XML 399 R59.htm IDEA: XBRL DOCUMENT v3.20.1
GOODWILL (Tables)
12 Months Ended
Dec. 31, 2019
GOODWILL.  
Schedule of changes in goodwill

 

 

 

 

 

Figures in million - SA rand

Note

2019
2018
2017

Balance at beginning of the year

 

6,889.6

6,396.0

936.0

Impairment

8

(54.3)

(436.3)

(99.1)

Goodwill on acquisition of subsidiaries

 

176.9

34.9

5,873.9

Foreign currency translation

 

(157.3)

895.0

(314.8)

Balance at end of the year

 

6,854.9

6,889.6

6,396.0

 

Schedule of estimates and assumptions used in calculation of impairment of goodwill

 

PGM operations

 

 

Gold operations

2018

2019

 

 

 

2019
2018

 

 

 

Long-term gold price

R/kg

686,225
585,500
15,050
20,600

R/4Eoz

Long-term PGM (4E) basket price

 

 

 

1,010
1,250

US$/2Eoz

Long-term PGM (2E) basket price

 

 

 

14.3
13.6

%

Nominal discount rate – South Africa1

%

12.4
12.6
7.0
7.6

%

Nominal discount rate – US

 

 

 

5.0
5.0

%

Inflation rate – South Africa

%

5.0
5.0
1.9
2.0

%

Inflation rate – US

 

 

 

12 - 28

13 - 35

years

Life of mine

years

6 - 18

5 - 20

1 Nominal discount rate for Burnstone and Mimosa of 17.1% and 23.3%, respectively