XML 19 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated and Combined Statements of Changes in Stockholders' Equity - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjusted Balance
Common Stock
Common Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Additional Paid-In Capital
Additional Paid-In Capital
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjusted Balance
Former Parent’s Investment
Former Parent’s Investment
Cumulative Effect, Period of Adoption, Adjustment
Former Parent’s Investment
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated Other Comprehensive Income
Accumulated Other Comprehensive Income
Cumulative Effect, Period of Adoption, Adjusted Balance
Noncontrolling Interests
Noncontrolling Interests
Cumulative Effect, Period of Adoption, Adjusted Balance
Beginning balance (in shares) at Dec. 31, 2017       0                        
Beginning balance at Dec. 31, 2017 $ 1,738.8     $ 0.0   $ 0.0   $ 0.0   $ 1,576.1     $ 158.8   $ 3.9  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net earnings 385.5                 385.5            
Net transfers to Former Parent (311.9)                 (311.9)            
Other comprehensive income (loss) (32.5)                       (32.5)      
Stock-based compensation expense 13.8                 13.8            
Change in noncontrolling interests $ (0.8)                           (0.8)  
Exercise of common stock options and stock award distributions, net of shares for tax withholding (in shares) 292,000                              
Ending balance (in shares) at Dec. 31, 2018       0                        
Ending balance at Dec. 31, 2018 $ 1,792.9     $ 0.0   0.0   0.0   1,663.5     126.3   3.1  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net earnings 436.5                 436.5            
Net transfers to Former Parent (299.4)                 (299.4)            
Non-cash settlement of related-party borrowings (151.2)                 (151.2)            
Other comprehensive income (loss) 22.4                       22.4      
Stock-based compensation expense 13.1                 13.1            
Change in noncontrolling interests $ 1.8                           1.8  
Exercise of common stock options and stock award distributions, net of shares for tax withholding (in shares) 335,000                              
Ending balance (in shares) at Dec. 31, 2019 1,000     0 0                      
Ending balance at Dec. 31, 2019 $ 1,816.1 $ (16.9) $ 1,799.2 $ 0.0 $ 0.0 0.0 $ 0.0 0.0 $ 0.0 1,662.5 $ (16.9) $ 1,645.6 148.7 $ 148.7 4.9 $ 4.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net earnings 342.0             131.1   210.9            
Net transfers to Former Parent (382.7)             (144.7)   (238.0)            
Other comprehensive income (loss) 45.1                       45.1      
Stock-based compensation expense 22.5         6.0       16.5            
Change in noncontrolling interests (1.0)                           (1.0)  
Recapitalization (in shares)       168,400,000                        
Consideration to Former Parent in connection with the Separation $ (1,635.0)                 (1,635.0)            
Exercise of common stock options and stock award distributions, net of shares for tax withholding (in shares) 360,000     100,000                        
Exercise of common stock options and stock award distributions, net of shares for tax withholding $ 1.6         1.6                    
Ending balance (in shares) at Dec. 31, 2020 168,497,098     168,500,000                        
Ending balance at Dec. 31, 2020 $ 191.7     $ 0.0   $ 7.6   $ (13.6)   $ 0.0     $ 193.8   $ 3.9