XML 17 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities:    
Net increase (decrease) in net assets resulting from operations $ 4,224,137 $ 1,147,736
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:    
Net realized (gain) loss on investments 7,802,110 (1,863,881)
Net change in unrealized (gain) loss on investments (8,328,142) 4,880,585
Net accretion of discounts and amortization of premiums (536,637) (775,181)
Purchases of investments (14,917,386) (18,522,548)
Proceeds from sales of investments 80,898 26,948
Proceeds from principal payments 9,335,221 15,157,155
Amortization of deferred financing costs 180,939 137,400
Payment-in-kind interest income (673,081) (1,051,324)
Changes in operating assets and liabilities:    
Interest receivable (336,584) (765,692)
Receivable for investments sold 113,247 0
Prepaid expenses 5,449 4,744
Dividend receivable 62,136 0
Due from feeder fund 765 0
Trade payable (394,737) 0
Taxes payable 62,125 0
Management fees payable (Note 6) (4,704) 187,647
Incentive fees payable (Note 6) 167,800 866,402
Credit facility interest payable (146,917) 1,786
Unsecured Note interest payable 457,347 0
Professional fees payable 212,895 (105,547)
Deferred tax liabilities 453,379 50,148
Other payables (30,285) 721,147
Legal fees payable 260,196 37,014
Reimbursement expense payable 52,814 100,054
Due to feeder fund 0 22,720
Net cash provided by (used in) operating activities (1,897,015) 257,313
Cash flows from financing activities:    
Proceeds from issuance of common shares, including subscriptions received in advance 1,000,000 8,765,989
Payments in repurchase of shares (5,903,771) (5,637,890)
Proceeds from credit facility 33,100,000 19,300,000
Repayments of credit facility (47,000,000) (19,500,000)
Proceeds from unsecured note 25,000,000 0
Distributions paid (3,072,262) (2,651,253)
Deferred financing and debt issuance costs paid (470,990) 15,625
Net cash provided by (used in) financing activities 2,652,977 292,471
Net increase (decrease) in Cash 755,962 549,784
Cash, beginning of period 5,470,978 4,028,665
Cash, end of period 6,226,940 4,578,449
Non cash operating activities:    
Interest received in kind 673,081 1,051,324
Supplemental and non cash financing activities:    
Shares issued from dividend reinvestment plan (see Note 10) 2,727,836 2,671,518
Supplemental Information:    
Cash paid for interest $ 1,752,921 $ 2,138,727