2024
18
Zinc sold (payable)6
kt
Jun 2024
16
Mar 2024
15
Price and costs
Average equivalent zinc concentrate price7
R/tZn
Jun 2024
46,868
Mar 2024
41,346
US$/tZn
Jun 2024
2,524
Mar 2024
2,192
All-in sustaining cost8,9
R/tZn
Jun 2024
37,348
Mar 2024
48,547
US$/tZn
Jun 2024
2,011
Mar 2024
2,574
All-in cost8,9
R/tZn
Jun 2024
37,620
Mar 2024
48,547
US$/tZn
Jun 2024
2,026
Mar 2024
2,574
Average exchange rate for the quarters ended 30 June 2024 and 31 March 2024 was R18.57/US$ and R18.86/US$, respectively
Figures may not add as they are rounded independently
1Concentrate produced contains zinc, lead, silver and waste material, which is exported as a relatively dry product
2Concentrate zinc grade is the percentage of zinc contained in the concentrate produced
3Metal produced (zinc in concentrate) is the zinc metal contained in the concentrate produced
4Zinc metal produced (payable) is the payable quantity of zinc metal produced after applying smelter content deductions
5Zinc sold is the zinc metal contained in the concentrate sold
6Zinc sold (payable) is the payable quantity of zinc metal sold after applying smelter content deductions
7Average equivalent zinc concentrate price is the total zinc sales revenue recognised at the price expected to be received excluding the fair value adjustments divided by the payable zinc
metal sold
8All-in sustaining costs and all-in costs are not measures of performance under IFRS and should not be considered in isolation or as substitutes for measures of financial performance prepared in
accordance with IFRS. See "Non-IFRS measures"  for more information on the metrics presented by Sibanye-Stillwater. Because of its nature All-in sustaining costs and All-in costs should not be
considered as a representation of financial performance
9All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital, impairments, financing costs, one-time severance charges and items needed to
normalise earnings. For a reconciliation of cost of sales before amortisation and depreciation to All-in cost, see “All-in costs – Quarters”
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      67
ALL-IN COSTS – QUARTERS
US and SA PGM operations
Figures are in rand millions unless otherwise stated
US and SA
PGM
operations1
US PGM
operations2
Total SA
PGM
operations1
Rustenburg
Marikana1
Kroondal
Plat Mile
Mimosa
Corporate
Cost of sales, before amortisation and
depreciation3
Jun 2024
11,774
2,371
9,403
3,587
3,903
1,701
212
631
(631)
Mar 2024
14,973
2,752
12,221
4,595
6,005
1,444
177
629
(629)
Royalties
Jun 2024
61
61
31
27
3
33
(33)
Mar 2024
58
58
23
30
5
31
(31)
Carbon tax
Jun 2024
Mar 2024
Community costs
Jun 2024
91
91
13
68
9
Mar 2024
39
39
10
19
10
Inventory change
Jun 2024
912
(90)
1,002
256
791
(45)
Mar 2024
(1,992)
(278)
(1,714)
(713)
(1,055)
54
1
(1)
Share-based payments4
Jun 2024
122
36
86
28
42
15
Mar 2024
1
(1)
2
(1)
3
(2)
Rehabilitation interest and amortisation5
Jun 2024
28
11
17
(4)
2
19
1
(1)
Mar 2024
43
12
31
(1)
11
21
1
(1)
Leases
Jun 2024
19
1
18
5
11
2
Mar 2024
19
1
18
5
11
2
Ore reserve development
Jun 2024
1,248
618
630
171
459
Mar 2024
1,146
601
545
145
400
Sustaining capital expenditure
Jun 2024
682
182
500
140
231
122
7
122
(122)
Mar 2024
639
209
430
207
151
68
4
170
(170)
Less: By-product credit
Jun 2024
(3,339)
(228)
(3,111)
(1,322)
(1,380)
(334)
(75)
(160)
160
Mar 2024
(3,016)
(210)
(2,806)
(1,352)
(1,118)
(266)
(70)
(129)
129
Total All-in-sustaining costs6
Jun 2024
11,598
2,901
8,697
2,905
4,154
1,492
144
627
(627)
Mar 2024
11,910
3,086
8,824
2,918
4,457
1,336
111
703
(703)
Plus: Corporate cost, growth and capital
expenditure
Jun 2024
400
94
306
79
212
15
Mar 2024
213
57
156
156
Total All-in-costs6
Jun 2024
11,998
2,995
9,003
2,984
4,366
1,492
159
627
(627)
Mar 2024
12,123
3,143
8,980
2,918
4,613
1,336
111
703
(703)
PGM production
4Eoz - 2Eoz
Jun 2024
579,284
115,596
463,688
158,166
187,943
74,518
11,375
31,686
Mar 2024
537,461
122,543
414,918
137,100
174,892
61,150
11,794
29,982
kg
Jun 2024
18,018
3,595
14,422
4,920
5,846
2,318
354
986
Mar 2024
16,717
3,812
12,905
4,264
5,440
1,902
367
933
All-in-sustaining cost6
R/4Eoz - R/2Eoz
Jun 2024
21,180
25,096
20,132
18,367
22,102
20,022
12,659
19,788
Mar 2024
23,469
25,183
22,923
21,284
25,484
21,848
9,412
23,447
US$/4Eoz - US$/2Eoz
Jun 2024
1,141
1,351
1,084
989
1,190
1,078
682
1,066
Mar 2024
1,244
1,335
1,215
1,129
1,351
1,158
499
1,243
All-in-cost6
R/4Eoz - R/2Eoz
Jun 2024
21,910
25,909
20,840
18,866
23,230
20,022
13,978
19,788
Mar 2024
23,889
25,648
23,329
21,284
26,376
21,848
9,412
23,447
US$/4Eoz - US$/2Eoz
Jun 2024
1,180
1,395
1,122
1,016
1,251
1,078
753
1,066
Mar 2024
1,267
1,360
1,237
1,129
1,399
1,158
499
1,243
Average exchange rate for the quarters ended 30 June 2024 and 31 March 2024 was 18.57/US$ and R18.86/US$, respectively
Figures may not add as they are rounded independently
1The US and SA PGM operations, Total SA PGM operations and Marikana include the production and costs associated with the purchase of concentrate (PoC) from third parties. For a
reconciliation of the Operating cost, AISC and AIC excluding third party PoC, refer to “Reconciliation of operating cost excluding third party PoC for US and SA PGM operations, Total SA PGM
operations and Marikana - Quarters” and “Reconciliation of AISC and AIC excluding third party PoC for US and SA PGM operations, Total SA PGM operations and Marikana – Quarters”
2The US PGM operations’ underground production is converted to metric tonnes and kilograms, and performance is translated into SA rand. In addition to the US PGM operations’ underground
production, the operation processes various recycling material which is excluded from the 2E PGM production, All-in sustaining cost and All-in cost statistics shown. The US Reldan operations cost
and performance are also excluded from the above table
3Cost of sales, before amortisation and depreciation includes all mining and processing costs, third party refining costs, corporate general and administrative costs, and permitting costs
4Share-based payments are calculated based on the fair value at initial recognition and do not include the adjustment of the cash-settled share-based payment obligation to the reporting date
fair value
5Rehabilitation includes the interest charge related to the environmental rehabilitation obligation and the amortisation of the related capitalised rehabilitation costs. The interest charge related
to the environmental rehabilitation obligation and the amortisation of the capitalised rehabilitation costs reflect the periodic costs of rehabilitation associated with current PGM production
6All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital, impairments, financing costs, one-time severance charges and items needed to
normalise earnings. All-in cost is made up of All-in sustaining cost, being the cost to sustain current operations, given as a sub-total in the All-in cost calculation, together with corporate and
major capital expenditure associated with growth. All-in sustaining cost per ounce (and kilogram) and All-in cost per ounce (and kilogram) are calculated by dividing the All-in sustaining cost
and All-in cost, respectively, in a period by the total 4E/2E PGM produced in the same period
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      68
Reconciliation of operating cost excluding third party PoC for US and SA PGM operations, Total SA PGM operations and Marikana - Quarters
US and SA PGM operations
Total SA PGM operations
Marikana
Rm
Jun 2024
Mar 2024
Jun 2024
Mar 2024
Jun 2024
Mar 2024
Cost of sales, before amortisation and depreciation as reported per table
above
11,774
14,973
9,403
12,221
3,903
6,005
Inventory change as reported per table above
912
(1,992)
1,002
(1,714)
791
(1,055)
Less: Chrome cost of sales
(511)
(528)
(511)
(528)
(119)
(88)
Total operating cost including third party PoC
12,175
12,453
9,894
9,979
4,575
4,862
Less: Purchase cost of PoC
(653)
(591)
(653)
(591)
(653)
(591)
Total operating cost excluding third party PoC
11,522
11,862
9,241
9,388
3,922
4,271
PGM production as reported per table above
4Eoz- 2Eoz
579,284
537,461
463,688
414,918
187,943
174,892
Less:  Mimosa production
(31,686)
(29,982)
(31,686)
(29,982)
PGM production excluding Mimosa
547,598
507,479
432,002
384,936
187,943
174,892
Less: PoC production
(24,541)
(25,605)
(24,541)
(25,605)
(24,541)
(25,605)
PGM production excluding Mimosa and third party PoC
523,057
481,874
407,461
359,331
163,402
149,287
PGM production including Mimosa and excluding third party PoC
554,743
511,856
439,147
389,313
163,402
149,287
Tonnes milled/treated
kt
9,571
8,855
9,276
8,531
2,544
2,438
Less:  Mimosa tonnes
(378)
(358)
(378)
(358)
PGM tonnes excluding Mimosa and third party PoC
9,193
8,497
8,899
8,174
2,544
2,438
Operating cost including third party PoC
R/4Eoz-R/2Eoz
22,233
24,539
22,903
25,924
24,342
27,800
US$/4Eoz-US$/2Eoz
1,197
1,301
1,233
1,375
1,311
1,474
R/t
1,324
1,466
1,112
1,221
1,798
1,994
US$/t
71
78
60
65
97
106
Operating cost excluding third party PoC
R/4Eoz-R/2Eoz
22,028
24,616
22,679
26,126
24,002
28,609
US$/4Eoz-US$/2Eoz
1,186
1,305
1,221
1,385
1,293
1,517
R/t
1,253
1,396
1,038
1,149
1,542
1,752
US$/t
67
74
56
61
83
93
Reconciliation of AISC and AIC excluding third party PoC for US and SA PGM operations, Total SA PGM operations and Marikana - Quarters
Total US and SA PGM
Total SA PGM
Marikana
Rm
Jun 2024
Mar 2024
Jun 2024
Mar 2024
Jun 2024
Mar 2024
Total All-in-sustaining cost as reported per table above
11,598
11,910
8,697
8,824
4,154
4,457
Less: Purchase cost of PoC
(653)
(591)
(653)
(591)
(653)
(591)
Add: By-product credit of PoC
128
106
128
106
128
106
Total All-in-sustaining cost excluding third party PoC
11,073
11,425
8,172
8,339
3,629
3,972
Plus: Corporate cost, growth and capital expenditure
400
213
306
156
212
156
Total All-in-cost excluding third party PoC
11,473
11,638
8,478
8,495
3,841
4,128
PGM production excluding Mimosa and third party PoC
4Eoz- 2Eoz
523,057
481,874
407,461
359,331
163,402
149,287
All-in-sustaining cost excluding third party PoC
R/4Eoz-R/2Eoz
21,170
23,710
20,056
23,207
22,209
26,606
US$/4Eoz-US$/2Eoz
1,140
1,257
1,080
1,230
1,196
1,411
All-in-cost excluding third party PoC
R/4Eoz-R/2Eoz
21,935
24,152
20,807
23,641
23,506
27,651
US$/4Eoz-US$/2Eoz
1,181
1,281
1,120
1,254
1,266
1,466
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      69
ALL-IN COSTS – QUARTERS (continued)
SA gold operations
Figures are in rand millions unless otherwise stated
Total SA gold
operations
Driefontein
Kloof
Beatrix
Cooke
DRDGOLD
Corporate
Cost of sales, before amortisation and depreciation1
Jun 2024
6,298
1,899
1,712
1,121
444
1,122
Mar 2024
5,684
1,691
1,556
1,011
388
1,038
Royalties
Jun 2024
31
15
9
6
2
(1)
Mar 2024
25
10
7
6
1
1
Carbon tax
Jun 2024
Mar 2024
Community costs
Jun 2024
3
3
Mar 2024
3
3
Share-based payments2
Jun 2024
45
16
14
8
5
2
Mar 2024
4
(1)
(2)
(1)
8
Rehabilitation interest and amortisation3
Jun 2024
52
6
21
26
(3)
2
Mar 2024
59
1
6
30
26
(6)
2
Leases
Jun 2024
8
2
6
Mar 2024
7
2
1
4
Ore reserve development
Jun 2024
739
420
240
79
Mar 2024
665
398
205
62
Sustaining capital expenditure
Jun 2024
248
113
69
5
61
Mar 2024
168
65
38
3
62
Less: By-product credit
Jun 2024
(11)
(3)
(1)
(1)
(6)
Mar 2024
(8)
(1)
(1)
(1)
(5)
Total All-in-sustaining costs4
Jun 2024
7,413
2,460
2,051
1,239
472
1,188
3
Mar 2024
6,607
2,163
1,811
1,111
415
1,104
3
Plus: Corporate cost, growth and capital expenditure
Jun 2024
2,113
2,013
100
Mar 2024
539
322
217
Total All-in-costs4
Jun 2024
9,526
2,460
2,051
1,239
472
3,201
103
Mar 2024
7,146
2,163
1,811
1,111
415
1,426
220
Gold sold
kg
Jun 2024
5,868
2,098
1,253
936
345
1,236
Mar 2024
5,343
1,674
1,146
999
306
1,218
oz
Jun 2024
188,661
67,452
40,285
30,093
11,092
39,738
Mar 2024
171,781
53,820
36,845
32,119
9,838
39,160
All-in-sustaining cost4
R/kg
Jun 2024
1,263,292
1,172,545
1,636,872
1,323,718
1,368,116
961,165
Mar 2024
1,236,571
1,292,115
1,580,279
1,112,112
1,356,209
906,404
All-in-sustaining cost
US$/oz
Jun 2024
2,116
1,964
2,742
2,217
2,292
1,610
Mar 2024
2,039
2,131
2,606
1,834
2,237
1,495
All-in-cost4
R/kg
Jun 2024
1,623,381
1,172,545
1,636,872
1,323,718
1,368,116
2,589,806
Mar 2024
1,337,451
1,292,115
1,580,279
1,112,112
1,356,209
1,170,772
All-in-cost
US$/oz
Jun 2024
2,719
1,964
2,742
2,217
2,292
4,338
Mar 2024
2,206
2,131
2,606
1,834
2,237
1,931
Average exchange rate for the quarters ended 30 June 2024 and 31 March 2024 was R18.57/US$ and R18.86/US$, respectively
Figures may not add as they are rounded independently
1  Cost of sales, before amortisation and depreciation includes all mining and processing costs, third party refining costs, corporate general and administrative costs, and permitting costs
2Share-based payments are calculated based on the fair value at initial recognition and do not include the adjustment of the cash-settled share-based payment obligation to the reporting date
fair value
3Rehabilitation includes the interest charge related to the environmental rehabilitation obligation and the amortisation of the related capitalised rehabilitation costs. The interest charge related
to the environmental rehabilitation obligation and the amortisation of the capitalised rehabilitation costs reflect the periodic costs of rehabilitation associated with current gold production
4  All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital, impairments, financing costs, one time severance charges and items needed to
normalise earnings. All-in cost is made up of All-in sustaining cost, being the cost to sustain current operations, given as a sub-total in the All-in cost calculation, together with corporate and
major capital expenditure associated with growth. All-in sustaining cost per kilogram (and ounce) and All-in cost per kilogram (and ounce) are calculated by dividing the All-in sustaining cost
and All-in cost, respectively, in a period by the total gold sold over the same period
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      70
ALL-IN COSTS – QUARTERS (continued)
Australian operations
Figures are in rand millions unless otherwise stated
Century zinc retreatment operation
Cost of sales, before amortisation and depreciation1
Jun 2024
866
Mar 2024
734
Royalties
Jun 2024
41
Mar 2024
25
Community costs
Jun 2024
13
Mar 2024
13
Inventory change
Jun 2024
(81)
Mar 2024
8
Share-based payments
Jun 2024
3
Mar 2024
Rehabilitation interest and amortisation2
Jun 2024
104
Mar 2024
5
Leases
Jun 2024
39
Mar 2024
27
Sustaining capital expenditure
Jun 2024
23
Mar 2024
11
Less: By-product credit
Jun 2024
(47)
Mar 2024
(26)
Total All-in-sustaining costs3
Jun 2024
961
Mar 2024
797
Plus: Corporate cost, growth and capital expenditure
Jun 2024
7
Mar 2024
Total All-in-costs3
Jun 2024
968
Mar 2024
797
Zinc metal produced (payable)
kt
Jun 2024
26
Mar 2024
16
All-in-sustaining cost3
R/tZn
Jun 2024
37,348
Mar 2024
48,547
US$/tZn
Jun 2024
2,011
Mar 2024
2,574
All-in-cost3
R/tZn
Jun 2024
37,620
Mar 2024
48,547
US$/tZn
Jun 2024
2,026
Mar 2024
2,574
Average exchange rate for the quarters ended 30 June 2024 and 31 March 2024 was R18.57/US$ and R18.86/US$, respectively
Figures may not add as they are rounded independently
1Cost of sales, before amortisation and depreciation includes all mining and processing costs, corporate general and administrative costs, and permitting costs
2Rehabilitation includes the interest charge related to the environmental rehabilitation obligation and the amortisation of the related capitalised rehabilitation costs. The interest charge related
to the environmental rehabilitation obligation and the amortisation of the capitalised rehabilitation costs reflect the periodic costs of rehabilitation associated with current zinc production
3All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital, impairments, financing costs, one-time severance charges and items needed to
normalise earnings. All-in cost is made up of All-in sustaining cost, being the cost to sustain current operations, given as a sub-total in the All-in cost calculation, together with corporate and
major capital expenditure associated with growth. All-in sustaining cost per tonne and All-in cost per tonne are calculated by dividing the All-in sustaining cost and All-in cost, respectively, in a
period by the total tonnes of zinc metal produced (payable) in the same period
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      71
UNIT OPERATING COST – QUARTERS
US and SA PGM operations
Figures are in rand millions unless otherwise stated
US and SA
PGM
operations1
US PGM
operations
Total SA
PGM
operations1,3
Rustenburg3
Marikana3
Kroondal3
Plat Mile3
Mimosa
Under-
ground2
Total
Under-
ground
Surface
Under-
ground
Surface
Under-
ground
Surface
Attribu-
table
Cost of sales, before
amortisation and
depreciation
Jun 2024
11,774
2,371
9,403
3,256
331
3,903
1,701
212
631
Mar 2024
14,973
2,752
12,221
4,288
307
6,005
1,444
177
629
Inventory change
Jun 2024
912
(90)
1,002
262
(6)
791
(45)
Mar 2024
(1,992)
(278)
(1,714)
(747)
34
(1,055)
54
1
Less: Chrome cost of sales
Jun 2024
(511)
(511)
(339)
(119)
(4)
(49)
Mar 2024
(528)
(528)
(416)
(88)
(3)
(21)
Less: Purchase cost of PoC
Jun 2024
(653)
(653)
(653)
Mar 2024
(591)
(591)
(591)
Total operating cost
excluding third party PoC
Jun 2024
11,522
2,281
9,241
3,179
325
3,922
1,652
163
631
Mar 2024
11,862
2,474
9,388
3,125
341
4,271
1,495
156
630
Tonnes milled/treated
excluding third party PoC4
kt
Jun 2024
9,193
295
8,899
1,438
1,391
1,508
1,036
1,270
2,256
378
Mar 2024
8,497
324
8,174
1,272
1,349
1,424
1,015
1,056
2,057
358
PGM production excluding
third party PoC4
4Eoz
Jun 2024
523,057
115,596
407,461
136,475
21,691
163,402
74,518
11,375
31,686
Mar 2024
481,874
122,543
359,331
120,584
16,516
149,287
61,150
11,794
29,982
Operating cost5
R/t
Jun 2024
1,253
7,742
1,038
2,211
234
1,542
1,300
72
1,671
Mar 2024
1,396
7,642
1,149
2,456
253
1,752
1,415
76
1,762
US$/t
Jun 2024
67
417
56
119
13
83
70
4
90
Mar 2024
74
405
61
130
13
93
75
4
93
R/4Eoz - R/2Eoz
Jun 2024
22,028
19,733
22,679
23,294
14,983
24,002
22,169
14,330
19,914
Mar 2024
24,616
20,189
26,126
25,916
20,647
28,609
24,448
13,227
21,013
US$/4Eoz -
 US$/2Eoz
Jun 2024
1,186
1,063
1,221
1,254
807
1,293
1,194
772
1,072
Mar 2024
1,305
1,070
1,385
1,374
1,095
1,517
1,296
701
1,114
Average exchange rate for the quarters ended 30 June 2024 and 31 March 2024 was R18.57/US$ and R18.86/US$, respectively
Figures may not add as they are rounded independently
1  US and SA PGM operations and Total SA PGM operations exclude the results of Mimosa, which is equity accounted
2The US PGM operations’ underground production is converted to metric tonnes and kilograms, and performance is translated into rand. In addition to the US PGM operations’
underground production, the operation treats various recycling material which is excluded from the statistics shown above.  The US Reldan operations cost and performance are also excluded
from the above table
3Cost of sales, before amortisation and depreciation for US and SA PGM operations Total SA PGM operations, Rustenburg, Marikana, Kroondal and Platinum Mile includes the Chrome cost of
sales which is excluded for unit cost calculation purposes as Chrome production is excluded from the 4Eoz production
4  For a reconciliation of the production excluding Mimosa and third party PoC, refer to “Reconciliation of operating cost excluding third party PoC for US and SA PGM operations, Total SA PGM
operations and Marikana - Quarters”
5Operating cost is the average cost of production and operating cost per tonne is calculated by dividing the cost of sales, before amortisation and depreciation and change in inventory in a
period by the tonnes milled/treated in the same period, and operating cost per ounce is calculated by dividing the cost of sales, before amortisation and depreciation and change in inventory
in a period, by the PGM produced in the same period
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      72
UNIT OPERATING COST – QUARTERS (continued)
SA gold operations
Figures are in rand millions unless otherwise stated
Total SA gold operations
Driefontein
Kloof
Beatrix
Cooke
DRDGOLD
Total
Under-
ground
Surface
Under-
ground
Surface
Under-
ground
Surface
Under-
ground
Surface
Surface
Surface
Cost of sales, before
amortisation and depreciation
Jun 2024
6,298
4,546
1,752
1,891
8
1,543
169
1,112
9
444
1,122
Mar 2024
5,684
4,101
1,583
1,684
7
1,415
141
1,002
9
388
1,038
Inventory change
Jun 2024
(369)
(356)
(13)
(168)
(77)
(6)
(111)
10
(17)
Mar 2024
(67)
(72)
5
(60)
9
(21)
(14)
19
Total operating cost
Jun 2024
5,929
4,190
1,739
1,723
8
1,466
163
1,001
9
454
1,105
Mar 2024
5,617
4,029
1,588
1,624
7
1,424
141
981
9
374
1,057
Tonnes milled/treated
kt
Jun 2024
8,255
853
7,402
298
25
276
436
279
27
1,140
5,773
Mar 2024
7,541
882
6,659
276
21
284
347
322
30
932
5,330
Gold produced
kg
Jun 2024
5,586
3,752
1,834
1,948
36
983
207
821
6
357
1,228
Mar 2024
5,117
3,412
1,705
1,551
12
961
174
900
4
288
1,227
oz
Jun 2024
179,594
120,630
58,964
62,630
1,157
31,604
6,655
26,396
193
11,478
39,481
Mar 2024
164,515
109,698
54,817
49,866
386
30,897
5,594
28,936
129
9,259
39,449
Operating cost1
R/t
Jun 2024
718
4,914
235
5,784
319
5,307
374
3,593
331
398
191
Mar 2024
745
4,569
238
5,884
334
5,017
406
3,046
302
401
198
US$/t
Jun 2024
39
265
13
311
17
286
20
193
18
21
10
Mar 2024
39
242
13
312
18
266
22
162
16
21
11
R/kg
Jun 2024
1,061,404
1,116,738
948,201
884,497
222,222
1,491,353
787,440
1,219,245
1,500,000
1,271,709
899,837
Mar 2024
1,097,714
1,180,832
931,378
1,047,066
583,333
1,481,790
810,345
1,090,000
2,250,000
1,298,611
861,451
US$/oz
Jun 2024
1,778
1,870
1,588
1,481
372
2,498
1,319
2,042
2,512
2,130
1,507
Mar 2024
1,810
1,947
1,536
1,727
962
2,444
1,336
1,798
3,711
2,142
1,421
Average exchange rate for the quarters ended 30 June 2024 and 31 March 2024 was R18.57/US$ and R18.86/US$, respectively
Figures may not add as they are rounded independently
1  Operating cost is the average cost of production and operating cost per tonne is calculated by dividing the cost of sales, before amortisation and depreciation and change in inventory in a
period by the tonnes milled/treated in the same period, and operating cost per kilogram (and ounce) is calculated by dividing the cost of sales, before amortisation and depreciation and
change in inventory in a period by the gold produced in the same period
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      73
DEVELOPMENT RESULTS
Development values represent the actual results of sampling and no allowance has been made for any adjustments which may be necessary when estimating ore reserves. All figures below exclude
shaft sinking metres, which are reported separately where appropriate.
US PGM operations
Jun 2024 quarter
Mar 2024 quarter
Six months ended 30 June 2024
Reef
Stillwater     
incl Blitz
East
Boulder
Stillwater     
incl Blitz
East
Boulder
Stillwater     
incl Blitz
East
Boulder
Total US PGM
Unit
Primary development (off reef)
(m)
619
187 
840
174 
1,459 
361 
Secondary development
(m)
2,966
1,088 
3,257
1,365 
6,223 
2,453 
SA PGM operations
Jun 2024 quarter
Mar 2024 quarter
Six months ended 30 June 2024
Reef
Bathopele
Thembe-
lani
Khuseleka
Siphume-
lele
Bathopele
Thembe-
lani
Khuseleka
Siphume-
lele
Bathopele
Thembe-
lani
Khuseleka
Siphume-
lele
Rustenburg
Unit
Advanced
(m)
592
1,503
2,689
225
437
1,214
2,227
351
1,029
2,717
4,916
576
Advanced on reef
(m)
592
576
903
179
437
528
829
238
1,029
1,104
1,731
417
Height
(cm)
216
294
288
175
212
296
288
173
214
293
287
260
Average value
(g/t)
2.9
2.3
2.3
3.2
3.0
2.3
2.3
3.0
3.0
2.3
2.3
3.1
(cm.g/t)
635
665
661
554
631
690
648
517
632
673
653
796
SA PGM operations
Jun 2024 quarter
Mar 2024 quarter
Six months ended 30 June 2024
Reef
K3
Rowland
Saffy
E3
4B
K4
K3
Rowland
Saffy
E3
4B
K4
K3
Rowland
Saffy
E3
4B
K4
Marikana
Unit
Primary development
(m)
9,671
2,983
3,136
981
0
3,139
7,970
2,634
2,270
1,051
237
2,358 
17,641
5,617
5,406
2,032
237
5,497
Primary development - on reef
(m)
7,872
1,373
1,751
622
0
776
6,391
1,387
1,010
762
153
548 
14,263
2,760
2,760
1,383
153
1,324
Height
(cm)
216
218
237
257
0
244
216
218
237
258
226
239 
216
218
237
257
226
242
Average value
(g/t)
3.1
2.5
2.2
2.6
0.0
2.6
2.9
2.6
2.4
2.6
2.5
2.6 
3.0
2.5
2.3
2.6
2.5
2.6
(cm.g/t)
674
541
522
675
0
638
626
566
556
657
568
623 
653
553
537
666
568
632
SA PGM operations
Jun 2024 quarter
Mar 2024 quarter
Six months ended 30 June 2024
Reef
Kopa-
neng
Bamba-
nani
Kwezi
K6
Kopa-
neng
Bamba-
nani
Kwezi
K6
Kopa-
neng
Bamba-
nani
Kwezi
K6
Kroondal
Unit
Advanced
(m)
723
979
299
378
645
926
209
441 
1,368
1,905
508
819
Advanced on reef
(m)
608
979
277
378
585
599
199
387 
1,193
1,577
476
764
Height
(cm)
242
211
233
230
239
221
233
237 
240
216
233
234
Average value
(g/t)
2.1 
2.4 
2.0 
  1.3 
2.4
1.4
2.1
1.6 
2.2
1.9
2.0
1.5
(cm.g/t)
501 
500 
462 
308
565
302
493
369 
530
401
476
342
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      74
DEVELOPMENT RESULTS (continued)
SA gold operations
Jun 2024 quarter
Mar 2024 quarter
Six months ended 30 June 2024
Reef
Carbon
leader
Main
VCR
Carbon
leader
Main
VCR
Carbon
leader
Main
VCR
Driefontein
Unit
Advanced
(m)
485
422
1,336 
464
496
1,283 
949
918
2,619
Advanced on reef
(m)
146
116
161 
136
28
71 
282
144
232
Channel width
(cm)
16
74
81 
21
45
98 
19
68
86
Average value
(g/t)
99.3
8.8
36.7 
63.3
14.2
30.4 
79.6
9.4
34.5
(cm.g/t)
1,622
645
2,975 
1,356
633
2,986 
1,494
643
2,978
SA gold operations
Jun 2024 quarter
Mar 2024 quarter
Six months ended 30 June 2024
Reef
Kloof
Main
Libanon
VCR
Kloof
Main
Libanon
VCR
Kloof
Main
Libanon
VCR
Kloof
Unit
Advanced
(m)
1,162
566
89
234 
1,174
489
0
153 
2,335
1,055
89
386
Advanced on reef
(m)
220
146
10
46 
242
158
0
20 
462
303
10
66
Channel width
(cm)
158
103
87
84 
182
58
0
188 
170
80
87
116
Average value
(g/t)
13.8
5.4
1.6
28.0 
9.1
7.9
0.0
9.1 
11.2
6.4
1.6
18.6
(cm.g/t)
2,179
556
143
2,342 
1,647
460
0
1,717 
1,901
506
143
2,150
SA gold operations
Jun 2024 quarter
Mar 2024 quarter
Six months ended 30 June 2024
Reef
Beatrix
Beatrix
Beatrix
Beatrix
Unit
Advanced
(m)
1,613 
1,334 
2,947 
Advanced on reef
(m)
676 
663 
1,338 
Channel width
(cm)
144 
144 
144 
Average value
(g/t)
6.7 
6.7 
6.7 
(cm.g/t)
971 
961 
966 
SA gold operations
Jun 2024 quarter
Mar 2024 quarter
Six months ended 30 June 2024
Reef
Kimberley
Kimberley
Kimberley
Burnstone
Unit
Advanced
(m)
307 
840 
1,147 
Advanced on reef
(m)
 
53 
53 
Channel width
(cm)
 
54 
54 
Average value
(g/t)
 
7.9 
7.9 
(cm.g/t)
 
425 
425 
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      75
Non-IFRS measures
Sibanye-Stillwater presents certain non-IFRS figures to provide readers with additional financial information that is regularly reviewed by
management to assess the operational performance of the Group. These non-IFRS measures should not be considered as alternatives to
IFRS Accounting Standards measures, including cost of sales, net operating profit, profit before taxation, cash from operating activities or
any other measure of financial performance presented in accordance with IFRS Accounting Standards, and may not be comparable to
similarly titled measures of other companies.
The non-IFRS financial measures discussed in this document are listed below:
Non-IFRS measure
Definition 
Purpose why these non-IFRS measures are
reported
Reconciled
on page
Adjusted EBITDA
Adjusted earnings before interest, tax,
depreciation and amortisation, and is reported
based on the formula included in Sibanye-
Stillwater’s facility agreements for compliance
with the debt covenant formula and involves
eliminating the effects of various one-time,
irregular, and non-recurring items from the
standard EBITDA calculation
Used in the calculation of the debt covenant
ratio: net debt/(cash) to adjusted EBITDA
12,13,14,37
Adjusted EBITDA
margin
Adjusted EBITDA divided by revenue
Report, relative to revenue, the contribution by
our operations to adjusted EBITDA and thus the
covenant ratio: net debt/(cash) to adjusted
EBITDA
22,24
Adjusted free cash
flow (FCF)
Net cash from operating activities before
dividends paid, net interest paid and deferred
revenue advance received, less additions to
property, plant and equipment
Report one of the drivers considered by
management to illustrate cash available for
dividends and other investing activities
20,21
All-in sustaining
costs (AISC)
Cost of sales before amortisation and
depreciation plus additional costs which
include community costs, inventory change
(PGM operations only), share-based payments,
royalties, carbon tax, rehabilitation, leases, ore
reserve development (ORD), sustaining capital
expenditure and deducting the by-product
credit
Developed by the World Gold council for the
purpose of the gold mining industry, AISC
provides metrics and aims to reflect the full
cost to sustain the production and sale of our
commodities, and reporting this metric allows
for a meaningful comparisons across our
operations and different mining companies
22,24,26,61,
63,65
All-in costs (AIC)
AISC plus additional costs relating to corporate
and major capital expenditure associated with
growth
Developed by the World Gold council for the
purpose of the gold mining industry, AIC
provides metrics and aims to reflect the full
cost to sustain the production and sale of our
commodities, after including growth capital,
and reporting this metric allows for a
meaningful comparisons across our operations
and different mining companies
22,24,26,61,
63,65
AISC/AIC per unit 
AISC/AIC divided by the total PGM produced/
gold sold/zinc produced (payable)
Developed by the World Gold council for the
purpose of the gold mining industry, AISC/AIC
per unit provides a metric that aims to reflect
the full cost to sustain the production and sale,
after including growth capital (AIC), of an
ounce/kilogram/tonne of commodity and
reporting this metric allows for a meaningful
comparisons across our operations and
different mining companies
22,24,26,61,
63,65
AISC/AIC margin
Revenue minus AISC/AIC divided by revenue
AISC/AIC margin provides insights into the
overall profitability of an operation in the
context of the full cost to sustain the
production and sale of our commodities, after
including growth capital (AIC), and reporting
this metric allows for a meaningful comparisons
across our operations and different mining
companies
22,24
Headline earnings
Calculated based on the requirements set out
in SAICA Circular 1/2023
Reported in compliance with the
Johannesburg Stock Exchange (JSE) Listings
Requirements
37
Headline earnings
per share (HEPS)
Headline earnings divided by the weighted
average number of ordinary shares in issue
during the year
Reported in compliance with the JSE Listings
Requirements
37
Diluted headline
earnings per share
Headline earnings divided by the diluted
weighted average number of ordinary shares
in issue during the year
Reported in compliance with the JSE Listings
Requirements
37
Interest coverage
ratio
Adjusted EBITDA divided by net contractual
finance charges/(income) settled in cash
during the period
Report compliance with the debt covenant:
interest coverage ratio
42
Net debt/(cash)
Borrowings and bank overdraft less cash and
cash equivalents, excluding Burnstone debt,
bank overdraft and cash
Used in the calculation of the debt covenant
ratio: net debt/(cash) to adjusted EBITDA
40
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      76
Non-IFRS measure
Definition 
Purpose why these non-IFRS measures are
reported
Reconciled
on page
Net debt/(cash) to
adjusted EBITDA
(ratio)
Net debt/(cash) as of the end of a reporting
period divided by adjusted EBITDA of the last
12 months ended on the same reporting date
Report compliance with the debt covenant:
net debt/(cash) to adjusted EBITDA ratio
40
Nickel equivalent
sustaining cost
Cost of sales before amortisation and
depreciation plus additional costs which
include community costs, share-based
payments, carbon tax, rehabilitation interest
and amortisation, leases and sustaining capital
expenditure and deducting by-product credit
We have adapted the AISC measure
developed by the World Gold Council, nickel
equivalent sustaining cost metric aims to
reflect the full cost of sustaining production
and sale of nickel and allows for meaningful
comparisons across different companies
25,64
Nickel equivalent
sustaining cost per
tonne
Nickel equivalent sustaining cost divided by
the total volume of nickel products sold
We have adapted this measure developed by
the World Gold Council, nickel equivalent
sustaining cost per tonne provides a metric
that aims to reflect the full cost to sustain the
production and sale of a tonne of nickel and
reporting this metric allows for a meaningful
comparison across different companies
25,64
Normalised
earnings
Earnings attributable to the owners of Sibanye-
Stillwater excluding gains and losses on
financial instruments and foreign exchange
differences, impairments, gain/loss on disposal
of PPE, occupational healthcare expense,
restructuring costs, transactions costs, share-
based payment on BEE transactions, gain on
acquisition, net other business development
costs, share of results of equity-accounted
investees, all after tax and the impact of NCI,
and changes in estimated deferred tax rate
Report the measure used by the Group to
determine dividend payments in line with our
dividend policy
37
Operating costs
The average cost of production, and
operating cost per tonne is calculated by
dividing the cost of sales, before amortisation
and depreciation and change in inventory in a
period by the tonnes milled/treated in the
same period, and operating cost per ounce
(and kilograms) is calculated by dividing the
cost of sales, before amortisation and
depreciation and change in inventory in a
period by the gold kilograms produced or
PGM 2E and 4E ounces produced in the same
period
Report a measure that aims to reflect the
operating cost to produce our commodities,
and reporting this metric allows for a
meaningful comparisons across our operations
and different mining companies
59,60,70,71
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      77
ADMINISTRATION AND CORPORATE INFORMATION
SIBANYE STILLWATER LIMITED
(SIBANYE-STILLWATER)
Incorporated in the Republic of South Africa
Registration number 2014/243852/06
Share code: SSW and SBSW
Issuer code: SSW
ISIN: ZAE000259701
LISTINGS
JSE: SSW
NYSE: SBSW
WEBSITE
www.sibanyestillwater.com
REGISTERED AND CORPORATE OFFICE
Constantia Office Park
Bridgeview House, Building 11, Ground floor
Cnr 14th Avenue & Hendrik Potgieter Road
Weltevreden Park 1709
South Africa
Private Bag X5
Westonaria 1780
South Africa
Tel: +27 11 278 9600
Fax: +27 11 278 9863
COMPANY SECRETARY
Lerato Matlosa
Email: lerato.matlosa@sibanyestillwater.com
DIRECTORS
Dr Vincent Maphai* (Chairman)
Neal Froneman (CEO)
Charl Keyter (CFO)
Dr Elaine Dorward-King*
Harry Kenyon-Slaney*^
Jeremiah Vilakazi*
Keith Rayner*
Nkosemntu Nika*
Peter Hancock***
Philippe Boisseau**
Richard Menell*#
Sindiswa Zilwa*
Terence Nombembe^^
Timothy Cumming*
*    Independent non-executive
^  Appointed as lead independent director 1 January 2024
#  Resigned as lead independent director 1 January 2024
**  Appointed as independent non-executive director 8 April 2024
*** Appointed as independent non-executive director 6 May 2024
^^ Appointed as independent non-executive director 11 September 2024
INVESTOR ENQUIRIES
James Wellsted
Executive Vice President: Investor Relations and Corporate Affairs
Mobile: +27 83 453 4014
Email: james.wellsted@sibanyestillwater.com
or ir@sibanyestillwater.com
JSE SPONSOR
J.P. Morgan Equities South Africa Proprietary Limited
Registration number 1995/011815/07
1 Fricker Road, Illovo
Johannesburg 2196
South Africa
Private Bag X9936
Sandton 2146
South Africa
AUDITORS
Ernst & Young Inc. (EY)
102 Rivonia Road
Sandton 2196
South Africa
Private Bag X14
Sandton 2146
South Africa
Tel: +27 11 772 3000
AMERICAN DEPOSITARY RECEIPTS
TRANSFER AGENT
BNY Mellon Shareowner Correspondence (ADSs)
Mailing address of agent:
Computershare
PO Box 43078
Providence, RI 02940-3078
Overnight/certified/registered delivery:
Computershare
150 Royall Street, Suite 101
Canton, MA 02021
US toll free: + 1 888 269 2377
Tel: +1 201 680 6825
Email: shrrelations@cpushareownerservices.com
Tatyana Vesselovskaya
Relationship Manager - BNY Mellon
Depositary Receipts
Email: tatyana.vesselovskaya@bnymellon.com
TRANSFER SECRETARIES SOUTH AFRICA
Computershare Investor Services Proprietary Limited
Rosebank Towers
15 Biermann Avenue
Rosebank 2196
PO Box 61051
Marshalltown 2107
South Africa
Tel: +27 11 370 5000
Fax: +27 11 688 5248
Sibanye-Stillwater Operating and financial results | Six months ended 30 June 2024      78
DISCLAIMER
Forward-looking statements
The information in this report may contain forward-looking statements within the meaning of the “safe harbour” provisions of the United States Private
Securities Litigation Reform Act of 1995. These forward-looking statements, including, among others, those relating to Sibanye Stillwater Limited’s (Sibanye-
Stillwater or the Group) financial positions, business strategies, business prospects, industry forecasts, production and operational guidance, climate and
ESG-related targets and metrics, plans and objectives of management for future operations, are necessarily estimates reflecting the best judgment of the
senior management and directors of Sibanye-Stillwater and involve a number of risks and uncertainties that could cause actual results to differ materially
from those suggested by the forward-looking statements. As a consequence, these forward-looking statements should be considered in light of various
important factors, including those set forth in this report.
All statements other than statements of historical facts included in this report may be forward-looking statements. Forward-looking statements also often use
words such as “will”, “would”, “expect”, “forecast”, “potential”, “may”, “could”, “believe”, “aim”, “anticipate”, “target”, “estimate” and words of similar
meaning. By their nature, forward-looking statements involve risk and uncertainty because they relate to future events and circumstances and should be
considered in light of various important factors, including those set forth in this disclaimer. Readers are cautioned not to place undue reliance on such
statements.
The important factors that could cause Sibanye-Stillwater’s actual results, performance or achievements to differ materially from estimates or projections
contained in the forward-looking statements include, without limitation, Sibanye-Stillwater’s future financial position, plans, strategies, objectives, capital
expenditures, projected costs and anticipated cost savings, financing plans, debt position and ability to reduce debt leverage; economic, business, political
and social conditions in South Africa, Zimbabwe, the United States, Europe and elsewhere; plans and objectives of management for future operations;
Sibanye-Stillwater’s ability to obtain the benefits of any streaming arrangements or pipeline financing; the ability of Sibanye-Stillwater to comply with loan
and other covenants and restrictions and difficulties in obtaining additional financing or refinancing; Sibanye-Stillwater’s ability to service its bond
instruments; changes in assumptions underlying Sibanye-Stillwater’s estimation of its Mineral Resources and Mineral Reserves; any failure of a tailings storage
facility; the ability to achieve anticipated efficiencies and other cost savings in connection with, and the ability to successfully integrate, past, ongoing and
future acquisitions, as well as at existing operations; the ability of Sibanye-Stillwater to complete any ongoing or future acquisitions; the success of Sibanye-
Stillwater’s business strategy and exploration and development activities, including any proposed, anticipated or planned expansions into the battery
metals or adjacent sectors and estimations or expectations of enterprise value (including the Rhyolite Ridge project); the ability of Sibanye-Stillwater to
comply with requirements that it operate in ways that provide progressive benefits to affected communities; changes in the market price of gold, PGMs,
battery metals (e.g., nickel, lithium, copper and zinc) and the cost of power, petroleum fuels, and oil, among other commodities and supply requirements;
the occurrence of hazards associated with underground and surface mining; any further downgrade of South Africa’s credit rating; the impact of South
Africa's greylisting; a challenge regarding the title to any of Sibanye-Stillwater’s properties by claimants to land under restitution and other legislation;
Sibanye-Stillwater’s ability to implement its strategy and any changes thereto; the outcome of legal challenges to the Group’s mining or other land use
rights; the occurrence of labour disputes, disruptions and industrial actions; the availability, terms and deployment of capital or credit; changes in the
imposition of industry standards, regulatory costs and relevant government regulations, particularly environmental, sustainability, tax, health and safety
regulations and new legislation affecting water, mining, mineral rights and business ownership, including any interpretation thereof which may be subject to
dispute; the outcome and consequence of any potential or pending litigation or regulatory proceedings, including in relation to any environmental, health
or safety issues; failure to meet ethical standards, including actual or alleged instances of fraud, bribery or corruption; the effect of climate change or other
extreme weather events on Sibanye-Stillwater’s business; the concentration of all final refining activity and a large portion of Sibanye-Stillwater’s PGM sales
from mine production in the United States with one entity; the identification of a material weakness in disclosure and internal controls over financial
reporting; the effect of US tax reform legislation on Sibanye-Stillwater and its subsidiaries; the effect of South African Exchange Control Regulations on
Sibanye-Stillwater’s financial flexibility; operating in new geographies and regulatory environments where Sibanye-Stillwater has no previous experience;
power disruptions, constraints and cost increases; supply chain disruptions and shortages and increases in the price of production inputs; the regional
concentration of Sibanye-Stillwater’s operations; fluctuations in exchange rates, currency devaluations, inflation and other macro-economic monetary
policies; the occurrence of temporary stoppages or precautionary suspension of operations at its mines for safety or environmental incidents
(including natural disasters) and unplanned maintenance; Sibanye-Stillwater’s ability to hire and retain senior management and employees with sufficient
technical and/or production skills across its global operations necessary to meet its labour recruitment and retention goals, as well as its ability to achieve
sufficient representation of historically disadvantaged South Africans in its management positions; failure of Sibanye-Stillwater’s information technology,
communications and systems, the impact of cybersecurity incidents or breaches; the adequacy of Sibanye-Stillwater’s insurance coverage; social unrest,
sickness or natural or man-made disaster at informal settlements in the vicinity of some of Sibanye-Stillwater’s South African-based operations; and the
impact of HIV, tuberculosis and the spread of other contagious diseases, such as the coronavirus disease (COVID-19).
Further details of potential risks and uncertainties affecting Sibanye-Stillwater are described in Sibanye-Stillwater’s filings with the Johannesburg Stock
Exchange and the United States Securities and Exchange Commission, including the 2023 Integrated Report and the Annual Financial Report for the fiscal
year ended 31 December 2023 on Form 20-F filed with the United States Securities and Exchange Commission on 26 April 2024 (SEC File no. 333-234096).
These forward-looking statements speak only as of the date of the content. Sibanye-Stillwater expressly disclaims any obligation or undertaking to update or
revise any forward-looking statement (except to the extent legally required). These forward-looking statements have not been reviewed or reported on by
the Group’s external auditors.
Non-IFRS1 measures
The information contained in this report may contain certain non-IFRS measures, including, among others, adjusted EBITDA, adjusted EBITDA margin,
adjusted free cash flow, AISC, AIC, Nickel equivalent sustaining cost and normalised earnings. These measures may not be comparable to similarly-titled
measures used by other companies and are not measures of Sibanye-Stillwater’s financial performance under IFRS Accounting Standards. These measures
should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. Sibanye-
Stillwater is not providing a reconciliation of the forecast non-IFRS financial information presented in this report because it is unable to provide this
reconciliation without unreasonable effort. These forecast non-IFRS financial information presented have not been reviewed or reported on by the Group’s
external auditors.
1 IFRS refers to International Financial Reporting Standards Accounting Standards (IFRS Accounting Standards) as issued by the International Accounting Standards Board (IASB)
Websites
References in this document to information on websites (and/or social media sites) are included as an aid to their location and such information is not
incorporated in, and does not form part of, this report.