XML 317 R147.htm IDEA: XBRL DOCUMENT v3.20.1
Borrowings - Reconciliation of EBITDA (Details) - ZAR (R)
R in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Borrowings      
Loss before royalties, carbon tax and tax R (856.3) R (1,224.3) R (6,981.2)
Adjusted for:      
Amortisation and depreciation 7,214.1 6,613.8 5,699.7
Interest income (560.4) (482.1) (415.5)
Finance expense 3,302.5 3,134.7 2,971.8
Share-based payments 363.3 299.4 231.9
Loss/(gain) on financial instruments 6,015.1 (1,704.1) 1,114.4
(Gain)/loss on foreign exchange differences (325.5) (1,169.1) (292.4)
Share of results of equity-accounted investees after tax (721.0) (344.2) (291.6)
Change in estimates charged to profit or loss 88.9 (66.6) 248.9
Gain on disposal of property, plant and equipment (76.6) (60.2) (40.7)
Impairments 86.0 3,041.4 4,411.0
Gain on derecognition of borrowings and derivative instrument   (230.0)  
Gain on acquisition (1,103.0)    
Restructuring costs 1,252.4 142.8 729.8
Transaction costs 447.8 402.5 552.1
Impact of IFRS 16 (131.7)    
Occupational healthcare expense (39.6) 15.4 1,106.9
Adjusted Earnings Before Interest Tax Depreciation And Amortisation R 14,956.0 R 8,369.4 R 9,045.1