XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Condensed Statements of Changes in Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2023   170.8          
Beginning balance at Dec. 31, 2023 $ 895.6 $ 0.0 $ (403.4) $ 56.8 $ 1,132.1 $ 104.9 $ 5.2
Treasury stock, beginning balance (in shares) at Dec. 31, 2023     16.5        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings 136.8       136.8    
Dividends on common stock ($0.025 per share) (3.9)       (3.9)    
Other comprehensive income (loss), net of income taxes (22.2)         (22.2)  
Stock-based compensation expense 9.5     7.0     2.5
Common stock-based award activity, net of shares for tax withholding (in shares)   0.9          
Common stock-based award activity, net of shares for tax withholding 2.7     2.7      
Purchase of treasury stock (in shares)     0.6        
Purchase of treasury stock (21.9)   $ (21.9)        
Other (4.0)     (4.0)      
Ending balance (in shares) at Mar. 29, 2024   171.7          
Ending balance at Mar. 29, 2024 992.6 $ 0.0 $ (425.3) 62.5 1,265.0 82.7 7.7
Treasury stock, ending balance (in shares) at Mar. 29, 2024     17.1        
Beginning balance (in shares) at Dec. 31, 2023   170.8          
Beginning balance at Dec. 31, 2023 895.6 $ 0.0 $ (403.4) 56.8 1,132.1 104.9 5.2
Treasury stock, beginning balance (in shares) at Dec. 31, 2023     16.5        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings 298.7       298.7    
Other comprehensive income (loss), net of income taxes 2.2            
Ending balance (in shares) at Sep. 27, 2024   171.9          
Ending balance at Sep. 27, 2024 1,043.4 $ 0.0 $ (567.6) 75.8 1,419.3 107.1 8.8
Treasury stock, ending balance (in shares) at Sep. 27, 2024     21.1        
Beginning balance (in shares) at Mar. 29, 2024   171.7          
Beginning balance at Mar. 29, 2024 992.6 $ 0.0 $ (425.3) 62.5 1,265.0 82.7 7.7
Treasury stock, beginning balance (in shares) at Mar. 29, 2024     17.1        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings 70.1       70.1    
Dividends on common stock ($0.025 per share) (3.8)       (3.8)    
Other comprehensive income (loss), net of income taxes (4.7)         (4.7)  
Stock-based compensation expense 7.9     7.3     0.6
Common stock-based award activity, net of shares for tax withholding (in shares)   0.1          
Common stock-based award activity, net of shares for tax withholding 0.8     0.8      
Purchase of treasury stock (in shares)     0.9        
Purchase of treasury stock (38.5)   $ (38.5)        
Change in noncontrolling interests and other (0.1)           (0.1)
Ending balance (in shares) at Jun. 28, 2024   171.8          
Ending balance at Jun. 28, 2024 1,024.3 $ 0.0 $ (463.8) 70.6 1,331.3 78.0 8.2
Treasury stock, ending balance (in shares) at Jun. 28, 2024     18.0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings 91.8       91.8    
Dividends on common stock ($0.025 per share) (3.8)       (3.8)    
Other comprehensive income (loss), net of income taxes 29.1         29.1  
Stock-based compensation expense 7.9     7.4     0.5
Common stock-based award activity, net of shares for tax withholding (in shares)   0.1          
Common stock-based award activity, net of shares for tax withholding (0.1)     (0.1)      
Purchase of treasury stock (in shares)     3.1        
Purchase of treasury stock (105.9)   $ (103.8) (2.1)      
Change in noncontrolling interests and other 0.1           0.1
Ending balance (in shares) at Sep. 27, 2024   171.9          
Ending balance at Sep. 27, 2024 $ 1,043.4 $ 0.0 $ (567.6) 75.8 1,419.3 107.1 8.8
Treasury stock, ending balance (in shares) at Sep. 27, 2024     21.1        
Beginning balance (in shares) at Dec. 31, 2024 149.3 172.1          
Beginning balance at Dec. 31, 2024 $ 1,059.9 $ 0.0 $ (627.0) 83.0 1,539.1 56.0 8.8
Treasury stock, beginning balance (in shares) at Dec. 31, 2024 22.8   22.8        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings $ 87.9       87.9    
Dividends on common stock ($0.025 per share) (3.7)       (3.7)    
Other comprehensive income (loss), net of income taxes 15.0         15.0  
Stock-based compensation expense 7.5     6.9     0.6
Common stock-based award activity, net of shares for tax withholding (in shares)   0.5          
Common stock-based award activity, net of shares for tax withholding (6.0)     (6.0)      
Purchase of treasury stock (in shares)     1.5        
Purchase of treasury stock (55.4)   $ (55.4)        
Change in noncontrolling interests and other 1.0           1.0
Ending balance (in shares) at Mar. 28, 2025   172.6          
Ending balance at Mar. 28, 2025 $ 1,106.2 $ 0.0 $ (682.4) 83.9 1,623.3 71.0 10.4
Treasury stock, ending balance (in shares) at Mar. 28, 2025     24.3        
Beginning balance (in shares) at Dec. 31, 2024 149.3 172.1          
Beginning balance at Dec. 31, 2024 $ 1,059.9 $ 0.0 $ (627.0) 83.0 1,539.1 56.0 8.8
Treasury stock, beginning balance (in shares) at Dec. 31, 2024 22.8   22.8        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings $ 282.6       282.6    
Other comprehensive income (loss), net of income taxes $ 60.0            
Ending balance (in shares) at Sep. 26, 2025 145.5 172.9          
Ending balance at Sep. 26, 2025 $ 1,239.1 $ 0.0 $ (803.5) 109.5 1,810.6 116.0 6.5
Treasury stock, ending balance (in shares) at Sep. 26, 2025 27.4   27.4        
Beginning balance (in shares) at Mar. 28, 2025   172.6          
Beginning balance at Mar. 28, 2025 $ 1,106.2 $ 0.0 $ (682.4) 83.9 1,623.3 71.0 10.4
Treasury stock, beginning balance (in shares) at Mar. 28, 2025     24.3        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings 91.9       91.9    
Dividends on common stock ($0.025 per share) (3.7)       (3.7)    
Other comprehensive income (loss), net of income taxes 55.1         55.1  
Stock-based compensation expense 8.6     8.4     0.2
Common stock-based award activity, net of shares for tax withholding (in shares)   0.1          
Common stock-based award activity, net of shares for tax withholding 0.8     0.8      
Purchase of treasury stock (in shares)     1.4        
Purchase of treasury stock (50.5)   $ (50.5)        
Change in noncontrolling interests and other 0.4     3.8     (3.4)
Ending balance (in shares) at Jun. 27, 2025   172.7          
Ending balance at Jun. 27, 2025 1,208.8 $ 0.0 $ (732.9) 96.9 1,711.5 126.1 7.2
Treasury stock, ending balance (in shares) at Jun. 27, 2025     25.7        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings 102.8       102.8    
Dividends on common stock ($0.025 per share) (3.7)       (3.7)    
Other comprehensive income (loss), net of income taxes (10.1)         (10.1)  
Stock-based compensation expense 7.2     6.9     0.3
Common stock-based award activity, net of shares for tax withholding (in shares)   0.2          
Common stock-based award activity, net of shares for tax withholding 5.7     5.7      
Purchase of treasury stock (in shares)     1.7        
Purchase of treasury stock (70.6)   $ (70.6) 0.0      
Change in noncontrolling interests and other $ (1.0)           (1.0)
Ending balance (in shares) at Sep. 26, 2025 145.5 172.9          
Ending balance at Sep. 26, 2025 $ 1,239.1 $ 0.0 $ (803.5) $ 109.5 $ 1,810.6 $ 116.0 $ 6.5
Treasury stock, ending balance (in shares) at Sep. 26, 2025 27.4   27.4