XML 552 R92.htm IDEA: XBRL DOCUMENT v3.23.1
Segment reporting (Details) - ZAR (R)
R in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
SEGMENT REPORTING      
Total revenue R 138,288 R 172,194 R 127,392
Cost of sales, before amortisation and depreciation (94,537) (101,013) (75,776)
Net other cash costs (2,640) (2,575) (2,231)
Adjusted EBITDA 41,111 68,606 49,385
Amortisation and depreciation (7,087) (8,293) (7,593)
Interest income 1,203 1,202 1,065
Finance expense (2,840) (2,496) (3,152)
Total share-based payment expense (218) (383) (512)
Net other (2,142) (2,832) (393)
Non-underlying items (299) (5,529) (1,550)
Royalties and carbon tax (1,824) (2,718) (1,770)
Profit before tax 27,904 47,557 35,480
Current taxation (9,282) (13,506) (5,374)
Deferred taxation 358 (255) 516
Profit for the year 18,980 33,796 30,622
Attributable to:      
Owners of Sibanye-Stillwater 18,396 33,054 29,312
Non-controlling interests (NCI) 584 742 1,310
Sustaining capital expenditure (4,946) (4,119) (2,817)
Ore reserve development (6,640) (5,535) (4,150)
Growth projects (4,313) (3,086) (2,649)
Total capital expenditure (15,899) (12,740) (9,616)
Repayment of lease liabilities 163 142 148
Underground      
SEGMENT REPORTING      
Total revenue 92,325 120,403 91,369
Cost of sales, before amortisation and depreciation (52,734) (54,989) (45,502)
Surface      
SEGMENT REPORTING      
Total revenue 10,556 11,081 10,727
Cost of sales, before amortisation and depreciation (7,179) (6,804) (5,856)
Recycling/processing      
SEGMENT REPORTING      
Total revenue 35,407    
Cost of sales, before amortisation and depreciation (34,624)    
Recycling      
SEGMENT REPORTING      
Total revenue   40,710 25,296
Cost of sales, before amortisation and depreciation (30,993) (39,220) (24,418)
Driefontein      
Attributable to:      
Impairment   212  
Kloof      
Attributable to:      
Impairment   3,642  
Beatrix      
Attributable to:      
Impairment   1,293  
Southern Africa      
SEGMENT REPORTING      
Total revenue 89,507 113,512 82,781
Operating segments | Battery metals      
SEGMENT REPORTING      
Total revenue 3,140    
Cost of sales, before amortisation and depreciation (3,631)    
Net other cash costs (87)    
Adjusted EBITDA (578)    
Amortisation and depreciation (158)    
Interest income 0    
Finance expense (15)    
Total share-based payment expense 0    
Net other 111    
Non-underlying items 0    
Royalties and carbon tax 0    
Profit before tax (640)    
Current taxation 0    
Deferred taxation (39)    
Profit for the year (679)    
Attributable to:      
Owners of Sibanye-Stillwater (665)    
Non-controlling interests (NCI) (14)    
Sustaining capital expenditure (90)    
Ore reserve development 0    
Growth projects (729)    
Total capital expenditure (819)    
Operating segments | Battery metals | Underground      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Operating segments | Battery metals | Surface      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Operating segments | Battery metals | Recycling/processing      
SEGMENT REPORTING      
Total revenue 3,140    
Cost of sales, before amortisation and depreciation (3,631)    
Operating segments | Sandouville      
SEGMENT REPORTING      
Total revenue 3,140    
Cost of sales, before amortisation and depreciation (3,631)    
Net other cash costs (1)    
Adjusted EBITDA (492)    
Amortisation and depreciation (153)    
Interest income 0    
Finance expense (13)    
Total share-based payment expense 0    
Net other 23    
Non-underlying items 0    
Royalties and carbon tax 0    
Profit before tax (635)    
Current taxation 0    
Deferred taxation 0    
Profit for the year (635)    
Attributable to:      
Owners of Sibanye-Stillwater (635)    
Non-controlling interests (NCI) 0    
Sustaining capital expenditure (90)    
Ore reserve development 0    
Growth projects 0    
Total capital expenditure (90)    
Operating segments | Sandouville | Underground      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Operating segments | Sandouville | Surface      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Operating segments | Sandouville | Recycling/processing      
SEGMENT REPORTING      
Total revenue 3,140    
Cost of sales, before amortisation and depreciation (3,631)    
Operating segments | US Region/ Stillwater | US PGM operations      
SEGMENT REPORTING      
Total revenue 46,090 59,053 45,154
Cost of sales, before amortisation and depreciation (38,452) (46,787) (32,004)
Net other cash costs (34) (10) (67)
Adjusted EBITDA 7,604 12,256 13,083
Amortisation and depreciation (2,803) (2,601) (2,727)
Interest income 309 382 279
Finance expense (952) (954) (1,057)
Total share-based payment expense (47) (73) (80)
Net other (243) 238 31
Non-underlying items (5) (278) (93)
Royalties and carbon tax 0 0 0
Profit before tax 3,863 8,970 9,436
Current taxation (655) (1,422) (976)
Deferred taxation 315 (89) (682)
Profit for the year 3,523 7,459 7,778
Attributable to:      
Owners of Sibanye-Stillwater 3,523 7,459 7,778
Non-controlling interests (NCI) 0 0 0
Sustaining capital expenditure (1,185) (796) (798)
Ore reserve development (2,887) (1,354) (1,239)
Growth projects (1,345) (2,411) (2,385)
Total capital expenditure (5,417) (4,561) (4,422)
Operating segments | US Region/ Stillwater | US PGM operations | Underground      
SEGMENT REPORTING      
Total revenue 13,823 18,343 19,858
Cost of sales, before amortisation and depreciation (7,459) (7,567) (7,586)
Operating segments | US Region/ Stillwater | US PGM operations | Surface      
SEGMENT REPORTING      
Total revenue 0 0 0
Cost of sales, before amortisation and depreciation 0 0 0
Operating segments | US Region/ Stillwater | US PGM operations | Recycling/processing      
SEGMENT REPORTING      
Total revenue 32,267    
Cost of sales, before amortisation and depreciation (30,993)    
Operating segments | US Region/ Stillwater | US PGM operations | Recycling      
SEGMENT REPORTING      
Total revenue   40,710 25,296
Cost of sales, before amortisation and depreciation   (39,220) (24,418)
Operating segments | US Region/ Stillwater | Underground      
SEGMENT REPORTING      
Total revenue 13,823 18,343 19,858
Cost of sales, before amortisation and depreciation (7,459) (7,567) (7,586)
Net other cash costs (34) (10) (67)
Adjusted EBITDA 6,330 10,766 12,205
Amortisation and depreciation (2,799) (2,598) (2,722)
Interest income 81 10 1
Finance expense (952) (897) (960)
Total share-based payment expense (47) (73) (80)
Net other (243) 238 31
Non-underlying items (5) (278) (93)
Royalties and carbon tax 0 0 0
Profit before tax 2,365 7,168 8,382
Attributable to:      
Sustaining capital expenditure (1,184) (791) (795)
Ore reserve development (2,887) (1,354) (1,239)
Growth projects (1,345) (2,411) (2,385)
Total capital expenditure (5,416) (4,556) (4,419)
Operating segments | US Region/ Stillwater | Underground | Underground      
SEGMENT REPORTING      
Total revenue 13,823 18,343 19,858
Cost of sales, before amortisation and depreciation (7,459) (7,567) (7,586)
Operating segments | US Region/ Stillwater | Underground | Surface      
SEGMENT REPORTING      
Total revenue 0 0 0
Cost of sales, before amortisation and depreciation 0 0 0
Operating segments | US Region/ Stillwater | Underground | Recycling/processing      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Operating segments | US Region/ Stillwater | Underground | Recycling      
SEGMENT REPORTING      
Total revenue   0 0
Cost of sales, before amortisation and depreciation   0 0
Operating segments | US Region/ Stillwater | Recycling      
SEGMENT REPORTING      
Total revenue 32,267 40,710 25,296
Cost of sales, before amortisation and depreciation (30,993) (39,220) (24,418)
Net other cash costs 0 0 0
Adjusted EBITDA 1,274 1,490 878
Amortisation and depreciation (4) (3) (5)
Interest income 228 372 278
Finance expense 0 (57) (97)
Total share-based payment expense 0 0 0
Net other 0 0 0
Non-underlying items 0 0 0
Royalties and carbon tax 0 0 0
Profit before tax 1,498 1,802 1,054
Attributable to:      
Sustaining capital expenditure (1) (5) (3)
Ore reserve development 0 0 0
Growth projects 0 0 0
Total capital expenditure (1) (5) (3)
Operating segments | US Region/ Stillwater | Recycling | Underground      
SEGMENT REPORTING      
Total revenue 0 0 0
Cost of sales, before amortisation and depreciation 0 0 0
Operating segments | US Region/ Stillwater | Recycling | Surface      
SEGMENT REPORTING      
Total revenue 0 0 0
Cost of sales, before amortisation and depreciation 0 0 0
Operating segments | US Region/ Stillwater | Recycling | Recycling/processing      
SEGMENT REPORTING      
Total revenue 32,267    
Cost of sales, before amortisation and depreciation (30,993)    
Operating segments | US Region/ Stillwater | Recycling | Recycling      
SEGMENT REPORTING      
Total revenue   40,710 25,296
Cost of sales, before amortisation and depreciation   (39,220) (24,418)
Operating segments | Southern Africa      
SEGMENT REPORTING      
Total revenue 89,507 113,512 82,781
Cost of sales, before amortisation and depreciation (52,454) (54,226) (43,772)
Net other cash costs (2,464) (2,565) (2,164)
Adjusted EBITDA 34,589 56,721 36,845
Amortisation and depreciation (4,126) (5,692) (4,866)
Interest income 893 805 786
Finance expense (1,547) (1,233) (1,773)
Total share-based payment expense (169) (310) (432)
Net other (2,055) (3,121) (424)
Non-underlying items (153) (5,153) (1,386)
Royalties and carbon tax (1,824) (2,718) (1,770)
Profit before tax 25,608 39,299 26,980
Current taxation (8,623) (12,014) (4,353)
Deferred taxation 82 (166) 1,198
Profit for the year 17,067 27,119 23,825
Attributable to:      
Owners of Sibanye-Stillwater 16,469 26,377 22,515
Non-controlling interests (NCI) 598 742 1,310
Sustaining capital expenditure (3,671) (3,323) (2,019)
Ore reserve development (3,753) (4,181) (2,911)
Growth projects (2,239) (675) (264)
Total capital expenditure (9,663) (8,179) (5,194)
Operating segments | Southern Africa | Underground      
SEGMENT REPORTING      
Total revenue 78,951 102,431 72,054
Cost of sales, before amortisation and depreciation (45,275) (47,422) (37,916)
Operating segments | Southern Africa | Surface      
SEGMENT REPORTING      
Total revenue 10,556 11,081 10,727
Cost of sales, before amortisation and depreciation (7,179) (6,804) (5,856)
Operating segments | Southern Africa | Recycling/processing      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Operating segments | Southern Africa | Recycling      
SEGMENT REPORTING      
Total revenue   0 0
Cost of sales, before amortisation and depreciation   0 0
Operating segments | Southern Africa | SA PGM operations      
SEGMENT REPORTING      
Total revenue 71,665 85,154 54,912
Cost of sales, before amortisation and depreciation (32,280) (31,971) (24,722)
Net other cash costs (1,250) (1,575) (1,116)
Adjusted EBITDA 38,135 51,608 29,074
Amortisation and depreciation (2,418) (2,515) (2,072)
Interest income 402 219 221
Finance expense (831) (666) (662)
Total share-based payment expense (73) (89) (90)
Net other (2,025) (4,305) 1,224
Non-underlying items (132) 2 149
Royalties and carbon tax (1,772) (2,548) (1,625)
Profit before tax 31,286 41,706 26,219
Current taxation (8,373) (11,745) (3,861)
Deferred taxation (1,332) (367) 958
Profit for the year 21,581 29,594 23,316
Attributable to:      
Owners of Sibanye-Stillwater 21,577 29,360 22,650
Non-controlling interests (NCI) 4 234 666
Sustaining capital expenditure (2,056) (2,019) (1,052)
Ore reserve development (2,123) (1,577) (1,125)
Growth projects (925) (203) (20)
Total capital expenditure (5,104) (3,799) (2,197)
Operating segments | Southern Africa | SA PGM operations | Underground      
SEGMENT REPORTING      
Total revenue 68,182 81,477 52,142
Cost of sales, before amortisation and depreciation (30,528) (30,430) (23,551)
Operating segments | Southern Africa | SA PGM operations | Surface      
SEGMENT REPORTING      
Total revenue 3,483 3,677 2,770
Cost of sales, before amortisation and depreciation (1,752) (1,541) (1,171)
Operating segments | Southern Africa | SA PGM operations | Recycling/processing      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Operating segments | Southern Africa | SA PGM operations | Recycling      
SEGMENT REPORTING      
Total revenue   0 0
Cost of sales, before amortisation and depreciation   0 0
Operating segments | Southern Africa | Rustenburg operation      
SEGMENT REPORTING      
Total revenue 29,104 31,749 20,429
Cost of sales, before amortisation and depreciation (13,546) (11,464) (9,588)
Net other cash costs 151 134 51
Adjusted EBITDA 15,709 20,419 10,892
Amortisation and depreciation (981) (885) (806)
Interest income 43 22 27
Finance expense (4,618) (4,201) (2,841)
Total share-based payment expense (27) (35) (36)
Net other (9,353) (12,232) (3,847)
Non-underlying items 10 4 591
Royalties and carbon tax (1,023) (1,405) (924)
Profit before tax (240) 1,687 3,056
Current taxation (3,169) (4,864) (2,635)
Deferred taxation (590) 956 98
Profit for the year (3,999) (2,221) 519
Attributable to:      
Owners of Sibanye-Stillwater (3,999) (2,221) 519
Non-controlling interests (NCI) 0 0 0
Sustaining capital expenditure (690) (619) (326)
Ore reserve development (687) (629) (417)
Growth projects 0 0 0
Total capital expenditure (1,377) (1,248) (743)
Operating segments | Southern Africa | Rustenburg operation | Underground      
SEGMENT REPORTING      
Total revenue 27,058 29,575 18,521
Cost of sales, before amortisation and depreciation (12,377) (10,454) (8,732)
Operating segments | Southern Africa | Rustenburg operation | Surface      
SEGMENT REPORTING      
Total revenue 2,046 2,174 1,908
Cost of sales, before amortisation and depreciation (1,169) (1,010) (856)
Operating segments | Southern Africa | Rustenburg operation | Recycling/processing      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Operating segments | Southern Africa | Rustenburg operation | Recycling      
SEGMENT REPORTING      
Total revenue   0 0
Cost of sales, before amortisation and depreciation   0 0
Operating segments | Southern Africa | Marikana      
SEGMENT REPORTING      
Total revenue 32,753 41,610 26,865
Cost of sales, before amortisation and depreciation (14,603) (16,561) (13,232)
Net other cash costs (688) (1,036) (789)
Adjusted EBITDA 17,462 24,013 12,844
Amortisation and depreciation (1,205) (1,099) (818)
Interest income 214 92 106
Finance expense (320) (328) (259)
Total share-based payment expense (36) (42) (41)
Net other (1,599) (985) 2,132
Non-underlying items (136) (1) (435)
Royalties and carbon tax (735) (1,129) (691)
Profit before tax 13,645 20,521 12,838
Current taxation (3,766) (4,768) 92
Deferred taxation (693) (1,460) 951
Profit for the year 9,186 14,293 13,881
Attributable to:      
Owners of Sibanye-Stillwater 9,182 14,075 13,230
Non-controlling interests (NCI) 4 218 651
Sustaining capital expenditure (1,072) (1,104) (515)
Ore reserve development (1,436) (947) (708)
Growth projects (924) (203) 0
Total capital expenditure (3,432) (2,254) (1,223)
Operating segments | Southern Africa | Marikana | Underground      
SEGMENT REPORTING      
Total revenue 32,753 41,610 26,865
Cost of sales, before amortisation and depreciation (14,603) (16,561) (13,232)
Operating segments | Southern Africa | Marikana | Surface      
SEGMENT REPORTING      
Total revenue 0 0 0
Cost of sales, before amortisation and depreciation 0 0
Operating segments | Southern Africa | Marikana | Recycling/processing      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Operating segments | Southern Africa | Marikana | Recycling      
SEGMENT REPORTING      
Total revenue   0 0
Cost of sales, before amortisation and depreciation   0 0
Operating segments | Southern Africa | Kroondal      
SEGMENT REPORTING      
Total revenue 8,371 10,293 7,973
Cost of sales, before amortisation and depreciation (3,548) (3,416) (2,803)
Net other cash costs (128) (91) (76)
Adjusted EBITDA 4,695 6,786 5,094
Amortisation and depreciation (180) (495) (410)
Interest income 109 97 84
Finance expense (111) (116) (137)
Total share-based payment expense (9) (12) (13)
Net other 303 248 122
Non-underlying items (4) (1) (7)
Royalties and carbon tax (13) (14) (10)
Profit before tax 4,790 6,493 4,723
Current taxation (1,288) (1,885) (1,300)
Deferred taxation (60) 56 (34)
Profit for the year 3,442 4,664 3,389
Attributable to:      
Owners of Sibanye-Stillwater 3,442 4,664 3,389
Non-controlling interests (NCI) 0 0 0
Sustaining capital expenditure (273) (268) (188)
Ore reserve development 0 0 0
Growth projects 0 0 0
Total capital expenditure (273) (268) (188)
Operating segments | Southern Africa | Kroondal | Underground      
SEGMENT REPORTING      
Total revenue 8,371 10,293 7,973
Cost of sales, before amortisation and depreciation (3,548) (3,416) (2,803)
Operating segments | Southern Africa | Kroondal | Surface      
SEGMENT REPORTING      
Total revenue 0 0 0
Cost of sales, before amortisation and depreciation 0 0 0
Operating segments | Southern Africa | Kroondal | Recycling/processing      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Operating segments | Southern Africa | Kroondal | Recycling      
SEGMENT REPORTING      
Total revenue   0 0
Cost of sales, before amortisation and depreciation   0 0
Operating segments | Southern Africa | Platinum Mile      
SEGMENT REPORTING      
Total revenue 1,437 1,503 950
Cost of sales, before amortisation and depreciation (583) (531) (403)
Net other cash costs (407) (492) (241)
Adjusted EBITDA 447 480 306
Amortisation and depreciation (40) (31) (34)
Interest income 30 7 3
Finance expense 0 0 0
Total share-based payment expense (1) 0 0
Net other 5 34 (14)
Non-underlying items 0 0 0
Royalties and carbon tax 0 0 0
Profit before tax 441 490 261
Current taxation (130) (218) (15)
Deferred taxation 8 80 (58)
Profit for the year 319 352 188
Attributable to:      
Owners of Sibanye-Stillwater 319 336 173
Non-controlling interests (NCI) 0 16 15
Sustaining capital expenditure (21) (28) (23)
Ore reserve development 0 0 0
Growth projects 0 0 (20)
Total capital expenditure (21) (28) (43)
Operating segments | Southern Africa | Platinum Mile | Underground      
SEGMENT REPORTING      
Total revenue 0 0 0
Cost of sales, before amortisation and depreciation 0 0 0
Operating segments | Southern Africa | Platinum Mile | Surface      
SEGMENT REPORTING      
Total revenue 1,437 1,503 950
Cost of sales, before amortisation and depreciation (583) (531) (403)
Operating segments | Southern Africa | Platinum Mile | Recycling/processing      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Operating segments | Southern Africa | Platinum Mile | Recycling      
SEGMENT REPORTING      
Total revenue   0 0
Cost of sales, before amortisation and depreciation   0 0
Operating segments | Southern Africa | Mimosa      
SEGMENT REPORTING      
Total revenue 4,267 4,393 3,894
Cost of sales, before amortisation and depreciation (1,936) (1,587) (1,601)
Net other cash costs (21) (42) (59)
Adjusted EBITDA 2,310 2,764 2,234
Amortisation and depreciation (342) (274) (281)
Interest income 102 12 4
Finance expense (36) (5) (14)
Total share-based payment expense 0 0 0
Net other (499) (43) (16)
Non-underlying items (1) 0 0
Royalties and carbon tax (127) (160) (135)
Profit before tax 1,407 2,294 1,792
Current taxation (208) (574) (450)
Deferred taxation (138) (18) (42)
Profit for the year 1,061 1,702 1,300
Attributable to:      
Owners of Sibanye-Stillwater 1,061 1,702 1,300
Non-controlling interests (NCI) 0 0 0
Sustaining capital expenditure (864) (499) (414)
Ore reserve development 0 0 0
Growth projects 0 0 0
Total capital expenditure (864) (499) (414)
Operating segments | Southern Africa | Mimosa | Underground      
SEGMENT REPORTING      
Total revenue 4,267 4,393 3,894
Cost of sales, before amortisation and depreciation (1,936) (1,587) (1,601)
Operating segments | Southern Africa | Mimosa | Surface      
SEGMENT REPORTING      
Total revenue 0 0 0
Cost of sales, before amortisation and depreciation 0 0 0
Operating segments | Southern Africa | Mimosa | Recycling/processing      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Operating segments | Southern Africa | Mimosa | Recycling      
SEGMENT REPORTING      
Total revenue   0 0
Cost of sales, before amortisation and depreciation   0 0
Operating segments | Southern Africa | SA gold operations      
SEGMENT REPORTING      
Total revenue 17,842 28,358 27,869
Cost of sales, before amortisation and depreciation (20,174) (22,255) (19,050)
Net other cash costs (1,214) (990) (1,048)
Adjusted EBITDA (3,546) 5,113 7,771
Amortisation and depreciation (1,708) (3,177) (2,794)
Interest income 491 586 565
Finance expense (716) (567) (1,111)
Total share-based payment expense (96) (221) (342)
Net other (30) 1,184 (1,648)
Non-underlying items (21) (5,155) (1,535)
Royalties and carbon tax (52) (170) (145)
Profit before tax (5,678) (2,407) 761
Current taxation (250) (269) (492)
Deferred taxation 1,414 201 240
Profit for the year (4,514) (2,475) 509
Attributable to:      
Owners of Sibanye-Stillwater (5,108) (2,983) (135)
Non-controlling interests (NCI) 594 508 644
Sustaining capital expenditure (1,615) (1,304) (967)
Ore reserve development (1,630) (2,604) (1,786)
Growth projects (1,314) (472) (244)
Total capital expenditure (4,559) (4,380) (2,997)
Operating segments | Southern Africa | SA gold operations | Underground      
SEGMENT REPORTING      
Total revenue 10,769 20,954 19,912
Cost of sales, before amortisation and depreciation (14,747) (16,992) (14,365)
Operating segments | Southern Africa | SA gold operations | Surface      
SEGMENT REPORTING      
Total revenue 7,073 7,404 7,957
Cost of sales, before amortisation and depreciation (5,427) (5,263) (4,685)
Operating segments | Southern Africa | SA gold operations | Recycling/processing      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Operating segments | Southern Africa | SA gold operations | Recycling      
SEGMENT REPORTING      
Total revenue   0 0
Cost of sales, before amortisation and depreciation   0 0
Operating segments | Southern Africa | Driefontein      
SEGMENT REPORTING      
Total revenue 4,486 7,932 6,793
Cost of sales, before amortisation and depreciation (5,281) (5,691) (4,863)
Net other cash costs (173) (78) (66)
Adjusted EBITDA (968) 2,163 1,864
Amortisation and depreciation (721) (1,165) (932)
Interest income 68 60 67
Finance expense (100) (99) (156)
Total share-based payment expense (20) (20) (22)
Net other 13 16 20
Non-underlying items 10 (202) (27)
Royalties and carbon tax (22) (95) (73)
Profit before tax (1,740) 658 741
Current taxation (6) (13) (9)
Deferred taxation 84 49 (233)
Profit for the year (1,662) 694 499
Attributable to:      
Owners of Sibanye-Stillwater (1,662) 694 499
Non-controlling interests (NCI) 0 0 0
Sustaining capital expenditure (358) (322) (187)
Ore reserve development (794) (1,177) (742)
Growth projects 0 0 0
Total capital expenditure (1,152) (1,499) (929)
Operating segments | Southern Africa | Driefontein | Underground      
SEGMENT REPORTING      
Total revenue 4,213 7,722 6,793
Cost of sales, before amortisation and depreciation (5,085) (5,559) (4,863)
Operating segments | Southern Africa | Driefontein | Surface      
SEGMENT REPORTING      
Total revenue 273 210 0
Cost of sales, before amortisation and depreciation (196) (132) 0
Operating segments | Southern Africa | Driefontein | Recycling/processing      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Operating segments | Southern Africa | Driefontein | Recycling      
SEGMENT REPORTING      
Total revenue   0 0
Cost of sales, before amortisation and depreciation   0 0
Operating segments | Southern Africa | Kloof      
SEGMENT REPORTING      
Total revenue 4,486 9,294 9,795
Cost of sales, before amortisation and depreciation (6,381) (7,844) (6,880)
Net other cash costs (167) (83) (104)
Adjusted EBITDA (2,062) 1,367 2,811
Amortisation and depreciation (469) (1,064) (1,092)
Interest income 57 47 59
Finance expense (95) (85) (151)
Total share-based payment expense (15) (32) (26)
Net other 26 22 30
Non-underlying items (14) (3,686) (18)
Royalties and carbon tax (22) (46) (115)
Profit before tax (2,594) (3,477) 1,498
Current taxation (3) (13) 9
Deferred taxation (184) 1,158 (322)
Profit for the year (2,781) (2,332) 1,185
Attributable to:      
Owners of Sibanye-Stillwater (2,781) (2,332) 1,185
Non-controlling interests (NCI) 0 0 0
Sustaining capital expenditure (455) (488) (392)
Ore reserve development (620) (930) (722)
Growth projects (210) (198) (155)
Total capital expenditure (1,285) (1,616) (1,269)
Operating segments | Southern Africa | Kloof | Underground      
SEGMENT REPORTING      
Total revenue 3,924 8,089 8,109
Cost of sales, before amortisation and depreciation (5,821) (6,986) (5,886)
Operating segments | Southern Africa | Kloof | Surface      
SEGMENT REPORTING      
Total revenue 562 1,205 1,686
Cost of sales, before amortisation and depreciation (560) (858) (994)
Operating segments | Southern Africa | Kloof | Recycling/processing      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Operating segments | Southern Africa | Kloof | Recycling      
SEGMENT REPORTING      
Total revenue   0 0
Cost of sales, before amortisation and depreciation   0 0
Operating segments | Southern Africa | Beatrix      
SEGMENT REPORTING      
Total revenue 2,681 5,343 4,664
Cost of sales, before amortisation and depreciation (3,910) (4,565) (3,714)
Net other cash costs (123) (73) (97)
Adjusted EBITDA (1,352) 705 853
Amortisation and depreciation (305) (691) (491)
Interest income 35 31 36
Finance expense (95) (82) (107)
Total share-based payment expense (10) (21) (19)
Net other 34 33 28
Non-underlying items (281) (1,290) (40)
Royalties and carbon tax (3) (29) (46)
Profit before tax (1,977) (1,344) 214
Current taxation 0 (7) (5)
Deferred taxation 154 233 (89)
Profit for the year (1,823) (1,118) 120
Attributable to:      
Owners of Sibanye-Stillwater (1,823) (1,118) 120
Non-controlling interests (NCI) 0 0 0
Sustaining capital expenditure (155) (164) (93)
Ore reserve development (216) (497) (322)
Growth projects (4) (7) 0
Total capital expenditure (375) (668) (415)
Operating segments | Southern Africa | Beatrix | Underground      
SEGMENT REPORTING      
Total revenue 2,632 5,143 4,500
Cost of sales, before amortisation and depreciation (3,841) (4,447) (3,616)
Operating segments | Southern Africa | Beatrix | Surface      
SEGMENT REPORTING      
Total revenue 49 200 164
Cost of sales, before amortisation and depreciation (69) (118) (98)
Operating segments | Southern Africa | Beatrix | Recycling/processing      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Operating segments | Southern Africa | Beatrix | Recycling      
SEGMENT REPORTING      
Total revenue   0 0
Cost of sales, before amortisation and depreciation   0 0
Operating segments | Southern Africa | Cooke      
SEGMENT REPORTING      
Total revenue 915 999 1,040
Cost of sales, before amortisation and depreciation (822) (808) (671)
Net other cash costs (717) (611) (642)
Adjusted EBITDA (624) (420) (273)
Amortisation and depreciation (3) (11) (14)
Interest income 35 22 45
Finance expense (86) (63) (100)
Total share-based payment expense 0 0 0
Net other (50) 92 36
Non-underlying items (2) (3) (4)
Royalties and carbon tax (5) (5) (5)
Profit before tax (735) (388) (315)
Current taxation 0 0 0
Deferred taxation 0 0 0
Profit for the year (735) (388) (315)
Attributable to:      
Owners of Sibanye-Stillwater (735) (388) (315)
Non-controlling interests (NCI) 0 0 0
Sustaining capital expenditure 0 0 0
Ore reserve development 0 0 0
Growth projects 0 0 0
Total capital expenditure 0 0 0
Operating segments | Southern Africa | Cooke | Underground      
SEGMENT REPORTING      
Total revenue 0 0 0
Cost of sales, before amortisation and depreciation 0 0 0
Operating segments | Southern Africa | Cooke | Surface      
SEGMENT REPORTING      
Total revenue 915 999 1,040
Cost of sales, before amortisation and depreciation (822) (808) (671)
Operating segments | Southern Africa | Cooke | Recycling/processing      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Operating segments | Southern Africa | Cooke | Recycling      
SEGMENT REPORTING      
Total revenue   0 0
Cost of sales, before amortisation and depreciation   0 0
Operating segments | Southern Africa | DRDGOLD      
SEGMENT REPORTING      
Total revenue 5,274 4,790 5,051
Cost of sales, before amortisation and depreciation (3,780) (3,347) (2,922)
Net other cash costs 40 (40) (44)
Adjusted EBITDA 1,534 1,403 2,085
Amortisation and depreciation (176) (188) (202)
Interest income 265 222 178
Finance expense (78) (60) (58)
Total share-based payment expense (19) (19) (141)
Net other 28 22 30
Non-underlying items 10 0 (2)
Royalties and carbon tax 0 0 0
Profit before tax 1,564 1,380 1,890
Current taxation (226) (263) (492)
Deferred taxation (125) (77) (97)
Profit for the year 1,213 1,040 1,301
Attributable to:      
Owners of Sibanye-Stillwater 612 527 658
Non-controlling interests (NCI) 601 513 643
Sustaining capital expenditure (647) (330) (295)
Ore reserve development 0 0 0
Growth projects (124) (47) (46)
Total capital expenditure (771) (377) (341)
Operating segments | Southern Africa | DRDGOLD | Underground      
SEGMENT REPORTING      
Total revenue 0 0 0
Cost of sales, before amortisation and depreciation 0 0 0
Operating segments | Southern Africa | DRDGOLD | Surface      
SEGMENT REPORTING      
Total revenue 5,274 4,790 5,051
Cost of sales, before amortisation and depreciation (3,780) (3,347) (2,922)
Operating segments | Southern Africa | DRDGOLD | Recycling/processing      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Operating segments | Southern Africa | DRDGOLD | Recycling      
SEGMENT REPORTING      
Total revenue   0 0
Cost of sales, before amortisation and depreciation   0 0
Material reconciling items      
SEGMENT REPORTING      
Total revenue (449) (371) (543)
Cost of sales, before amortisation and depreciation 0 0 0
Net other cash costs (55) 0 0
Adjusted EBITDA (504) (371) (543)
Amortisation and depreciation 0 0 0
Interest income 1 15 0
Finance expense (326) (309) (322)
Total share-based payment expense (2) 0 0
Net other 45 51 0
Non-underlying items (141) (98) (71)
Royalties and carbon tax 0 0 0
Profit before tax (927) (712) (936)
Current taxation (4) (70) (45)
Deferred taxation 0 0 0
Profit for the year (931) (782) (981)
Attributable to:      
Owners of Sibanye-Stillwater (931) (782) (981)
Non-controlling interests (NCI) 0 0 0
Sustaining capital expenditure 0 0 0
Ore reserve development 0 0 0
Growth projects 0 0 0
Total capital expenditure 0 0 0
Material reconciling items | Keliber      
SEGMENT REPORTING      
Profit for the year (143)    
Material reconciling items | Underground      
SEGMENT REPORTING      
Total revenue (449) (371) (543)
Cost of sales, before amortisation and depreciation 0 0 0
Material reconciling items | Surface      
SEGMENT REPORTING      
Total revenue 0 0 0
Cost of sales, before amortisation and depreciation 0 0 0
Material reconciling items | Recycling/processing      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Material reconciling items | Recycling      
SEGMENT REPORTING      
Total revenue   0 0
Cost of sales, before amortisation and depreciation   0 0
Material reconciling items | Battery metals      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Net other cash costs (86)    
Adjusted EBITDA (86)    
Amortisation and depreciation (5)    
Interest income 0    
Finance expense (2)    
Total share-based payment expense 0    
Net other 88    
Non-underlying items 0    
Royalties and carbon tax 0    
Profit before tax (5)    
Current taxation 0    
Deferred taxation (39)    
Profit for the year (44)    
Attributable to:      
Owners of Sibanye-Stillwater (30)    
Non-controlling interests (NCI) (14)    
Sustaining capital expenditure 0    
Ore reserve development 0    
Growth projects (729)    
Total capital expenditure (729)    
Material reconciling items | Battery metals | Underground      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Material reconciling items | Battery metals | Surface      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Material reconciling items | Battery metals | Recycling/processing      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Material reconciling items | Southern Africa | Underground      
SEGMENT REPORTING      
Cost of sales, before amortisation and depreciation 0 0 0
Material reconciling items | Southern Africa | Surface      
SEGMENT REPORTING      
Cost of sales, before amortisation and depreciation 0 0 0
Material reconciling items | Southern Africa | Recycling/processing      
SEGMENT REPORTING      
Cost of sales, before amortisation and depreciation 0    
Material reconciling items | Southern Africa | Recycling      
SEGMENT REPORTING      
Cost of sales, before amortisation and depreciation   0 0
Material reconciling items | Southern Africa | SA PGM operations      
SEGMENT REPORTING      
Total revenue (4,267) (4,394) (5,199)
Cost of sales, before amortisation and depreciation 1,936 1,588 2,905
Net other cash costs (157) (48) (2)
Adjusted EBITDA (2,488) (2,854) (2,296)
Amortisation and depreciation 330 269 277
Interest income (96) (11) (3)
Finance expense 4,254 3,984 2,589
Total share-based payment expense 0 0 0
Net other 9,118 8,673 2,847
Non-underlying items (1) 0 0
Royalties and carbon tax 126 160 135
Profit before tax 11,243 10,221 3,549
Current taxation 188 564 447
Deferred taxation 141 19 43
Profit for the year 11,572 10,804 4,039
Attributable to:      
Owners of Sibanye-Stillwater 11,572 10,804 4,039
Non-controlling interests (NCI) 0 0 0
Sustaining capital expenditure 864 499 414
Ore reserve development 0 (1) 0
Growth projects (1) 0 0
Total capital expenditure 863 498 414
Material reconciling items | Southern Africa | SA PGM operations | Underground      
SEGMENT REPORTING      
Total revenue (4,267) (4,394) (5,111)
Cost of sales, before amortisation and depreciation 1,936 1,588 2,817
Material reconciling items | Southern Africa | SA PGM operations | Surface      
SEGMENT REPORTING      
Total revenue 0 0 (88)
Cost of sales, before amortisation and depreciation 0 0 88
Material reconciling items | Southern Africa | SA PGM operations | Recycling/processing      
SEGMENT REPORTING      
Total revenue 0    
Cost of sales, before amortisation and depreciation 0    
Material reconciling items | Southern Africa | SA PGM operations | Recycling      
SEGMENT REPORTING      
Total revenue   0 0
Cost of sales, before amortisation and depreciation   0 0
Material reconciling items | Southern Africa | SA gold operations      
SEGMENT REPORTING      
Total revenue 0 0 526
Cost of sales, before amortisation and depreciation 0 0 0
Net other cash costs (74) (105) (95)
Adjusted EBITDA (74) (105) 431
Amortisation and depreciation (34) (58) (63)
Interest income 31 204 180
Finance expense (262) (178) (539)
Total share-based payment expense (32) (129) (134)
Net other (81) 999 (1,792)
Non-underlying items 256 26 (1,444)
Royalties and carbon tax 0 5 94
Profit before tax (196) 764 (3,267)
Current taxation (15) 27 5
Deferred taxation 1,485 (1,162) 981
Profit for the year 1,274 (371) (2,281)
Attributable to:      
Owners of Sibanye-Stillwater 1,281 (366) (2,282)
Non-controlling interests (NCI) (7) (5) 1
Sustaining capital expenditure 0 0 0
Ore reserve development 0 0 0
Growth projects (976) (220) (43)
Total capital expenditure (976) (220) (43)
Material reconciling items | Southern Africa | SA gold operations | Underground      
SEGMENT REPORTING      
Total revenue 0 0 510
Material reconciling items | Southern Africa | SA gold operations | Surface      
SEGMENT REPORTING      
Total revenue 0 0 16
Material reconciling items | Southern Africa | SA gold operations | Recycling/processing      
SEGMENT REPORTING      
Total revenue R 0    
Material reconciling items | Southern Africa | SA gold operations | Recycling      
SEGMENT REPORTING      
Total revenue   R 0 R 0